|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$943.4K
-246.91%
YoY
|
$642.2K
-228.34%
YoY
|
-$500.4K
-70.8%
YoY
|
-$1.714M
-82.45%
YoY
|
-$9.766M
-184.75%
YoY
|
| Depreciation, Depletion And Amortization |
$816.00
-83.17%
YoY
|
$4.849K
-63.36%
YoY
|
$13.23K
107.84%
YoY
|
$6.367K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$134.3K
-20.46%
YoY
|
-$168.8K
-39.33%
YoY
|
-$278.2K
-18.4%
YoY
|
-$341.0K
62.59%
YoY
|
-$209.7K
-898.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.500K
-74.46%
YoY
|
$37.20K
-68.78%
YoY
|
$119.2K
177.22%
YoY
|
$42.98K
-69.36%
YoY
|
$140.3K
24.61%
YoY
|
| Cash From Investing Activities |
$9.480K
-74.48%
YoY
|
$37.15K
-68.82%
YoY
|
$119.1K
177.24%
YoY
|
$42.98K
-69.36%
YoY
|
$140.3K
24.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$95.00K
20.36%
YoY
|
$78.93K
N/A
|
$0.00
-100.0%
YoY
|
$26.20K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.5K
42.53%
YoY
|
$78.93K
N/A
|
N/A
N/A
|
$26.20K
-670.7%
YoY
|
-$4.590K
-95.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$134.3K
-20.46%
YoY
|
-$168.8K
-39.33%
YoY
|
-$278.2K
-18.4%
YoY
|
-$341.0K
62.59%
YoY
|
-$209.7K
-898.55%
YoY
|
| Cash From Investing Activities |
$9.480K
-74.48%
YoY
|
$37.15K
-68.82%
YoY
|
$119.1K
177.24%
YoY
|
$42.98K
-69.36%
YoY
|
$140.3K
24.61%
YoY
|
| Cash From Financing Activities |
$112.5K
42.53%
YoY
|
$78.93K
N/A
|
N/A
N/A
|
$26.20K
-670.7%
YoY
|
-$4.590K
-95.41%
YoY
|
| Net Change In Cash |
-$12.29K
-76.69%
YoY
|
-$52.73K
-66.85%
YoY
|
-$159.1K
-41.47%
YoY
|
-$271.8K
267.18%
YoY
|
-$74.02K
-290.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$134.3K
-20.46%
YoY
|
-$168.8K
-39.33%
YoY
|
-$278.2K
-18.4%
YoY
|
-$341.0K
62.59%
YoY
|
-$209.7K
-898.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.152K
-100.8%
YoY
|
-$9.000K
N/A
|
-$289.7K
-33.49%
YoY
|
-$252.5K
-121.52%
YoY
|
-$392.3K
1488.3%
YoY
|
N/A
|
-$435.5K
215.01%
YoY
|
$1.173M
-1079.3%
YoY
|
-$24.70K
-83.95%
YoY
|
-$75.04K
-73.87%
YoY
|
-$138.2K
-154.77%
YoY
|
-$119.8K
46.43%
YoY
|
-$153.9K
-90.36%
YoY
|
-$287.1K
-97.06%
YoY
|
$252.4K
-102.44%
YoY
|
-$81.82K
-95.36%
YoY
|
-$1.597M
-119.89%
YoY
|
-$9.766M
-185.22%
YoY
|
-$10.36M
-25994.57%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-91.67%
YoY
|
$400.00
-66.94%
YoY
|
$350.00
-71.12%
YoY
|
$1.200K
-62.85%
YoY
|
$1.200K
N/A
|
$1.210K
-69.98%
YoY
|
$1.212K
-82.12%
YoY
|
$3.230K
-19.65%
YoY
|
$0.00
-100.0%
YoY
|
$4.030K
N/A
|
$6.777K
N/A
|
$4.020K
N/A
|
$2.350K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.79K
2.05%
YoY
|
-$28.80K
-42.4%
YoY
|
-$40.80K
-96.7%
YoY
|
-$28.60K
-102.46%
YoY
|
-$36.05K
-21.69%
YoY
|
-$50.00K
-26.7%
YoY
|
-$1.236M
4021.0%
YoY
|
$1.164M
-1382.01%
YoY
|
-$46.03K
-49.65%
YoY
|
-$68.21K
-30.84%
YoY
|
-$30.00K
-59.69%
YoY
|
-$90.76K
-8.66%
YoY
|
-$91.43K
33.37%
YoY
|
-$98.63K
-30.24%
YoY
|
-$74.42K
8.93%
YoY
|
-$99.36K
41.94%
YoY
|
-$68.55K
71.38%
YoY
|
-$141.4K
-571.27%
YoY
|
-$68.32K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$100.00
-99.71%
YoY
|
$1.500K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$7.900K
N/A
|
$34.50K
-4158.82%
YoY
|
$1.207M
2916.25%
YoY
|
-$1.204M
-2359.57%
YoY
|
$0.00
-100.0%
YoY
|
-$850.00
-99.39%
YoY
|
$40.00K
-18.52%
YoY
|
$53.28K
-28.04%
YoY
|
-$155.7K
-360.39%
YoY
|
-$139.9K
-199.76%
YoY
|
$49.09K
N/A
|
$74.04K
N/A
|
$59.79K
N/A
|
$140.3K
-1502.7%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$100.00
-99.71%
YoY
|
$1.500K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$7.845K
N/A
|
$34.50K
-4158.82%
YoY
|
$1.207M
2916.25%
YoY
|
-$1.204M
-2359.57%
YoY
|
N/A
N/A
|
-$850.00
-99.39%
YoY
|
$40.00K
-18.52%
YoY
|
$53.28K
-28.04%
YoY
|
$27.23K
-54.47%
YoY
|
-$139.9K
-199.76%
YoY
|
$49.09K
N/A
|
$74.04K
N/A
|
$59.79K
N/A
|
$140.3K
-1502.7%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
0.0%
YoY
|
$17.60K
N/A
|
$44.90K
79.6%
YoY
|
$25.00K
536.13%
YoY
|
$25.00K
-50.0%
YoY
|
$0.00
N/A
|
$25.00K
N/A
|
$3.930K
N/A
|
$50.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$167.0K
1498.18%
YoY
|
-$98.75K
556.58%
YoY
|
$0.00
N/A
|
-$42.06K
N/A
|
$10.45K
-110.45%
YoY
|
-$15.04K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.79K
2.05%
YoY
|
-$28.80K
-42.4%
YoY
|
-$40.80K
-96.7%
YoY
|
-$28.60K
-102.46%
YoY
|
-$36.05K
-21.69%
YoY
|
-$50.00K
-26.7%
YoY
|
-$1.236M
4021.0%
YoY
|
$1.164M
-1382.01%
YoY
|
-$46.03K
-49.65%
YoY
|
-$68.21K
-30.84%
YoY
|
-$30.00K
-59.69%
YoY
|
-$90.76K
-8.66%
YoY
|
-$91.43K
33.37%
YoY
|
-$98.63K
-30.24%
YoY
|
-$74.42K
8.93%
YoY
|
-$99.36K
41.94%
YoY
|
-$68.55K
71.38%
YoY
|
-$141.4K
-571.27%
YoY
|
-$68.32K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$100.00
-99.71%
YoY
|
$1.500K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$7.845K
N/A
|
$34.50K
-4158.82%
YoY
|
$1.207M
2916.25%
YoY
|
-$1.204M
-2359.57%
YoY
|
N/A
N/A
|
-$850.00
-99.39%
YoY
|
$40.00K
-18.52%
YoY
|
$53.28K
-28.04%
YoY
|
$27.23K
-54.47%
YoY
|
-$139.9K
-199.76%
YoY
|
$49.09K
N/A
|
$74.04K
N/A
|
$59.79K
N/A
|
$140.3K
-1502.7%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$25.00K
0.0%
YoY
|
$17.60K
N/A
|
$44.90K
79.6%
YoY
|
$25.00K
536.13%
YoY
|
$25.00K
-50.0%
YoY
|
$0.00
N/A
|
$25.00K
N/A
|
$3.930K
N/A
|
$50.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$167.0K
1498.18%
YoY
|
-$98.75K
556.58%
YoY
|
$0.00
N/A
|
-$42.06K
N/A
|
$10.45K
-110.45%
YoY
|
-$15.04K
N/A
|
| Net Change In Cash |
-$11.79K
268.11%
YoY
|
-$11.10K
-28.39%
YoY
|
$5.600K
-216.67%
YoY
|
-$3.600K
-90.12%
YoY
|
-$3.202K
-180.74%
YoY
|
-$15.50K
-77.56%
YoY
|
-$4.800K
-148.0%
YoY
|
-$36.42K
-2.83%
YoY
|
$3.966K
-106.18%
YoY
|
-$69.06K
-3.49%
YoY
|
$10.00K
-108.06%
YoY
|
-$37.48K
48.03%
YoY
|
-$64.20K
26.33%
YoY
|
-$71.56K
-866.17%
YoY
|
-$124.1K
48.85%
YoY
|
-$25.32K
-63.83%
YoY
|
-$50.82K
N/A
|
$9.340K
-111.68%
YoY
|
-$83.36K
-183.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.79K
2.05%
YoY
|
-$28.80K
-42.4%
YoY
|
-$40.80K
-96.7%
YoY
|
-$28.60K
-102.46%
YoY
|
-$36.05K
-21.69%
YoY
|
-$50.00K
-26.7%
YoY
|
-$1.236M
4021.0%
YoY
|
$1.164M
-1382.01%
YoY
|
-$46.03K
-49.65%
YoY
|
-$68.21K
-30.84%
YoY
|
-$30.00K
-59.69%
YoY
|
-$90.76K
-8.66%
YoY
|
-$91.43K
33.37%
YoY
|
-$98.63K
-30.24%
YoY
|
-$74.42K
8.93%
YoY
|
-$99.36K
41.94%
YoY
|
-$68.55K
71.38%
YoY
|
-$141.4K
-571.27%
YoY
|
-$68.32K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...