|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$784.1M
-6.26%
YoY
|
$836.4M
-0.24%
YoY
|
$838.4M
41.83%
YoY
|
$591.1M
11.54%
YoY
|
$530.0M
-3.02%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.71M
-21.25%
YoY
|
$19.95M
1.62%
YoY
|
$19.63M
-39.83%
YoY
|
$32.63M
32.62%
YoY
|
$24.60M
12.33%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$371.5M
181.16%
YoY
|
$132.1M
23.51%
YoY
|
$107.0M
-12.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$221.1M
43.31%
YoY
|
$154.3M
3.45%
YoY
|
$149.1M
-4.49%
YoY
|
$156.1M
-69.03%
YoY
|
$504.1M
-10.68%
YoY
|
| Income Tax |
$49.04M
57.97%
YoY
|
$31.05M
-0.3%
YoY
|
$31.14M
-15.46%
YoY
|
$36.83M
-68.78%
YoY
|
$118.0M
-11.34%
YoY
|
| Net Earnings |
$165.6M
46.27%
YoY
|
$113.2M
3.25%
YoY
|
$109.6M
-3.08%
YoY
|
$113.1M
-69.79%
YoY
|
$374.5M
-16.38%
YoY
|
| Basic Earnings Per Share |
$2.64
51.72%
YoY
|
$1.74
2.96%
YoY
|
$1.69
4.97%
YoY
|
$1.61
-65.3%
YoY
|
$4.64
-7.57%
YoY
|
| Diluted Earnings Per Share |
$2.64
51.72%
YoY
|
$1.74
3.22%
YoY
|
$1.69
-100.0%
YoY
|
$1.602M
34747723.51%
YoY
|
$4.61
-7.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
62.70M
-3.59%
YoY
|
65.04M
-0.01%
YoY
|
65.04M
-7.65%
YoY
|
70.43M
-12.73%
YoY
|
80.71M
-9.6%
YoY
|
| Diluted Shares Outstanding |
62.71M
-3.59%
YoY
|
65.05M
0.0%
YoY
|
65.05M
-7.9%
YoY
|
70.63M
-12.99%
YoY
|
81.17M
-9.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$184.3M
-4.41%
YoY
|
$193.8M
-7.09%
YoY
|
$200.3M
-5.11%
YoY
|
$197.2M
-4.81%
YoY
|
$192.8M
-8.02%
YoY
|
$208.6M
-3.77%
YoY
|
$211.0M
-2.64%
YoY
|
$207.1M
-2.94%
YoY
|
$209.6M
9.5%
YoY
|
$216.8M
20.44%
YoY
|
$216.8M
38.53%
YoY
|
$213.4M
57.94%
YoY
|
$191.4M
60.14%
YoY
|
$180.0M
46.26%
YoY
|
$156.5M
25.0%
YoY
|
$135.1M
0.23%
YoY
|
$119.5M
-18.64%
YoY
|
$123.1M
-10.09%
YoY
|
$125.2M
-3.58%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.794M
-61.05%
YoY
|
$2.979M
-38.59%
YoY
|
$3.697M
-35.82%
YoY
|
$4.428M
2.71%
YoY
|
$4.606M
-8.36%
YoY
|
$4.851M
12.03%
YoY
|
$5.760M
12.94%
YoY
|
$4.311M
-1.8%
YoY
|
$5.026M
-13.98%
YoY
|
$4.330M
-65.13%
YoY
|
$5.100M
-15.51%
YoY
|
$4.390M
-32.16%
YoY
|
$5.843M
-24.12%
YoY
|
$12.42M
100.29%
YoY
|
$6.036M
-23.59%
YoY
|
$6.471M
40.67%
YoY
|
$7.700M
30.51%
YoY
|
$6.200M
-8.82%
YoY
|
$7.900M
12.86%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$106.0M
52.02%
YoY
|
$105.5M
86.69%
YoY
|
$101.1M
206.51%
YoY
|
$95.16M
312.36%
YoY
|
$69.72M
256.71%
YoY
|
$56.53M
201.34%
YoY
|
$32.99M
64.21%
YoY
|
$23.08M
-14.22%
YoY
|
$19.55M
-52.61%
YoY
|
$18.76M
-36.38%
YoY
|
$20.09M
-28.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$50.44M
-12.49%
YoY
|
$53.14M
20.32%
YoY
|
$60.80M
43.25%
YoY
|
$49.47M
67.38%
YoY
|
$57.65M
51.35%
YoY
|
$44.17M
15.95%
YoY
|
$42.44M
-19.19%
YoY
|
$29.56M
9.05%
YoY
|
$38.09M
21.3%
YoY
|
$38.09M
5.17%
YoY
|
$52.52M
23.57%
YoY
|
$27.11M
-42.88%
YoY
|
$31.40M
4.82%
YoY
|
$36.22M
-57.64%
YoY
|
$42.50M
-65.63%
YoY
|
$47.45M
-64.37%
YoY
|
$29.95M
-81.48%
YoY
|
$85.51M
-45.34%
YoY
|
$123.7M
-39.92%
YoY
|
| Income Tax |
$11.43M
-12.88%
YoY
|
$10.22M
62.58%
YoY
|
$14.13M
48.12%
YoY
|
$11.58M
73.97%
YoY
|
$13.11M
53.11%
YoY
|
$6.285M
-11.88%
YoY
|
$9.539M
-27.8%
YoY
|
$6.658M
-7.1%
YoY
|
$8.565M
135.95%
YoY
|
$7.132M
-26.03%
YoY
|
$13.21M
42.84%
YoY
|
$7.167M
-40.9%
YoY
|
$3.630M
-37.58%
YoY
|
$9.642M
-53.45%
YoY
|
$9.249M
-67.27%
YoY
|
$12.13M
-61.17%
YoY
|
$5.815M
-84.6%
YoY
|
$20.72M
-47.28%
YoY
|
$28.26M
-39.65%
YoY
|
| Net Earnings |
$37.84M
-10.16%
YoY
|
$41.58M
17.08%
YoY
|
$45.82M
54.31%
YoY
|
$36.07M
77.41%
YoY
|
$42.12M
52.22%
YoY
|
$35.52M
23.88%
YoY
|
$29.69M
-19.84%
YoY
|
$20.33M
12.13%
YoY
|
$27.67M
7.24%
YoY
|
$28.67M
12.19%
YoY
|
$37.04M
15.51%
YoY
|
$18.13M
-45.48%
YoY
|
$25.80M
15.96%
YoY
|
$25.56M
-58.9%
YoY
|
$32.07M
-65.48%
YoY
|
$33.26M
-66.42%
YoY
|
$22.25M
-81.51%
YoY
|
$62.18M
-46.6%
YoY
|
$92.91M
-39.39%
YoY
|
| Basic Earnings Per Share |
$0.64
-1.54%
YoY
|
$0.69
25.45%
YoY
|
$0.74
60.87%
YoY
|
$0.57
83.87%
YoY
|
$0.65
54.76%
YoY
|
$0.55
25.0%
YoY
|
$0.46
-19.3%
YoY
|
$0.31
10.71%
YoY
|
$0.42
5.0%
YoY
|
$0.44
10.0%
YoY
|
$0.57
14.0%
YoY
|
$0.28
-37.78%
YoY
|
$0.40
42.86%
YoY
|
$0.40
-49.37%
YoY
|
$0.50
-56.9%
YoY
|
$0.45
-62.81%
YoY
|
$0.28
-80.82%
YoY
|
$0.79
-41.48%
YoY
|
$1.16
-31.76%
YoY
|
| Diluted Earnings Per Share |
$0.64
-1.54%
YoY
|
$0.69
25.45%
YoY
|
$0.74
60.87%
YoY
|
$0.57
83.23%
YoY
|
$0.65
53.21%
YoY
|
$0.55
24.95%
YoY
|
$0.46
-19.3%
YoY
|
$0.31
12.08%
YoY
|
$0.42
6.81%
YoY
|
$0.44
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$0.28
-38.06%
YoY
|
$0.40
41.86%
YoY
|
$394.5K
50578177.78%
YoY
|
$495.9K
43119814.32%
YoY
|
$0.45
-62.81%
YoY
|
$0.28
-80.82%
YoY
|
$0.78
-42.22%
YoY
|
$1.15
-32.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.45M
-8.35%
YoY
|
61.33M
-5.59%
YoY
|
63.00M
-3.01%
YoY
|
64.16M
-1.7%
YoY
|
64.86M
-0.44%
YoY
|
64.96M
-0.32%
YoY
|
64.95M
-0.21%
YoY
|
65.27M
0.37%
YoY
|
65.15M
0.71%
YoY
|
65.17M
0.9%
YoY
|
65.09M
0.8%
YoY
|
65.02M
-11.76%
YoY
|
64.70M
-18.23%
YoY
|
64.59M
-18.2%
YoY
|
64.58M
-19.39%
YoY
|
73.69M
-9.76%
YoY
|
79.11M
-3.72%
YoY
|
78.96M
-12.5%
YoY
|
80.11M
-11.19%
YoY
|
| Diluted Shares Outstanding |
59.21M
-8.37%
YoY
|
N/A
|
62.17M
-4.28%
YoY
|
63.64M
-2.22%
YoY
|
64.62M
-0.92%
YoY
|
N/A
|
64.95M
-0.25%
YoY
|
65.09M
0.05%
YoY
|
65.21M
0.4%
YoY
|
N/A
|
65.11M
0.68%
YoY
|
65.05M
-11.9%
YoY
|
64.95M
-18.15%
YoY
|
N/A
|
64.67M
-19.71%
YoY
|
73.84M
-10.17%
YoY
|
79.36M
-3.99%
YoY
|
N/A
|
80.54M
-10.71%
YoY
|
Loading...