2012 Q2 Form 10-Q Financial Statement
#000119312512196496 Filed on April 30, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $1.326B | $952.0M | $893.0M |
YoY Change | 3.27% | 6.61% | 8.51% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $986.0M | $780.0M | $756.0M |
YoY Change | 0.2% | 3.17% | 9.72% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $152.0M | $149.0M | $141.0M |
YoY Change | 2.01% | 5.67% | 3.68% |
% of Gross Profit | |||
Operating Expenses | $1.137B | $928.0M | $896.0M |
YoY Change | 0.44% | 3.57% | 8.61% |
Operating Profit | |||
YoY Change | |||
Interest Expense | -$85.00M | -$85.00M | -$79.00M |
YoY Change | 7.59% | 7.59% | -22.55% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $92.00M | -$68.00M | -$80.00M |
YoY Change | 22.67% | -15.0% | -23.08% |
Income Tax | $12.00M | -$13.00M | -$20.00M |
% Of Pretax Income | 13.04% | ||
Net Earnings | $82.00M | -$2.000M | -$60.00M |
YoY Change | 32.26% | -96.67% | -28.57% |
Net Earnings / Revenue | 6.18% | -0.21% | -6.72% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $111.7K | -$2.845K | -$88.59K |
COMMON SHARES | |||
Basic Shares Outstanding | 719.1M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $465.0M | $1.312B | $154.0M |
YoY Change | -26.66% | 751.95% | -87.63% |
Cash & Equivalents | $465.0M | $1.312B | $154.0M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $542.0M | $1.366B | $208.0M |
YoY Change | -22.68% | 556.73% | -83.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.35B | $11.34B | $11.49B |
YoY Change | -2.48% | -1.25% | 13.22% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $211.0M | $217.0M | $158.0M |
YoY Change | 18.54% | 37.34% | 12.86% |
Other Assets | $87.00M | $90.00M | $82.00M |
YoY Change | 1.16% | 9.76% | 2.5% |
Total Long-Term Assets | $12.19B | $12.22B | $12.29B |
YoY Change | -1.68% | -0.52% | 14.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $542.0M | $1.366B | $208.0M |
Total Long-Term Assets | $12.19B | $12.22B | $12.29B |
Total Assets | $12.74B | $13.59B | $12.49B |
YoY Change | -2.8% | 8.76% | 3.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $95.00M | $152.0M | $166.0M |
YoY Change | -46.63% | -8.43% | 1.22% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $95.00M | $152.0M | $166.0M |
YoY Change | -46.63% | -8.43% | 1.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.226B | $6.137B | $5.538B |
YoY Change | -11.24% | 10.82% | 2.88% |
Other Long-Term Liabilities | $278.0M | $267.0M | $213.0M |
YoY Change | 33.01% | 25.35% | 9.79% |
Total Long-Term Liabilities | $5.504B | $6.404B | $5.751B |
YoY Change | -9.73% | 11.35% | 3.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $95.00M | $152.0M | $166.0M |
Total Long-Term Liabilities | $5.504B | $6.404B | $5.751B |
Total Liabilities | $5.795B | $6.765B | $6.140B |
YoY Change | -10.7% | 10.18% | 3.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.941B | $6.822B | $6.353B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.74B | $13.59B | $12.49B |
YoY Change | -2.8% | 8.76% | 3.59% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $82.00M | -$2.000M | -$60.00M |
YoY Change | 32.26% | -96.67% | -28.57% |
Depreciation, Depletion And Amortization | $152.0M | $149.0M | $141.0M |
YoY Change | 2.01% | 5.67% | 3.68% |
Cash From Operating Activities | $229.0M | $73.00M | $37.00M |
YoY Change | 4.57% | 97.3% | -24.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$179.0M | -$162.0M | -$94.00M |
YoY Change | 22.6% | 72.34% | 88.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.000M | $70.00M | -$1.044B |
YoY Change | -133.33% | -106.7% | -9590.91% |
Cash From Investing Activities | -$177.0M | -$92.00M | -$1.138B |
YoY Change | 16.45% | -91.92% | 2817.95% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -899.0M | 505.0M | 142.0M |
YoY Change | -317.68% | 255.63% | -134.89% |
NET CHANGE | |||
Cash From Operating Activities | 229.0M | 73.00M | 37.00M |
Cash From Investing Activities | -177.0M | -92.00M | -1.138B |
Cash From Financing Activities | -899.0M | 505.0M | 142.0M |
Net Change In Cash | -847.0M | 486.0M | -959.0M |
YoY Change | -276.46% | -150.68% | 141.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | $229.0M | $73.00M | $37.00M |
Capital Expenditures | -$179.0M | -$162.0M | -$94.00M |
Free Cash Flow | $408.0M | $235.0M | $131.0M |
YoY Change | 11.78% | 79.39% | 32.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
719149595 | shares |
CY2012Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
13183000000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17354000000 | |
CY2012Q1 | us-gaap |
Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
|
64004 | Room |
CY2012Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
120 | Hotel |
CY2012Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
201000000 | |
CY2012Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
2111000000 | |
CY2012Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
70000000 | |
CY2012Q1 | us-gaap |
Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
|
6 | Contract |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
38000000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
859000000 | |
CY2012Q1 | us-gaap |
Land
Land
|
1859000000 | |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6013000000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11341000000 | |
CY2012Q1 | hst |
Number Of Partnerships Consolidated
NumberOfPartnershipsConsolidated
|
5 | Entity |
CY2012Q1 | hst |
Number Of Partnerships Consolidated With Finite Lives
NumberOfPartnershipsConsolidatedWithFiniteLives
|
3 | Entity |
CY2011Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
13168000000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17295000000 | |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
196000000 | |
CY2011Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
2079000000 | |
CY2011Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
67000000 | |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
36000000 | |
CY2011Q4 | us-gaap |
Land
Land
|
1852000000 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5912000000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11383000000 | |
CY2011 | hst |
Number Of Properties Sold
NumberOfPropertiesSold
|
1 | Hotel |
CY2011 | hst |
Number Of Impaired Assets
NumberOfImpairedAssets
|
2 | Hotel |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-23 | |
CY2012Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
2000000 | |
CY2012Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
11000000 | |
CY2012Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
48000000 | |
CY2012Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Entity |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
985000000 | |
CY2012Q1 | hst |
Amounts Attributable To Noncontrolling Interest Of Outside Partnerships
AmountsAttributableToNoncontrollingInterestOfOutsidePartnerships
|
2000000 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
HST | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
HOST HOTELS & RESORTS, INC. | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001070750 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
10000000 | |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
893000000 | |
CY2011Q1 | hst |
Amounts Attributable To Noncontrolling Interest Of Outside Partnerships
AmountsAttributableToNoncontrollingInterestOfOutsidePartnerships
|
1000000 | |
CY2011Q1 | hst |
Amounts Attributable To Outside Partners
AmountsAttributableToOutsidePartners
|
-1000000 |