|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.000K
-99.36%
YoY
|
$1.250M
1002.06%
YoY
|
$113.4K
656.09%
YoY
|
$15.00K
-47.37%
YoY
|
$28.50K
-80.05%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.480K
N/A
|
| Gross Profit |
N/A
|
N/A
|
$113.4K
656.09%
YoY
|
$15.00K
-44.49%
YoY
|
$27.02K
-81.09%
YoY
|
| Selling, General & Admin |
$312.9K
-21.45%
YoY
|
$398.4K
-4.02%
YoY
|
$415.1K
14.26%
YoY
|
$363.3K
46.94%
YoY
|
$247.2K
65.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$816.00
-83.17%
YoY
|
$4.849K
-63.36%
YoY
|
$13.23K
107.84%
YoY
|
$6.367K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$312.9K
-21.45%
YoY
|
$398.4K
-4.02%
YoY
|
$415.1K
14.26%
YoY
|
$363.3K
46.94%
YoY
|
$247.2K
65.64%
YoY
|
| Operating Profit |
-$304.9K
-135.81%
YoY
|
$851.5K
-382.29%
YoY
|
-$301.6K
-13.39%
YoY
|
-$348.3K
58.16%
YoY
|
-$220.2K
3340.63%
YoY
|
| Interest Expense |
$9.571K
215.04%
YoY
|
$3.038K
-102.56%
YoY
|
-$118.7K
-91.31%
YoY
|
-$1.366M
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
-$730.4K
521.96%
YoY
|
-$117.4K
-40.91%
YoY
|
-$198.8K
-85.45%
YoY
|
-$1.366M
-85.69%
YoY
|
-$9.546M
N/A
|
| Pretax Income |
-$1.035M
-241.04%
YoY
|
$734.1K
-246.7%
YoY
|
-$500.4K
-70.8%
YoY
|
-$1.714M
-82.45%
YoY
|
-$9.766M
-184.75%
YoY
|
| Income Tax |
-$91.89K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$943.4K
-246.91%
YoY
|
$642.2K
-228.34%
YoY
|
-$500.4K
-70.8%
YoY
|
-$1.714M
-82.45%
YoY
|
-$9.766M
-184.75%
YoY
|
| Basic Earnings Per Share |
$0.02
-166.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.06
-82.86%
YoY
|
-$0.35
N/A
|
| Diluted Earnings Per Share |
$0.02
0.0%
YoY
|
$0.02
-215.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.06
-100.0%
YoY
|
-$348.3K
-185.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.94M shares
0.0%
YoY
|
27.94M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
27.94M shares
0.0%
YoY
|
27.94M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$8.000K
-76.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$33.53K
-25.49%
YoY
|
$1.241M
4038.0%
YoY
|
$38.00K
7500.0%
YoY
|
$37.91K
152.73%
YoY
|
$45.00K
N/A
|
$30.00K
N/A
|
$500.00
N/A
|
$15.00K
-47.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.50K
42.5%
YoY
|
$91.30K
204.33%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.480K
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$33.53K
-25.49%
YoY
|
$1.241M
4038.0%
YoY
|
$38.00K
7500.0%
YoY
|
N/A
|
$45.00K
N/A
|
$30.00K
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$27.02K
N/A
|
N/A
|
| Selling, General & Admin |
$39.33K
-64.47%
YoY
|
$23.60K
N/A
|
$56.41K
172.28%
YoY
|
$122.2K
33.48%
YoY
|
$110.7K
51.91%
YoY
|
N/A
|
$20.72K
-77.69%
YoY
|
$91.58K
6.22%
YoY
|
$72.85K
-42.79%
YoY
|
$95.26K
-9.16%
YoY
|
$92.87K
41.35%
YoY
|
$86.21K
51.9%
YoY
|
$127.3K
-6.28%
YoY
|
$104.9K
-57.58%
YoY
|
$65.70K
26.95%
YoY
|
$56.75K
-24.35%
YoY
|
$135.9K
171.72%
YoY
|
$247.2K
394.44%
YoY
|
$51.75K
72.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-91.67%
YoY
|
$400.00
-66.94%
YoY
|
$350.00
-71.12%
YoY
|
$1.200K
-62.85%
YoY
|
$1.200K
N/A
|
$1.210K
-69.98%
YoY
|
$1.212K
-82.12%
YoY
|
$3.230K
-19.65%
YoY
|
$0.00
-100.0%
YoY
|
$4.030K
N/A
|
$6.777K
N/A
|
$4.020K
N/A
|
$2.350K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$39.33K
-64.47%
YoY
|
$23.60K
N/A
|
$56.41K
172.28%
YoY
|
$122.2K
33.48%
YoY
|
$110.7K
51.91%
YoY
|
N/A
|
$20.72K
-77.69%
YoY
|
$91.58K
6.22%
YoY
|
$72.85K
-42.79%
YoY
|
$95.26K
-9.16%
YoY
|
$92.87K
41.35%
YoY
|
$86.21K
51.9%
YoY
|
$127.3K
-6.28%
YoY
|
$104.9K
-57.58%
YoY
|
$65.70K
26.95%
YoY
|
$56.75K
-24.35%
YoY
|
$135.9K
171.72%
YoY
|
$247.2K
394.44%
YoY
|
$51.75K
72.51%
YoY
|
| Operating Profit |
-$39.33K
-64.47%
YoY
|
N/A
|
-$48.41K
277.84%
YoY
|
-$122.2K
-175.16%
YoY
|
-$110.7K
217.55%
YoY
|
N/A
|
-$12.81K
-73.23%
YoY
|
$162.6K
-389.34%
YoY
|
-$34.85K
-72.52%
YoY
|
N/A
|
-$47.87K
-27.14%
YoY
|
-$56.21K
-0.95%
YoY
|
-$126.8K
-6.65%
YoY
|
N/A
|
-$65.70K
-266.14%
YoY
|
-$56.75K
-14.68%
YoY
|
-$135.9K
239.65%
YoY
|
-$220.2K
N/A
|
$39.55K
N/A
|
| Interest Expense |
N/A
|
$14.60K
N/A
|
$2.568K
43.7%
YoY
|
$2.307K
45.92%
YoY
|
$1.773K
372.8%
YoY
|
N/A
|
$1.787K
N/A
|
$1.581K
-104.12%
YoY
|
$375.00
N/A
|
-$17.70K
-91.03%
YoY
|
N/A
N/A
|
-$38.37K
N/A
|
N/A
N/A
|
-$197.3K
-97.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.461M
-118.09%
YoY
|
-$9.546M
-183.16%
YoY
|
N/A
N/A
|
| Other Income/Expense, Net |
$42.48K
-115.08%
YoY
|
$0.00
N/A
|
-$333.1K
-25.69%
YoY
|
-$130.2K
-654.83%
YoY
|
-$281.6K
-2874.09%
YoY
|
N/A
|
-$448.3K
396.02%
YoY
|
$23.47K
N/A
|
$10.15K
-137.49%
YoY
|
$0.00
N/A
|
-$90.38K
-128.41%
YoY
|
$0.00
-100.0%
YoY
|
-$27.08K
-98.15%
YoY
|
N/A
|
$318.1K
-103.06%
YoY
|
-$25.07K
-98.52%
YoY
|
-$1.461M
N/A
|
N/A
|
-$10.40M
N/A
|
| Pretax Income |
$3.152K
-100.8%
YoY
|
-$9.000K
N/A
|
-$381.6K
-12.39%
YoY
|
-$252.5K
-121.52%
YoY
|
-$392.3K
1488.3%
YoY
|
N/A
|
-$435.5K
215.01%
YoY
|
$1.173M
-1079.3%
YoY
|
-$24.70K
-83.95%
YoY
|
-$75.04K
-73.87%
YoY
|
-$138.2K
-154.77%
YoY
|
-$119.8K
46.43%
YoY
|
-$153.9K
-90.36%
YoY
|
-$287.1K
-97.06%
YoY
|
$252.4K
-102.44%
YoY
|
-$81.82K
-95.36%
YoY
|
-$1.597M
-119.89%
YoY
|
-$9.766M
-185.22%
YoY
|
-$10.36M
-25994.57%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
-$91.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$3.152K
-100.8%
YoY
|
-$9.000K
N/A
|
-$289.7K
-33.49%
YoY
|
-$252.5K
-121.52%
YoY
|
-$392.3K
1488.3%
YoY
|
N/A
|
-$435.5K
215.01%
YoY
|
$1.173M
-1079.3%
YoY
|
-$24.70K
-83.95%
YoY
|
-$75.04K
-73.87%
YoY
|
-$138.2K
-154.77%
YoY
|
-$119.8K
46.43%
YoY
|
-$153.9K
-90.36%
YoY
|
-$287.1K
-97.06%
YoY
|
$252.4K
-102.44%
YoY
|
-$81.82K
-95.36%
YoY
|
-$1.597M
-119.89%
YoY
|
-$9.766M
-185.22%
YoY
|
-$10.36M
-25994.57%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
$0.00
-142.86%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
-$0.02
N/A
|
$0.01
N/A
|
$0.00
-80.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
-91.23%
YoY
|
N/A
|
$0.01
-102.43%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
N/A
|
N/A
|
-$0.37
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
-$0.01
-50.0%
YoY
|
$0.00
-142.86%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
-$0.02
N/A
|
$0.01
-263.17%
YoY
|
$0.00
-80.0%
YoY
|
$0.00
-73.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-102.43%
YoY
|
$0.00
-100.0%
YoY
|
-$57.20K
-20428993.84%
YoY
|
-$348.3K
-87076412.52%
YoY
|
-$0.37
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
N/A
|
27.94M shares
N/A
|
27.94M shares
0.08%
YoY
|
27.94M shares
0.08%
YoY
|
N/A
|
N/A
|
27.92M shares
N/A
|
| Diluted Shares Outstanding |
27.94M shares
0.0%
YoY
|
N/A
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
27.94M shares
0.0%
YoY
|
N/A
|
27.94M shares
0.0%
YoY
|
27.94M shares
N/A
|
27.94M shares
0.0%
YoY
|
N/A
|
27.94M shares
-0.16%
YoY
|
N/A
|
27.94M shares
N/A
|
N/A
|
27.99M shares
0.25%
YoY
|
27.96M shares
0.16%
YoY
|
N/A
|
N/A
|
27.92M shares
N/A
|
Loading...