|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.969M
-70.5%
YoY
|
$30.41M
39.19%
YoY
|
$21.85M
147.73%
YoY
|
$8.818M
-18.52%
YoY
|
$10.82M
19.9%
YoY
|
| Cost Of Revenue |
$5.817M
-53.76%
YoY
|
$12.58M
-8.7%
YoY
|
$13.78M
152.03%
YoY
|
$5.467M
-2.98%
YoY
|
$5.635M
12.51%
YoY
|
| Gross Profit |
$3.151M
-82.32%
YoY
|
$17.83M
120.99%
YoY
|
$8.067M
140.73%
YoY
|
$3.351M
-35.4%
YoY
|
$5.188M
29.11%
YoY
|
| Selling, General & Admin |
$6.273M
-36.5%
YoY
|
$9.879M
-5.92%
YoY
|
$10.50M
11.64%
YoY
|
$9.406M
103.69%
YoY
|
$4.618M
33.92%
YoY
|
| Research & Development |
N/A
N/A
|
$729.6K
-28.41%
YoY
|
$1.019M
58.99%
YoY
|
$641.0K
25.51%
YoY
|
$510.7K
64.2%
YoY
|
| Depreciation & Amortization |
$46.37K
-93.81%
YoY
|
$749.6K
9.75%
YoY
|
$683.0K
719.63%
YoY
|
$83.33K
-20.93%
YoY
|
$105.4K
-7.93%
YoY
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$17.76M
45.76%
YoY
|
$12.19M
21.29%
YoY
|
$10.05M
95.9%
YoY
|
$5.129M
36.42%
YoY
|
| Operating Profit |
-$3.121M
-4919.45%
YoY
|
$64.77K
-101.57%
YoY
|
-$4.119M
-38.48%
YoY
|
-$6.696M
-11447.36%
YoY
|
$59.01K
-77.19%
YoY
|
| Interest Expense |
-$1.462M
-48.47%
YoY
|
-$2.838M
300.86%
YoY
|
-$707.9K
-1793.47%
YoY
|
$41.80K
-215.21%
YoY
|
-$36.28K
-21.96%
YoY
|
| Other Income/Expense, Net |
-$1.018M
-81.2%
YoY
|
-$5.414M
2856.31%
YoY
|
-$183.2K
-1542.69%
YoY
|
$12.70K
-262.13%
YoY
|
-$7.830K
-151.99%
YoY
|
| Pretax Income |
-$4.139M
-22.63%
YoY
|
-$5.350M
6.77%
YoY
|
-$5.010M
-25.03%
YoY
|
-$6.683M
-44954.93%
YoY
|
$14.90K
-93.44%
YoY
|
| Income Tax |
$44.90K
-132.82%
YoY
|
-$136.8K
2.37%
YoY
|
-$133.7K
2158.53%
YoY
|
-$5.918K
-101.73%
YoY
|
$342.0K
373.48%
YoY
|
| Net Earnings |
$5.794M
-491.12%
YoY
|
-$1.481M
-64.64%
YoY
|
-$4.190M
-37.25%
YoY
|
-$6.677M
1874.65%
YoY
|
-$338.2K
-324.01%
YoY
|
| Basic Earnings Per Share |
$0.25
-457.14%
YoY
|
-$0.07
-66.67%
YoY
|
-$0.21
-43.24%
YoY
|
-$0.37
1750.0%
YoY
|
-$0.02
-300.0%
YoY
|
| Diluted Earnings Per Share |
$0.22
-414.29%
YoY
|
-$0.07
-65.91%
YoY
|
-$0.21
-44.5%
YoY
|
-$0.37
1750.0%
YoY
|
-$0.02
-300.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.07M shares
10.18%
YoY
|
20.94M shares
2.63%
YoY
|
20.40M shares
13.85%
YoY
|
17.92M shares
17.58%
YoY
|
15.24M shares
5.3%
YoY
|
| Diluted Shares Outstanding |
25.46M shares
21.58%
YoY
|
20.94M shares
2.63%
YoY
|
20.40M shares
13.85%
YoY
|
17.92M shares
17.58%
YoY
|
15.24M shares
3.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.246M
-65.27%
YoY
|
$1.916M
-44.37%
YoY
|
$2.990M
-83.25%
YoY
|
$4.744M
16.67%
YoY
|
$3.587M
-28.92%
YoY
|
$3.444M
3.5%
YoY
|
$17.85M
280.69%
YoY
|
$4.066M
-20.19%
YoY
|
$5.047M
-42.22%
YoY
|
$3.327M
66.41%
YoY
|
$4.689M
150.41%
YoY
|
$5.095M
90.82%
YoY
|
$8.734M
283.75%
YoY
|
$2.000M
-15.86%
YoY
|
$1.872M
-77.83%
YoY
|
$2.670M
-6.8%
YoY
|
$2.276M
N/A
|
$2.377M
0.61%
YoY
|
$8.446M
26.73%
YoY
|
| Cost Of Revenue |
$1.172M
-52.88%
YoY
|
$1.364M
-52.51%
YoY
|
$1.522M
-55.67%
YoY
|
$2.527M
-22.51%
YoY
|
$2.487M
-17.51%
YoY
|
$2.871M
-11.11%
YoY
|
$3.433M
-11.07%
YoY
|
$3.261M
-9.1%
YoY
|
$3.015M
-2.79%
YoY
|
$3.230M
110.97%
YoY
|
$3.860M
150.14%
YoY
|
$3.587M
168.22%
YoY
|
$3.101M
193.84%
YoY
|
$1.531M
20.98%
YoY
|
$1.543M
-64.68%
YoY
|
$1.337M
13.77%
YoY
|
$1.055M
N/A
|
$1.266M
-9.04%
YoY
|
$4.369M
20.8%
YoY
|
| Gross Profit |
$74.05K
-93.27%
YoY
|
$552.4K
-3.49%
YoY
|
$1.468M
-89.82%
YoY
|
$2.218M
175.18%
YoY
|
$1.100M
-45.86%
YoY
|
$572.4K
488.71%
YoY
|
$14.42M
1639.83%
YoY
|
$805.9K
-46.58%
YoY
|
$2.032M
-63.92%
YoY
|
$97.23K
-79.24%
YoY
|
$828.7K
151.71%
YoY
|
$1.508M
13.16%
YoY
|
$5.633M
361.49%
YoY
|
$468.4K
-57.83%
YoY
|
$329.2K
-91.92%
YoY
|
$1.333M
-21.12%
YoY
|
$1.221M
N/A
|
$1.111M
14.45%
YoY
|
$4.077M
33.78%
YoY
|
| Selling, General & Admin |
$1.615M
-27.29%
YoY
|
$1.814M
-36.15%
YoY
|
$1.480M
-33.05%
YoY
|
$1.949M
-11.5%
YoY
|
$2.221M
-15.44%
YoY
|
$2.841M
12.24%
YoY
|
$2.210M
-9.67%
YoY
|
$2.202M
-25.0%
YoY
|
$2.626M
-19.3%
YoY
|
$2.531M
35.53%
YoY
|
$2.446M
7.08%
YoY
|
$2.936M
13.83%
YoY
|
$3.254M
21.65%
YoY
|
$1.868M
32.96%
YoY
|
$2.285M
-28.9%
YoY
|
$2.579M
129.88%
YoY
|
$2.675M
N/A
|
$1.405M
26.71%
YoY
|
$3.213M
37.33%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$161.5K
45.13%
YoY
|
$123.9K
39.0%
YoY
|
$421.7K
-42.22%
YoY
|
$107.5K
-36.77%
YoY
|
$111.3K
180.92%
YoY
|
$89.13K
11.94%
YoY
|
$729.8K
1174.61%
YoY
|
$170.1K
191.84%
YoY
|
$39.61K
-90.51%
YoY
|
$79.62K
-26.45%
YoY
|
$57.26K
-69.68%
YoY
|
$58.28K
-81.89%
YoY
|
$417.2K
421.37%
YoY
|
$108.3K
N/A
|
$188.9K
249.13%
YoY
|
$321.9K
25.26%
YoY
|
| Depreciation & Amortization |
$7.720K
-71.31%
YoY
|
$9.400K
-95.0%
YoY
|
$8.265K
-95.57%
YoY
|
$15.53K
-91.69%
YoY
|
$26.91K
-85.69%
YoY
|
$188.0K
2.72%
YoY
|
$186.7K
-1.73%
YoY
|
$186.9K
2.23%
YoY
|
$188.1K
52.53%
YoY
|
$183.0K
866.83%
YoY
|
$190.0K
972.84%
YoY
|
$182.8K
738.49%
YoY
|
$123.3K
395.43%
YoY
|
$18.93K
-24.55%
YoY
|
$17.71K
-77.95%
YoY
|
$21.80K
N/A
|
$24.89K
N/A
|
$25.09K
-11.75%
YoY
|
$80.30K
-6.67%
YoY
|
| Operating Expenses |
$1.615M
-31.13%
YoY
|
$1.814M
-44.4%
YoY
|
$0.00
-100.0%
YoY
|
$2.110M
-8.77%
YoY
|
$2.344M
-13.65%
YoY
|
$3.263M
0.05%
YoY
|
$2.317M
-11.43%
YoY
|
$2.313M
-22.26%
YoY
|
$2.715M
-18.55%
YoY
|
$3.261M
69.41%
YoY
|
$2.616M
11.68%
YoY
|
$2.976M
-0.69%
YoY
|
$3.333M
19.78%
YoY
|
$1.925M
20.79%
YoY
|
$2.343M
-33.73%
YoY
|
$2.996M
149.28%
YoY
|
$2.783M
N/A
|
$1.594M
37.06%
YoY
|
$3.535M
36.14%
YoY
|
| Operating Profit |
-$1.541M
23.82%
YoY
|
-$1.262M
-53.1%
YoY
|
-$11.15K
-100.09%
YoY
|
$107.5K
-107.13%
YoY
|
-$1.244M
82.17%
YoY
|
-$2.691M
-14.97%
YoY
|
$12.10M
-776.83%
YoY
|
-$1.507M
2.73%
YoY
|
-$683.0K
-129.7%
YoY
|
-$3.164M
117.22%
YoY
|
-$1.788M
-11.22%
YoY
|
-$1.467M
-11.8%
YoY
|
$2.300M
-247.18%
YoY
|
-$1.457M
201.71%
YoY
|
-$2.014M
-471.64%
YoY
|
-$1.663M
-440.99%
YoY
|
-$1.562M
N/A
|
-$482.8K
151.28%
YoY
|
$541.8K
20.18%
YoY
|
| Interest Expense |
N/A
|
-$481.9K
-80.25%
YoY
|
-$9.200K
-109.04%
YoY
|
$821.9K
2118.95%
YoY
|
-$1.808M
-5031.13%
YoY
|
-$2.440M
1563.6%
YoY
|
$101.8K
138.91%
YoY
|
$37.04K
-13.08%
YoY
|
$36.66K
-7.98%
YoY
|
-$146.7K
-554.51%
YoY
|
$42.62K
305.9%
YoY
|
$42.61K
142.26%
YoY
|
$39.84K
-506.12%
YoY
|
$32.27K
-373.47%
YoY
|
$10.50K
-142.89%
YoY
|
$17.59K
41.81%
YoY
|
-$9.810K
N/A
|
-$11.80K
-29.8%
YoY
|
-$24.48K
-17.49%
YoY
|
| Other Income/Expense, Net |
-$418.7K
-77.2%
YoY
|
$563.0K
-440.39%
YoY
|
-$122.6K
-88.41%
YoY
|
$950.5K
-222.47%
YoY
|
-$1.837M
109.84%
YoY
|
-$165.4K
6463.49%
YoY
|
-$1.058M
44.12%
YoY
|
-$776.1K
336.67%
YoY
|
-$875.2K
-615.21%
YoY
|
-$2.520K
-151.01%
YoY
|
-$734.0K
-3213.23%
YoY
|
-$177.7K
468.11%
YoY
|
$169.9K
-2530.24%
YoY
|
$4.940K
-278.99%
YoY
|
$23.58K
-565.01%
YoY
|
-$31.28K
-24928.57%
YoY
|
-$6.990K
N/A
|
-$2.760K
5.34%
YoY
|
-$5.070K
-128.68%
YoY
|
| Pretax Income |
-$1.959M
-36.4%
YoY
|
-$1.281M
-89.79%
YoY
|
-$133.7K
-101.21%
YoY
|
$1.058M
-146.33%
YoY
|
-$3.081M
97.72%
YoY
|
-$12.55M
278.79%
YoY
|
$11.04M
-537.88%
YoY
|
-$2.283M
38.81%
YoY
|
-$1.558M
-163.1%
YoY
|
-$3.313M
133.42%
YoY
|
-$2.522M
26.72%
YoY
|
-$1.645M
-2.94%
YoY
|
$2.469M
-256.37%
YoY
|
-$1.419M
185.4%
YoY
|
-$1.990M
-488.48%
YoY
|
-$1.695M
-447.31%
YoY
|
-$1.579M
N/A
|
-$497.4K
135.08%
YoY
|
$512.3K
16.73%
YoY
|
| Income Tax |
$17.47K
-69.16%
YoY
|
-$10.00K
-95.23%
YoY
|
$3.373K
-98.5%
YoY
|
-$3.562K
-95.06%
YoY
|
$56.64K
-170.65%
YoY
|
-$209.8K
8.98%
YoY
|
$225.3K
1060.43%
YoY
|
-$72.16K
-88.4%
YoY
|
-$80.17K
-112.12%
YoY
|
-$192.5K
-3958.12%
YoY
|
$19.41K
-201.8%
YoY
|
-$622.0K
-7027.3%
YoY
|
$661.4K
-80764.39%
YoY
|
$4.990K
-97.96%
YoY
|
-$19.07K
-119.57%
YoY
|
$8.979K
-88.22%
YoY
|
-$820.00
N/A
|
$244.5K
671.81%
YoY
|
$97.44K
140.36%
YoY
|
| Net Earnings |
-$1.872M
-39.37%
YoY
|
$7.309M
-178.98%
YoY
|
$434.1K
-96.07%
YoY
|
$1.100M
-156.37%
YoY
|
-$3.087M
131.52%
YoY
|
-$9.255M
224.37%
YoY
|
$11.06M
-579.27%
YoY
|
-$1.951M
113.98%
YoY
|
-$1.333M
-170.84%
YoY
|
-$2.853M
100.3%
YoY
|
-$2.307M
17.06%
YoY
|
-$911.8K
-46.48%
YoY
|
$1.882M
-219.25%
YoY
|
-$1.424M
92.01%
YoY
|
-$1.971M
-588.21%
YoY
|
-$1.704M
-525.07%
YoY
|
-$1.578M
738.54%
YoY
|
-$741.9K
213.28%
YoY
|
$403.7K
4.11%
YoY
|
| Basic Earnings Per Share |
-$1.49
964.29%
YoY
|
N/A
|
$0.02
-96.23%
YoY
|
$0.05
-155.56%
YoY
|
-$0.14
133.33%
YoY
|
N/A
|
$0.53
-581.82%
YoY
|
-$0.09
125.0%
YoY
|
-$0.06
-160.0%
YoY
|
N/A
|
-$0.11
0.0%
YoY
|
-$0.04
-55.56%
YoY
|
$0.10
-211.11%
YoY
|
N/A
|
-$0.11
-1200.0%
YoY
|
-$0.09
-400.0%
YoY
|
-$0.09
N/A
|
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$1.49
964.29%
YoY
|
$5.88
-1446.56%
YoY
|
$0.02
-96.23%
YoY
|
$0.04
-144.44%
YoY
|
-$0.14
133.33%
YoY
|
-$0.44
219.23%
YoY
|
$0.53
-581.82%
YoY
|
-$0.09
125.0%
YoY
|
-$0.06
-160.0%
YoY
|
-$0.14
69.55%
YoY
|
-$0.11
0.0%
YoY
|
-$0.04
-55.56%
YoY
|
$0.10
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.09
-400.0%
YoY
|
-$91.42K
N/A
|
-$39.22K
213.28%
YoY
|
$21.34K
4.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.44M shares
15.22%
YoY
|
25.42M shares
21.43%
YoY
|
23.31M shares
11.73%
YoY
|
22.08M shares
5.81%
YoY
|
22.08M shares
5.85%
YoY
|
20.93M shares
0.44%
YoY
|
20.86M shares
0.1%
YoY
|
20.86M shares
0.1%
YoY
|
20.85M shares
0.06%
YoY
|
20.84M shares
18.09%
YoY
|
20.84M shares
17.16%
YoY
|
20.84M shares
10.06%
YoY
|
20.84M shares
20.72%
YoY
|
17.65M shares
N/A
|
17.79M shares
16.71%
YoY
|
18.94M shares
24.24%
YoY
|
17.27M shares
N/A
|
N/A
|
15.24M shares
N/A
|
| Diluted Shares Outstanding |
1.272M shares
-94.23%
YoY
|
N/A
|
28.16M shares
34.95%
YoY
|
27.08M shares
29.79%
YoY
|
22.05M shares
5.75%
YoY
|
N/A
|
20.86M shares
0.1%
YoY
|
20.86M shares
0.1%
YoY
|
20.85M shares
9.38%
YoY
|
N/A
|
20.84M shares
16.86%
YoY
|
20.84M shares
10.06%
YoY
|
19.07M shares
10.43%
YoY
|
N/A
|
17.84M shares
14.95%
YoY
|
18.94M shares
22.05%
YoY
|
17.27M shares
N/A
|
N/A
|
15.52M shares
N/A
|
Loading...