|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.14M
47.75%
YoY
|
$13.25M
293.51%
YoY
|
$6.863M
209.14%
YoY
|
$3.367M
-65.0%
YoY
|
$2.220M
-89.71%
YoY
|
$9.619M
-83.47%
YoY
|
$21.57M
-62.99%
YoY
|
$58.96M
1.01%
YoY
|
$58.19M
58093.61%
YoY
|
$58.29M
618.27%
YoY
|
| Cash & Equivalents |
$10.14M
47.75%
YoY
|
$13.25M
293.51%
YoY
|
$6.863M
211.95%
YoY
|
$3.367M
-65.0%
YoY
|
$2.200M
-89.8%
YoY
|
$9.619M
N/A
|
$21.57M
108.34%
YoY
|
N/A
|
N/A
|
$10.35M
27.58%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.95M
1.5%
YoY
|
$58.15M
N/A
|
$58.08M
N/A
|
| Other Short-Term Assets |
$11.50M
0.68%
YoY
|
$14.34M
285.99%
YoY
|
$11.42M
220.27%
YoY
|
$3.716M
-81.65%
YoY
|
$3.566M
-54.87%
YoY
|
$20.25M
38548.22%
YoY
|
$7.901M
4261.37%
YoY
|
$63.39K
-74.18%
YoY
|
$52.39K
-56.34%
YoY
|
$181.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$8.652M
14.1%
YoY
|
$3.889M
-3.6%
YoY
|
$7.583M
670.75%
YoY
|
$4.034M
259.89%
YoY
|
$983.8K
-75.13%
YoY
|
$1.121M
N/A
|
$3.955M
-49.46%
YoY
|
N/A
|
N/A
|
$7.827M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$30.29M
17.1%
YoY
|
$31.48M
183.18%
YoY
|
$25.87M
282.09%
YoY
|
$11.12M
-64.13%
YoY
|
$6.770M
-79.75%
YoY
|
$30.99M
-46.8%
YoY
|
$33.43M
28.0%
YoY
|
$59.02M
0.7%
YoY
|
$58.25M
26375.45%
YoY
|
$26.12M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.767K
2271.64%
YoY
|
$145.7K
-79.55%
YoY
|
$201.00
-99.96%
YoY
|
$712.6K
20.01%
YoY
|
$561.9K
-6.99%
YoY
|
$593.8K
N/A
|
$604.1K
388.06%
YoY
|
N/A
|
N/A
|
$123.8K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.961M
-40.88%
YoY
|
$10.06M
523.09%
YoY
|
$3.317M
270.78%
YoY
|
$1.614M
6.62%
YoY
|
$894.6K
-41.86%
YoY
|
$1.514M
N/A
|
$1.539M
62.6%
YoY
|
N/A
|
N/A
|
$946.3K
N/A
|
| Total Long-Term Assets |
$2.070M
-38.04%
YoY
|
$10.20M
338.53%
YoY
|
$3.341M
101.09%
YoY
|
$2.327M
10.39%
YoY
|
$1.661M
-22.47%
YoY
|
$2.108M
N/A
|
$2.143M
100.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.070M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$30.29M
17.1%
YoY
|
$31.48M
183.18%
YoY
|
$25.87M
282.09%
YoY
|
$11.12M
-64.13%
YoY
|
$6.770M
-79.75%
YoY
|
$30.99M
-46.8%
YoY
|
$33.43M
28.0%
YoY
|
$59.02M
0.7%
YoY
|
$58.25M
26375.45%
YoY
|
$26.12M
N/A
|
| Total Long-Term Assets |
$2.070M
|
$10.20M
|
$3.341M
|
$2.327M
|
$1.661M
|
$2.108M
|
$2.143M
|
$0.00
|
$0.00
|
$1.070M
|
| Total Assets |
$32.36M
10.79%
YoY
|
$41.68M
210.07%
YoY
|
$29.21M
246.42%
YoY
|
$13.44M
-59.38%
YoY
|
$8.431M
-76.3%
YoY
|
$33.10M
-43.18%
YoY
|
$35.57M
30.85%
YoY
|
$59.02M
0.7%
YoY
|
$58.25M
26375.45%
YoY
|
$27.19M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.107M
94.43%
YoY
|
$881.5K
9481.52%
YoY
|
$569.2K
117.96%
YoY
|
$9.200K
-98.03%
YoY
|
$261.1K
-65.2%
YoY
|
$467.0K
1001.67%
YoY
|
$750.5K
53.65%
YoY
|
$44.01K
N/A
|
$42.39K
N/A
|
$488.4K
N/A
|
| Accrued Expenses |
$9.245M
57.93%
YoY
|
$6.355M
19.05%
YoY
|
$5.854M
32.39%
YoY
|
$5.338M
98.04%
YoY
|
$4.422M
-44.61%
YoY
|
$2.696M
17178.85%
YoY
|
$7.983M
31479.43%
YoY
|
$23.40K
23.42%
YoY
|
$15.60K
N/A
|
$25.28K
N/A
|
| Deferred Revenue |
$7.428M
28.41%
YoY
|
N/A
|
$5.784M
67.02%
YoY
|
N/A
|
$3.463M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$91.10K
-98.34%
YoY
|
$83.10K
-99.11%
YoY
|
$5.503M
41.15%
YoY
|
$9.313M
197.88%
YoY
|
$3.899M
30.96%
YoY
|
$3.126M
1984.2%
YoY
|
$2.977M
92928.13%
YoY
|
$875.0K
N/A
|
$150.0K
-25.0%
YoY
|
$3.200K
N/A
|
| Long-Term Debt Due |
N/A
N/A
|
$84.90K
-91.12%
YoY
|
$580.1K
-38.12%
YoY
|
$955.9K
228.71%
YoY
|
$937.5K
6.45%
YoY
|
$290.8K
N/A
|
$880.6K
-2.11%
YoY
|
N/A
|
N/A
|
$899.6K
N/A
|
| Total Short-Term Liabilities |
$19.73M
0.91%
YoY
|
$15.25M
-19.97%
YoY
|
$19.55M
38.59%
YoY
|
$19.06M
-10.24%
YoY
|
$14.11M
-39.13%
YoY
|
$21.23M
692.82%
YoY
|
$23.18M
13.39%
YoY
|
$3.465M
39.22%
YoY
|
$2.678M
1238.88%
YoY
|
$20.44M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$916.9K
-8.14%
YoY
|
$916.9K
-37.93%
YoY
|
$998.2K
-59.93%
YoY
|
$1.477M
-37.58%
YoY
|
$2.491M
N/A
|
$2.367M
-29.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.370M
N/A
|
| Other Long-Term Liabilities |
$26.50K
N/A
|
$65.30K
3.16%
YoY
|
$0.00
-100.0%
YoY
|
$63.30K
N/A
|
$109.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$26.50K
-97.11%
YoY
|
$982.2K
-7.47%
YoY
|
$916.9K
-37.93%
YoY
|
$1.062M
-57.39%
YoY
|
$1.477M
-37.58%
YoY
|
$2.491M
N/A
|
$2.367M
-29.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.370M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.73M
0.91%
YoY
|
$15.25M
-19.97%
YoY
|
$19.55M
38.59%
YoY
|
$19.06M
-10.24%
YoY
|
$14.11M
-39.13%
YoY
|
$21.23M
692.82%
YoY
|
$23.18M
13.39%
YoY
|
$3.465M
39.22%
YoY
|
$2.678M
1238.88%
YoY
|
$20.44M
N/A
|
| Total Long-Term Liabilities |
$26.50K
-97.11%
YoY
|
$982.2K
-7.47%
YoY
|
$916.9K
-37.93%
YoY
|
$1.062M
-57.39%
YoY
|
$1.477M
-37.58%
YoY
|
$2.491M
N/A
|
$2.367M
-29.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.370M
N/A
|
| Total Liabilities |
$19.76M
-3.48%
YoY
|
$20.50M
9.13%
YoY
|
$20.47M
30.42%
YoY
|
$18.79M
-37.0%
YoY
|
$15.70M
-38.56%
YoY
|
$29.82M
1013.73%
YoY
|
$25.55M
7.28%
YoY
|
$3.465M
39.22%
YoY
|
$2.678M
1238.88%
YoY
|
$23.81M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.42M
80.08%
YoY
|
N/A
|
-$28.55M
471.06%
YoY
|
N/A
|
-$5.000M
-214.24%
YoY
|
N/A
|
$4.377M
908.96%
YoY
|
N/A
|
N/A
|
$433.8K
N/A
|
| Common Stock |
$59.28M
502692.18%
YoY
|
N/A
|
$11.79K
123.38%
YoY
|
N/A
|
$5.278K
5.56%
YoY
|
N/A
|
$5.000K
-90.0%
YoY
|
N/A
|
N/A
|
$50.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.877M
46.87%
YoY
|
$21.18M
-496.28%
YoY
|
$5.363M
-199.19%
YoY
|
-$5.345M
-263.34%
YoY
|
-$5.407M
-219.25%
YoY
|
$3.272M
-94.11%
YoY
|
$4.534M
676.53%
YoY
|
$55.56M
-1.01%
YoY
|
$55.57M
277741.2%
YoY
|
$583.9K
N/A
|
| Total Liabilities & Shareholders Equity |
$32.36M
10.79%
YoY
|
$41.68M
210.07%
YoY
|
$29.21M
246.42%
YoY
|
$13.44M
-59.38%
YoY
|
$8.431M
-76.3%
YoY
|
$33.10M
-43.18%
YoY
|
$35.57M
30.85%
YoY
|
$59.02M
0.7%
YoY
|
$58.25M
26375.45%
YoY
|
$27.19M
N/A
|
Loading...