|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$165.6M
46.27%
YoY
|
$113.2M
3.25%
YoY
|
$109.6M
-3.08%
YoY
|
$113.1M
-69.79%
YoY
|
$374.5M
-16.38%
YoY
|
| Depreciation, Depletion And Amortization |
$15.71M
-21.25%
YoY
|
$19.95M
1.62%
YoY
|
$19.63M
-39.83%
YoY
|
$32.63M
32.62%
YoY
|
$24.60M
12.33%
YoY
|
| Cash From Operating Activities |
-$38.70M
-114.13%
YoY
|
$273.9M
-38.17%
YoY
|
$443.0M
-62.75%
YoY
|
$1.189B
55.36%
YoY
|
$765.6M
173.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.83M
136.07%
YoY
|
$7.131M
-15.99%
YoY
|
$8.488M
-13.37%
YoY
|
$9.798M
-139.51%
YoY
|
-$24.80M
-34.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$348.0M
-196.31%
YoY
|
$361.4M
116.6%
YoY
|
$166.8M
-119.23%
YoY
|
-$867.5M
64.14%
YoY
|
-$528.5M
-33.09%
YoY
|
| Cash From Investing Activities |
-$364.8M
-203.0%
YoY
|
$354.2M
123.71%
YoY
|
$158.3M
-118.05%
YoY
|
-$877.3M
58.57%
YoY
|
-$553.3M
-33.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$184.0M
826.46%
YoY
|
$19.86M
289.49%
YoY
|
$5.100M
-98.85%
YoY
|
$442.3M
257.88%
YoY
|
$123.6M
-40.77%
YoY
|
| Debt Paid & Issued, Net |
$1.247B
39.99%
YoY
|
$890.9M
81.76%
YoY
|
$490.2M
-43.22%
YoY
|
$863.3M
-16.8%
YoY
|
$1.038B
-21.73%
YoY
|
| Cash From Financing Activities |
-$714.2M
309.76%
YoY
|
-$174.3M
-47.58%
YoY
|
-$332.5M
-80.55%
YoY
|
-$1.710B
-215.54%
YoY
|
$1.480B
17.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.70M
-114.13%
YoY
|
$273.9M
-38.17%
YoY
|
$443.0M
-62.75%
YoY
|
$1.189B
55.36%
YoY
|
$765.6M
173.01%
YoY
|
| Cash From Investing Activities |
-$364.8M
-203.0%
YoY
|
$354.2M
123.71%
YoY
|
$158.3M
-118.05%
YoY
|
-$877.3M
58.57%
YoY
|
-$553.3M
-33.15%
YoY
|
| Cash From Financing Activities |
-$714.2M
309.76%
YoY
|
-$174.3M
-47.58%
YoY
|
-$332.5M
-80.55%
YoY
|
-$1.710B
-215.54%
YoY
|
$1.480B
17.64%
YoY
|
| Net Change In Cash |
-$1.118B
-346.29%
YoY
|
$453.8M
68.81%
YoY
|
$268.8M
-119.24%
YoY
|
-$1.397B
-182.59%
YoY
|
$1.692B
138.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.70M
-114.13%
YoY
|
$273.9M
-38.17%
YoY
|
$443.0M
-62.75%
YoY
|
$1.189B
55.36%
YoY
|
$765.6M
173.01%
YoY
|
| Capital Expenditures |
$16.83M
136.07%
YoY
|
$7.131M
-15.99%
YoY
|
$8.488M
-13.37%
YoY
|
$9.798M
-139.51%
YoY
|
-$24.80M
-34.22%
YoY
|
| Free Cash Flow |
-$55.53M
-120.81%
YoY
|
$266.8M
-38.6%
YoY
|
$434.5M
-63.16%
YoY
|
$1.180B
49.24%
YoY
|
$790.4M
148.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.84M
-10.16%
YoY
|
$41.58M
17.08%
YoY
|
$45.82M
54.31%
YoY
|
$36.07M
77.41%
YoY
|
$42.12M
52.22%
YoY
|
$35.52M
23.88%
YoY
|
$29.69M
-19.84%
YoY
|
$20.33M
12.13%
YoY
|
$27.67M
7.24%
YoY
|
$28.67M
12.19%
YoY
|
$37.04M
15.51%
YoY
|
$18.13M
-45.48%
YoY
|
$25.80M
15.96%
YoY
|
$25.56M
-58.9%
YoY
|
$32.07M
-65.48%
YoY
|
$33.26M
-66.42%
YoY
|
$22.25M
-81.51%
YoY
|
$62.18M
-46.6%
YoY
|
$92.91M
-39.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.794M
-61.05%
YoY
|
$2.979M
-38.59%
YoY
|
$3.697M
-35.82%
YoY
|
$4.428M
2.71%
YoY
|
$4.606M
-8.36%
YoY
|
$4.851M
12.03%
YoY
|
$5.760M
12.94%
YoY
|
$4.311M
-1.8%
YoY
|
$5.026M
-13.98%
YoY
|
$4.330M
-65.13%
YoY
|
$5.100M
-15.51%
YoY
|
$4.390M
-32.16%
YoY
|
$5.843M
-24.12%
YoY
|
$12.42M
100.29%
YoY
|
$6.036M
-23.59%
YoY
|
$6.471M
40.67%
YoY
|
$7.700M
30.51%
YoY
|
$6.200M
-8.82%
YoY
|
$7.900M
12.86%
YoY
|
| Cash From Operating Activities |
-$127.3M
-2280.45%
YoY
|
-$82.89M
-167.49%
YoY
|
$273.0M
-47.06%
YoY
|
-$234.6M
-46.11%
YoY
|
$5.837M
-91.76%
YoY
|
$122.8M
-53.32%
YoY
|
$515.6M
2.4%
YoY
|
-$435.3M
102.31%
YoY
|
$70.85M
-165.32%
YoY
|
$263.1M
-667.53%
YoY
|
$503.5M
2.72%
YoY
|
-$215.2M
-160.26%
YoY
|
-$108.5M
-127.91%
YoY
|
-$46.36M
-57.07%
YoY
|
$490.2M
-59.13%
YoY
|
$357.0M
-155.81%
YoY
|
$388.6M
23.84%
YoY
|
-$108.0M
-152.5%
YoY
|
$1.200B
483.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.625M
731.24%
YoY
|
$14.12M
1441.05%
YoY
|
$1.961M
7.39%
YoY
|
-$40.00K
-102.06%
YoY
|
$797.0K
-67.38%
YoY
|
$916.0K
-61.64%
YoY
|
$1.826M
-26.96%
YoY
|
$1.946M
-20.73%
YoY
|
$2.443M
114.49%
YoY
|
$2.388M
-3.05%
YoY
|
$2.500M
-190.06%
YoY
|
$2.455M
-177.71%
YoY
|
$1.139M
-181.36%
YoY
|
$2.463M
-191.22%
YoY
|
-$2.776M
-48.59%
YoY
|
-$3.159M
-62.39%
YoY
|
-$1.400M
-83.13%
YoY
|
-$2.700M
-78.23%
YoY
|
-$5.400M
25.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$120.8M
363.51%
YoY
|
-$81.51M
-268.75%
YoY
|
-$169.7M
-160.8%
YoY
|
-$70.69M
-544.23%
YoY
|
-$26.07M
-245.03%
YoY
|
$48.30M
-59.32%
YoY
|
$279.2M
17.69%
YoY
|
$15.91M
-133.15%
YoY
|
$17.97M
-112.73%
YoY
|
$118.7M
-166.32%
YoY
|
$237.2M
-286.89%
YoY
|
-$48.00M
-82.89%
YoY
|
-$141.1M
-49.8%
YoY
|
-$179.0M
-50.2%
YoY
|
-$126.9M
94.36%
YoY
|
-$280.5M
-243.82%
YoY
|
-$281.1M
-5.89%
YoY
|
-$359.5M
-852.09%
YoY
|
-$65.30M
-69.17%
YoY
|
| Cash From Investing Activities |
-$127.4M
374.42%
YoY
|
-$95.63M
-301.81%
YoY
|
-$171.7M
-161.91%
YoY
|
-$70.65M
-605.83%
YoY
|
-$26.86M
-272.98%
YoY
|
$47.39M
-59.27%
YoY
|
$277.3M
18.17%
YoY
|
$13.97M
-127.68%
YoY
|
$15.53M
-110.92%
YoY
|
$116.3M
-164.1%
YoY
|
$234.7M
-280.96%
YoY
|
-$50.45M
-82.21%
YoY
|
-$142.3M
-49.64%
YoY
|
-$181.5M
-49.89%
YoY
|
-$129.7M
83.44%
YoY
|
-$283.6M
-251.99%
YoY
|
-$282.5M
-7.99%
YoY
|
-$362.2M
-1123.16%
YoY
|
-$70.70M
-67.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.54M
42.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.28M
236.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.900M
120.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$253.5M
-36.16%
YoY
|
N/A
|
N/A
|
N/A
|
$397.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$116.5M
-39.64%
YoY
|
N/A
|
N/A
|
N/A
|
$193.0M
-12.05%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.6M
-81.07%
YoY
|
$148.3M
-17.36%
YoY
|
$151.4M
-59.4%
YoY
|
-$456.2M
-9.69%
YoY
|
-$557.8M
151.63%
YoY
|
$179.5M
-752.32%
YoY
|
$373.0M
-146.08%
YoY
|
-$505.1M
-601.76%
YoY
|
-$221.7M
-154.89%
YoY
|
-$27.51M
132.21%
YoY
|
-$809.5M
114.36%
YoY
|
$100.7M
-108.5%
YoY
|
$403.8M
-397.35%
YoY
|
-$11.85M
-101.51%
YoY
|
-$377.6M
-1686.68%
YoY
|
-$1.184B
-706.36%
YoY
|
-$135.8M
-128.4%
YoY
|
$782.3M
-301.73%
YoY
|
$23.80M
-107.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$127.3M
-2280.45%
YoY
|
-$82.89M
-167.49%
YoY
|
$273.0M
-47.06%
YoY
|
-$234.6M
-46.11%
YoY
|
$5.837M
-91.76%
YoY
|
$122.8M
-53.32%
YoY
|
$515.6M
2.4%
YoY
|
-$435.3M
102.31%
YoY
|
$70.85M
-165.32%
YoY
|
$263.1M
-667.53%
YoY
|
$503.5M
2.72%
YoY
|
-$215.2M
-160.26%
YoY
|
-$108.5M
-127.91%
YoY
|
-$46.36M
-57.07%
YoY
|
$490.2M
-59.13%
YoY
|
$357.0M
-155.81%
YoY
|
$388.6M
23.84%
YoY
|
-$108.0M
-152.5%
YoY
|
$1.200B
483.98%
YoY
|
| Cash From Investing Activities |
-$127.4M
374.42%
YoY
|
-$95.63M
-301.81%
YoY
|
-$171.7M
-161.91%
YoY
|
-$70.65M
-605.83%
YoY
|
-$26.86M
-272.98%
YoY
|
$47.39M
-59.27%
YoY
|
$277.3M
18.17%
YoY
|
$13.97M
-127.68%
YoY
|
$15.53M
-110.92%
YoY
|
$116.3M
-164.1%
YoY
|
$234.7M
-280.96%
YoY
|
-$50.45M
-82.21%
YoY
|
-$142.3M
-49.64%
YoY
|
-$181.5M
-49.89%
YoY
|
-$129.7M
83.44%
YoY
|
-$283.6M
-251.99%
YoY
|
-$282.5M
-7.99%
YoY
|
-$362.2M
-1123.16%
YoY
|
-$70.70M
-67.3%
YoY
|
| Cash From Financing Activities |
-$105.6M
-81.07%
YoY
|
$148.3M
-17.36%
YoY
|
$151.4M
-59.4%
YoY
|
-$456.2M
-9.69%
YoY
|
-$557.8M
151.63%
YoY
|
$179.5M
-752.32%
YoY
|
$373.0M
-146.08%
YoY
|
-$505.1M
-601.76%
YoY
|
-$221.7M
-154.89%
YoY
|
-$27.51M
132.21%
YoY
|
-$809.5M
114.36%
YoY
|
$100.7M
-108.5%
YoY
|
$403.8M
-397.35%
YoY
|
-$11.85M
-101.51%
YoY
|
-$377.6M
-1686.68%
YoY
|
-$1.184B
-706.36%
YoY
|
-$135.8M
-128.4%
YoY
|
$782.3M
-301.73%
YoY
|
$23.80M
-107.0%
YoY
|
| Net Change In Cash |
-$360.3M
-37.76%
YoY
|
-$30.18M
-108.63%
YoY
|
$252.7M
-78.33%
YoY
|
-$761.4M
-17.81%
YoY
|
-$578.9M
327.8%
YoY
|
$349.7M
-0.64%
YoY
|
$1.166B
-1735.22%
YoY
|
-$926.4M
461.64%
YoY
|
-$135.3M
-188.37%
YoY
|
$351.9M
-246.82%
YoY
|
-$71.30M
315.84%
YoY
|
-$165.0M
-85.15%
YoY
|
$153.1M
-616.26%
YoY
|
-$239.7M
-176.8%
YoY
|
-$17.15M
-101.49%
YoY
|
-$1.111B
330.88%
YoY
|
-$29.66M
-106.12%
YoY
|
$312.1M
-312.75%
YoY
|
$1.153B
-428.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$127.3M
-2280.45%
YoY
|
-$82.89M
-167.49%
YoY
|
$273.0M
-47.06%
YoY
|
-$234.6M
-46.11%
YoY
|
$5.837M
-91.76%
YoY
|
$122.8M
-53.32%
YoY
|
$515.6M
2.4%
YoY
|
-$435.3M
102.31%
YoY
|
$70.85M
-165.32%
YoY
|
$263.1M
-667.53%
YoY
|
$503.5M
2.72%
YoY
|
-$215.2M
-160.26%
YoY
|
-$108.5M
-127.91%
YoY
|
-$46.36M
-57.07%
YoY
|
$490.2M
-59.13%
YoY
|
$357.0M
-155.81%
YoY
|
$388.6M
23.84%
YoY
|
-$108.0M
-152.5%
YoY
|
$1.200B
483.98%
YoY
|
| Capital Expenditures |
$6.625M
731.24%
YoY
|
$14.12M
1441.05%
YoY
|
$1.961M
7.39%
YoY
|
-$40.00K
-102.06%
YoY
|
$797.0K
-67.38%
YoY
|
$916.0K
-61.64%
YoY
|
$1.826M
-26.96%
YoY
|
$1.946M
-20.73%
YoY
|
$2.443M
114.49%
YoY
|
$2.388M
-3.05%
YoY
|
$2.500M
-190.06%
YoY
|
$2.455M
-177.71%
YoY
|
$1.139M
-181.36%
YoY
|
$2.463M
-191.22%
YoY
|
-$2.776M
-48.59%
YoY
|
-$3.159M
-62.39%
YoY
|
-$1.400M
-83.13%
YoY
|
-$2.700M
-78.23%
YoY
|
-$5.400M
25.58%
YoY
|
| Free Cash Flow |
-$133.9M
-2756.71%
YoY
|
-$97.01M
-179.58%
YoY
|
$271.0M
-47.25%
YoY
|
-$234.6M
-46.36%
YoY
|
$5.040M
-92.63%
YoY
|
$121.9M
-53.25%
YoY
|
$513.8M
2.55%
YoY
|
-$437.3M
100.93%
YoY
|
$68.40M
-162.41%
YoY
|
$260.7M
-634.01%
YoY
|
$501.0M
1.63%
YoY
|
-$217.6M
-160.42%
YoY
|
-$109.6M
-128.1%
YoY
|
-$48.83M
-53.63%
YoY
|
$493.0M
-59.09%
YoY
|
$360.2M
-157.06%
YoY
|
$390.0M
21.08%
YoY
|
-$105.3M
-148.28%
YoY
|
$1.205B
474.58%
YoY
|
Loading...