|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$339.7M
29.19%
YoY
|
$263.0M
-22.08%
YoY
|
$337.5M
230.6%
YoY
|
$102.1M
-41.38%
YoY
|
$174.2M
-23.38%
YoY
|
| Depreciation, Depletion And Amortization |
$337.0K
-27.68%
YoY
|
$466.0K
145.26%
YoY
|
$190.0K
-6.86%
YoY
|
$204.0K
-35.65%
YoY
|
$317.0K
-20.75%
YoY
|
| Cash From Operating Activities |
-$425.8M
260.58%
YoY
|
-$118.1M
-272.95%
YoY
|
$68.28M
-116.07%
YoY
|
-$424.8M
-430.27%
YoY
|
$128.6M
-38.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.00K
-87.38%
YoY
|
$705.0K
-20.52%
YoY
|
$887.0K
678.07%
YoY
|
$114.0K
-207.55%
YoY
|
-$106.0K
6.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$89.00K
-87.38%
YoY
|
-$705.0K
-20.52%
YoY
|
-$887.0K
678.07%
YoY
|
-$114.0K
7.55%
YoY
|
-$106.0K
6.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$326.0M
7.42%
YoY
|
$303.5M
10.89%
YoY
|
$273.7M
11.65%
YoY
|
$245.1M
39.67%
YoY
|
$175.5M
15.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
$200.3M
-192.11%
YoY
|
-$217.4M
-34.43%
YoY
|
-$331.6M
45.74%
YoY
|
-$227.6M
-2201.38%
YoY
|
$10.83M
-85.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$368.9M
209.5%
YoY
|
$119.2M
424.05%
YoY
|
$22.75M
-92.77%
YoY
|
$314.5M
-236.83%
YoY
|
-$229.9M
170.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$425.8M
260.58%
YoY
|
-$118.1M
-272.95%
YoY
|
$68.28M
-116.07%
YoY
|
-$424.8M
-430.27%
YoY
|
$128.6M
-38.1%
YoY
|
| Cash From Investing Activities |
-$89.00K
-87.38%
YoY
|
-$705.0K
-20.52%
YoY
|
-$887.0K
678.07%
YoY
|
-$114.0K
7.55%
YoY
|
-$106.0K
6.0%
YoY
|
| Cash From Financing Activities |
$368.9M
209.5%
YoY
|
$119.2M
424.05%
YoY
|
$22.75M
-92.77%
YoY
|
$314.5M
-236.83%
YoY
|
-$229.9M
170.44%
YoY
|
| Net Change In Cash |
-$56.97M
-14062.5%
YoY
|
$408.0K
-99.55%
YoY
|
$90.14M
-181.65%
YoY
|
-$110.4M
8.91%
YoY
|
-$101.4M
-182.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$425.8M
260.58%
YoY
|
-$118.1M
-272.95%
YoY
|
$68.28M
-116.07%
YoY
|
-$424.8M
-430.27%
YoY
|
$128.6M
-38.1%
YoY
|
| Capital Expenditures |
$89.00K
-87.38%
YoY
|
$705.0K
-20.52%
YoY
|
$887.0K
678.07%
YoY
|
$114.0K
-207.55%
YoY
|
-$106.0K
6.0%
YoY
|
| Free Cash Flow |
-$425.9M
258.51%
YoY
|
-$118.8M
-276.27%
YoY
|
$67.39M
-115.86%
YoY
|
-$424.9M
-430.09%
YoY
|
$128.7M
-38.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.50M
-15.57%
YoY
|
$90.22M
48.33%
YoY
|
$119.7M
74.19%
YoY
|
$78.89M
88.49%
YoY
|
$50.34M
-44.66%
YoY
|
$60.83M
-48.93%
YoY
|
$68.71M
145.69%
YoY
|
$41.85M
-55.84%
YoY
|
$90.96M
-3.81%
YoY
|
$119.1M
91.97%
YoY
|
$27.97M
-47.43%
YoY
|
$94.78M
-1018.54%
YoY
|
$94.56M
-2934.65%
YoY
|
$62.04M
1571.36%
YoY
|
$53.20M
125.92%
YoY
|
-$10.32M
-107.02%
YoY
|
-$3.336M
-105.2%
YoY
|
$3.712M
-97.54%
YoY
|
$23.55M
-45.3%
YoY
|
| Depreciation, Depletion And Amortization |
$85.00K
-4.49%
YoY
|
$83.00K
-10.75%
YoY
|
$84.00K
-7.69%
YoY
|
$81.00K
-15.63%
YoY
|
$89.00K
-52.15%
YoY
|
$93.00K
-1030.0%
YoY
|
$91.00K
-9.0%
YoY
|
$96.00K
50.0%
YoY
|
$186.0K
322.73%
YoY
|
-$10.00K
-122.73%
YoY
|
$100.0K
100.0%
YoY
|
$64.00K
14.29%
YoY
|
$44.00K
-18.52%
YoY
|
$44.00K
-29.03%
YoY
|
$50.00K
-26.47%
YoY
|
$56.00K
-35.63%
YoY
|
$54.00K
-46.0%
YoY
|
$62.00K
-38.0%
YoY
|
$68.00K
-32.0%
YoY
|
| Cash From Operating Activities |
-$230.6M
3.8%
YoY
|
-$55.61M
90.15%
YoY
|
-$3.173M
-103.43%
YoY
|
-$144.8M
-343.43%
YoY
|
-$222.2M
-7.76%
YoY
|
-$29.24M
-122.34%
YoY
|
$92.56M
-180.2%
YoY
|
$59.49M
-55.48%
YoY
|
-$240.9M
197.86%
YoY
|
$130.9M
-301.61%
YoY
|
-$115.4M
117.02%
YoY
|
$133.6M
-213.17%
YoY
|
-$80.87M
-57.12%
YoY
|
-$64.92M
-164.96%
YoY
|
-$53.17M
-230.12%
YoY
|
-$118.1M
-409.0%
YoY
|
-$188.6M
274.25%
YoY
|
$99.94M
-56.89%
YoY
|
$40.87M
-464.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
137.5%
YoY
|
$33.00K
560.0%
YoY
|
$29.00K
-3.33%
YoY
|
$19.00K
-94.97%
YoY
|
$8.000K
-97.26%
YoY
|
$5.000K
-98.97%
YoY
|
$30.00K
N/A
|
$378.0K
32.63%
YoY
|
$292.0K
210.64%
YoY
|
$487.0K
1639.29%
YoY
|
$0.00
-100.0%
YoY
|
$285.0K
-1287.5%
YoY
|
$94.00K
-288.0%
YoY
|
$28.00K
-129.79%
YoY
|
-$12.00K
N/A
|
-$24.00K
100.0%
YoY
|
-$50.00K
N/A
|
-$94.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.00K
137.5%
YoY
|
-$33.00K
560.0%
YoY
|
-$29.00K
-3.33%
YoY
|
-$19.00K
-94.97%
YoY
|
-$8.000K
-97.26%
YoY
|
-$5.000K
-98.97%
YoY
|
-$30.00K
N/A
|
-$378.0K
32.63%
YoY
|
-$292.0K
210.64%
YoY
|
-$487.0K
1639.29%
YoY
|
$0.00
-100.0%
YoY
|
-$285.0K
1087.5%
YoY
|
-$94.00K
88.0%
YoY
|
-$28.00K
-70.21%
YoY
|
-$12.00K
N/A
|
-$24.00K
100.0%
YoY
|
-$50.00K
N/A
|
-$94.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$84.42M
7.03%
YoY
|
N/A
|
N/A
|
N/A
|
$78.87M
6.22%
YoY
|
N/A
|
N/A
|
N/A
|
$74.25M
16.32%
YoY
|
N/A
|
N/A
|
N/A
|
$63.83M
12.27%
YoY
|
N/A
|
N/A
|
N/A
|
$56.86M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.53M
34.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.69M
-43.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.57M
-0.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.79M
-24.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
$62.54M
3126750.0%
YoY
|
$86.18M
-43192.0%
YoY
|
$10.83M
200.81%
YoY
|
$198.0K
-298.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$216.1M
34.99%
YoY
|
$64.60M
-36.45%
YoY
|
$397.0K
-100.45%
YoY
|
$143.8M
-278.69%
YoY
|
$160.1M
-13.67%
YoY
|
$101.7M
-297.18%
YoY
|
-$87.43M
-211.37%
YoY
|
-$80.48M
-41.79%
YoY
|
$185.5M
38.36%
YoY
|
-$51.55M
-302.88%
YoY
|
$78.50M
-94678.31%
YoY
|
-$138.3M
-179.31%
YoY
|
$134.0M
16.69%
YoY
|
$25.41M
-111.93%
YoY
|
-$83.00K
-100.05%
YoY
|
$174.3M
-272.93%
YoY
|
$114.9M
-214.41%
YoY
|
-$212.9M
404.6%
YoY
|
$184.3M
-1924.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$230.6M
3.8%
YoY
|
-$55.61M
90.15%
YoY
|
-$3.173M
-103.43%
YoY
|
-$144.8M
-343.43%
YoY
|
-$222.2M
-7.76%
YoY
|
-$29.24M
-122.34%
YoY
|
$92.56M
-180.2%
YoY
|
$59.49M
-55.48%
YoY
|
-$240.9M
197.86%
YoY
|
$130.9M
-301.61%
YoY
|
-$115.4M
117.02%
YoY
|
$133.6M
-213.17%
YoY
|
-$80.87M
-57.12%
YoY
|
-$64.92M
-164.96%
YoY
|
-$53.17M
-230.12%
YoY
|
-$118.1M
-409.0%
YoY
|
-$188.6M
274.25%
YoY
|
$99.94M
-56.89%
YoY
|
$40.87M
-464.88%
YoY
|
| Cash From Investing Activities |
-$19.00K
137.5%
YoY
|
-$33.00K
560.0%
YoY
|
-$29.00K
-3.33%
YoY
|
-$19.00K
-94.97%
YoY
|
-$8.000K
-97.26%
YoY
|
-$5.000K
-98.97%
YoY
|
-$30.00K
N/A
|
-$378.0K
32.63%
YoY
|
-$292.0K
210.64%
YoY
|
-$487.0K
1639.29%
YoY
|
$0.00
-100.0%
YoY
|
-$285.0K
1087.5%
YoY
|
-$94.00K
88.0%
YoY
|
-$28.00K
-70.21%
YoY
|
-$12.00K
N/A
|
-$24.00K
100.0%
YoY
|
-$50.00K
N/A
|
-$94.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$216.1M
34.99%
YoY
|
$64.60M
-36.45%
YoY
|
$397.0K
-100.45%
YoY
|
$143.8M
-278.69%
YoY
|
$160.1M
-13.67%
YoY
|
$101.7M
-297.18%
YoY
|
-$87.43M
-211.37%
YoY
|
-$80.48M
-41.79%
YoY
|
$185.5M
38.36%
YoY
|
-$51.55M
-302.88%
YoY
|
$78.50M
-94678.31%
YoY
|
-$138.3M
-179.31%
YoY
|
$134.0M
16.69%
YoY
|
$25.41M
-111.93%
YoY
|
-$83.00K
-100.05%
YoY
|
$174.3M
-272.93%
YoY
|
$114.9M
-214.41%
YoY
|
-$212.9M
404.6%
YoY
|
$184.3M
-1924.56%
YoY
|
| Net Change In Cash |
-$14.53M
-76.61%
YoY
|
$8.963M
-87.62%
YoY
|
-$2.805M
-155.01%
YoY
|
-$1.025M
-95.2%
YoY
|
-$62.10M
11.44%
YoY
|
$72.40M
-8.16%
YoY
|
$5.099M
-113.82%
YoY
|
-$21.37M
334.84%
YoY
|
-$55.73M
-205.0%
YoY
|
$78.84M
-299.41%
YoY
|
-$36.90M
-30.73%
YoY
|
-$4.914M
-108.74%
YoY
|
$53.07M
-171.91%
YoY
|
-$39.54M
-65.04%
YoY
|
-$53.27M
-123.66%
YoY
|
$56.22M
-189.8%
YoY
|
-$73.81M
-51.06%
YoY
|
-$113.1M
-159.65%
YoY
|
$225.1M
-1157.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$230.6M
3.8%
YoY
|
-$55.61M
90.15%
YoY
|
-$3.173M
-103.43%
YoY
|
-$144.8M
-343.43%
YoY
|
-$222.2M
-7.76%
YoY
|
-$29.24M
-122.34%
YoY
|
$92.56M
-180.2%
YoY
|
$59.49M
-55.48%
YoY
|
-$240.9M
197.86%
YoY
|
$130.9M
-301.61%
YoY
|
-$115.4M
117.02%
YoY
|
$133.6M
-213.17%
YoY
|
-$80.87M
-57.12%
YoY
|
-$64.92M
-164.96%
YoY
|
-$53.17M
-230.12%
YoY
|
-$118.1M
-409.0%
YoY
|
-$188.6M
274.25%
YoY
|
$99.94M
-56.89%
YoY
|
$40.87M
-464.88%
YoY
|
| Capital Expenditures |
$19.00K
137.5%
YoY
|
$33.00K
560.0%
YoY
|
$29.00K
-3.33%
YoY
|
$19.00K
-94.97%
YoY
|
$8.000K
-97.26%
YoY
|
$5.000K
-98.97%
YoY
|
$30.00K
N/A
|
$378.0K
32.63%
YoY
|
$292.0K
210.64%
YoY
|
$487.0K
1639.29%
YoY
|
$0.00
-100.0%
YoY
|
$285.0K
-1287.5%
YoY
|
$94.00K
-288.0%
YoY
|
$28.00K
-129.79%
YoY
|
-$12.00K
N/A
|
-$24.00K
100.0%
YoY
|
-$50.00K
N/A
|
-$94.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$230.7M
3.8%
YoY
|
-$55.64M
90.23%
YoY
|
-$3.202M
-103.46%
YoY
|
-$144.8M
-345.02%
YoY
|
-$222.2M
-7.87%
YoY
|
-$29.25M
-122.43%
YoY
|
$92.53M
-180.18%
YoY
|
$59.11M
-55.67%
YoY
|
-$241.2M
197.87%
YoY
|
$130.4M
-300.77%
YoY
|
-$115.4M
117.07%
YoY
|
$133.4M
-212.95%
YoY
|
-$80.97M
-57.06%
YoY
|
-$64.95M
-164.92%
YoY
|
-$53.16M
-230.09%
YoY
|
-$118.1M
-408.84%
YoY
|
-$188.6M
274.15%
YoY
|
$100.0M
-56.84%
YoY
|
$40.87M
-464.88%
YoY
|
Loading...