2015 Q1 Form 10-Q Financial Statement
#000156459015003163 Filed on May 01, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $1.302B | $1.309B |
YoY Change | -0.53% | 4.3% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $996.0M | $1.006B |
YoY Change | -0.99% | 4.68% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $173.0M | $172.0M |
YoY Change | 0.58% | -0.58% |
% of Gross Profit | ||
Operating Expenses | $1.169B | $1.178B |
YoY Change | -0.76% | 3.88% |
Operating Profit | $133.0M | $134.0M |
YoY Change | -0.75% | 48.89% |
Interest Expense | $49.00M | $58.00M |
YoY Change | -15.52% | -23.68% |
% of Operating Profit | 36.84% | 43.28% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $90.00M | $181.0M |
YoY Change | -50.28% | 570.37% |
Income Tax | -$9.000M | -$4.000M |
% Of Pretax Income | -10.0% | -2.21% |
Net Earnings | $98.00M | $179.0M |
YoY Change | -45.25% | 219.64% |
Net Earnings / Revenue | 7.53% | 13.67% |
Basic Earnings Per Share | $0.13 | $0.24 |
Diluted Earnings Per Share | $0.13 | $0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 756.0M | 754.9M |
Diluted Shares Outstanding | 756.3M | 785.1M |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $485.0M | $392.0M |
YoY Change | 23.72% | -63.53% |
Cash & Equivalents | $460.0M | $392.0M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $634.0M | $503.0M |
YoY Change | 26.04% | -57.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.50B | $10.82B |
YoY Change | -2.98% | -4.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $387.0M | $412.0M |
YoY Change | -6.07% | 22.26% |
Other Assets | $33.00M | $72.00M |
YoY Change | -54.17% | -18.18% |
Total Long-Term Assets | $11.38B | $11.71B |
YoY Change | -2.82% | -3.78% |
TOTAL ASSETS | ||
Total Short-Term Assets | $634.0M | $503.0M |
Total Long-Term Assets | $11.38B | $11.71B |
Total Assets | $12.01B | $12.21B |
YoY Change | -1.63% | -8.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $224.0M | $185.0M |
YoY Change | 21.08% | 12.12% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $224.0M | $185.0M |
YoY Change | 21.08% | 12.12% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.968B | $4.093B |
YoY Change | -3.05% | -26.04% |
Other Long-Term Liabilities | $304.0M | $386.0M |
YoY Change | -21.24% | 9.35% |
Total Long-Term Liabilities | $4.272B | $4.479B |
YoY Change | -4.62% | -23.92% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $224.0M | $185.0M |
Total Long-Term Liabilities | $4.272B | $4.479B |
Total Liabilities | $4.496B | $4.898B |
YoY Change | -8.21% | -21.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.151B | |
YoY Change | ||
Common Stock | $8.527B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.289B | $7.311B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.01B | $12.21B |
YoY Change | -1.63% | -8.46% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $98.00M | $179.0M |
YoY Change | -45.25% | 219.64% |
Depreciation, Depletion And Amortization | $173.0M | $172.0M |
YoY Change | 0.58% | -0.58% |
Cash From Operating Activities | $164.0M | $171.0M |
YoY Change | -4.09% | -2.84% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$170.0M | -$90.00M |
YoY Change | 88.89% | -29.69% |
Acquisitions | $73.00M | |
YoY Change | ||
Other Investing Activities | $5.000M | $224.0M |
YoY Change | -97.77% | -18.55% |
Cash From Investing Activities | -$165.0M | $134.0M |
YoY Change | -223.13% | -8.84% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $1.000M | $1.000M |
YoY Change | 0.0% | -99.03% |
Debt Paid & Issued, Net | $0.00 | |
YoY Change | -100.0% | |
Cash From Financing Activities | -198.0M | -775.0M |
YoY Change | -74.45% | -332.04% |
NET CHANGE | ||
Cash From Operating Activities | 164.0M | 171.0M |
Cash From Investing Activities | -165.0M | 134.0M |
Cash From Financing Activities | -198.0M | -775.0M |
Net Change In Cash | 164.0M | -470.0M |
YoY Change | -134.89% | -171.54% |
FREE CASH FLOW | ||
Cash From Operating Activities | $164.0M | $171.0M |
Capital Expenditures | -$170.0M | -$90.00M |
Free Cash Flow | $334.0M | $261.0M |
YoY Change | 27.97% | -14.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-37000000 | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
785100000 | |
CY2015Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
33000000 | |
CY2015Q1 | hst |
Due From Managers
DueFromManagers
|
149000000 | |
CY2014Q4 | hst |
Due From Managers
DueFromManagers
|
70000000 | |
CY2015Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
387000000 | |
CY2014Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
386000000 | |
CY2015Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
3968000000 | |
CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
324000000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
4496000000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
4614000000 | |
CY2015Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
191000000 | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
225000000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8476000000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-87000000 | |
CY2014Q4 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
129000000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
485000000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
684000000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50000000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
12207000000 | |
CY2015Q1 | us-gaap |
Senior Notes
SeniorNotes
|
2888000000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1151000000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1098000000 | |
CY2014Q4 | us-gaap |
Senior Notes
SeniorNotes
|
2884000000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7336000000 | |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
34000000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
32000000 | |
CY2015Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
685000000 | |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
704000000 | |
CY2014Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
433000000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10575000000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
12010000000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7289000000 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7323000000 | |
CY2015Q1 | us-gaap |
Secured Debt
SecuredDebt
|
395000000 | |
CY2015Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
390000000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1050000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
756300000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
756300000 | |
CY2015Q1 | us-gaap |
Other Income
OtherIncome
|
96000000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
1317000000 | |
CY2015Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
220000000 | |
CY2015Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
283000000 | |
CY2015Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
321000000 | |
CY2015Q1 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
52000000 | |
CY2015Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
98000000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
175000000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24000000 | |
CY2014Q1 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
3000000 | |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1173000000 | |
CY2015Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
403000000 | |
CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
404000000 | |
CY2015Q1 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
818000000 | |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
224000000 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8000000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12010000000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12207000000 | |
CY2014Q1 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
808000000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8000000 | |
CY2014Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
3992000000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8519000000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
298000000 | |
CY2015Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
304000000 | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001070750 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134000000 | |
CY2014Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1000000 | |
CY2014Q1 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
50000000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1175000000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
58000000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
112000000 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
315000000 | |
CY2015Q1 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
169000000 | |
CY2014Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
405000000 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
757674729 | |
CY2014Q1 | us-gaap |
Other Income
OtherIncome
|
96000000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
1309000000 | |
CY2014Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
226000000 | |
CY2014Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
284000000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10495000000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7368000000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7000000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
192000000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6000000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
61000000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6000000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
186000000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1050000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
755800000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
755800000 | |
CY2015Q1 | us-gaap |
Other Assets
OtherAssets
|
292000000 | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
281000000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
392000000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6000000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
50000000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
67000000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
125000000 | |
CY2014Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
97000000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
172000000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
34000000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8000000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
35000000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
144000000 | |
CY2015Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1000000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
51000000 | |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4000000 | |
CY2015Q1 | hst |
Gain Loss On Foreign Currency And Derivative Contracts
GainLossOnForeignCurrencyAndDerivativeContracts
|
-1000000 | |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2000000 | |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8000000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
95000000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
181000000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9000000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4000000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
104000000 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
185000000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6000000 | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6000000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98000000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
179000000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-47000000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
7000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
15000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
5000000 | |
CY2014Q1 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1000000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4000000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-13000000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-11000000 | |
CY2015Q1 | hst |
Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
|
75000000 | |
CY2014Q1 | hst |
Increase Decrease In Due From Managers
IncreaseDecreaseInDueFromManagers
|
58000000 | |
CY2015Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-13000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-45000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-18000000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
173000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
171000000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
33000000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
274000000 | |
CY2014Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
25000000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
73000000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
14000000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
76000000 | |
CY2014Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
14000000 | |
CY2015Q1 | hst |
Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
|
30000000 | |
CY2014Q1 | hst |
Increase Decrease In Furniture Fixtures And Equipment Reserves
IncreaseDecreaseInFurnitureFixturesAndEquipmentReserves
|
-12000000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-167000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
134000000 | |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
225000000 | |
CY2014Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
150000000 | |
CY2014Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
301000000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
197000000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
98000000 | |
CY2015Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2000000 | |
CY2014Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1000000 | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1000000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-198000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-775000000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7000000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1000000 | |
CY2015Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
45000000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17799000000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7304000000 | |
CY2015Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
2263000000 | |
CY2015Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
183000000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-199000000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-469000000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
861000000 | |
CY2015Q1 | hst |
Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
|
44000000 | |
CY2014Q1 | hst |
Debt Instruments Periodic Payment Interest
DebtInstrumentsPeriodicPaymentInterest
|
48000000 | |
CY2014Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
2000000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
44000000 | |
CY2015Q1 | us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:6.67%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:4.54%;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:12pt;margin-left:9.06%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain prior year financial statement amounts have been reclassified to conform with the current year presentation. In particular, gain on sale of assets, which previously was presented net of tax following income from continuing operations on our statement of operations, has been reclassified to be included in income before income taxes following guidance issued by the SEC upon adoption of ASU 2014-08, <font style="font-style:italic;">Reporting for Discontinued Operations</font>. </p></div> | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1000000 | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
85000000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
5000000 | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
4000000 | |
CY2015Q1 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1000000 | |
CY2014Q1 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
2000000 | |
CY2015Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
4000000 | |
CY2015Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
113 | |
CY2014Q1 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
7000000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
98000000 | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
186000000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
756000000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
754900000 | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
29900000 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
756300000 | |
CY2014Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1990000000 | |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
13336000000 | |
CY2014Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
2217000000 | |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
209000000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17752000000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7177000000 | |
CY2015Q1 | hst |
Number Of Hotels Sold
NumberOfHotelsSold
|
1 | |
CY2014 | hst |
Number Of Hotels Sold
NumberOfHotelsSold
|
5 | |
CY2015Q1 | hst |
Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
|
4000000 | |
CY2014Q1 | hst |
Disposal Group Not Discontinued Operation Revenue
DisposalGroupNotDiscontinuedOperationRevenue
|
31000000 | |
CY2014Q1 | hst |
Disposal Group Not Discontinued Operation Income Loss Before Income Tax
DisposalGroupNotDiscontinuedOperationIncomeLossBeforeIncomeTax
|
5000000 | |
CY2015Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
3000000 | |
CY2014Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
112000000 | |
CY2015Q1 | us-gaap |
Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
|
5 | |
CY2015Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1985000000 | |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
13368000000 | |
CY2015Q1 | us-gaap |
Notes Payable
NotesPayable
|
2498000000 | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
2498000000 | |
CY2015Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2015Q1 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
6 | |
CY2015Q1 | hst |
Number Of Partnerships Consolidated
NumberOfPartnershipsConsolidated
|
6 | |
CY2015Q1 | hst |
Number Of Partnerships Consolidated With Finite Lives
NumberOfPartnershipsConsolidatedWithFiniteLives
|
2 | |
CY2015Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
94000000 | |
CY2015Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
10000000 |