|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$104.0M
-37.93%
YoY
|
$167.5M
-53.07%
YoY
|
$356.9M
108.16%
YoY
|
$171.5M
133.11%
YoY
|
$73.56M
-31.36%
YoY
|
| Depreciation, Depletion And Amortization |
$192.6M
4.4%
YoY
|
$184.4M
19.99%
YoY
|
$153.7M
17.68%
YoY
|
$130.6M
5.62%
YoY
|
$123.7M
5.81%
YoY
|
| Cash From Operating Activities |
$194.4M
-53.95%
YoY
|
$422.2M
-7.86%
YoY
|
$458.2M
81.21%
YoY
|
$252.8M
44.52%
YoY
|
$175.0M
-31.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.85M
-63.7%
YoY
|
$140.1M
-36.08%
YoY
|
$219.1M
64.83%
YoY
|
$133.0M
15.3%
YoY
|
$115.3M
21.57%
YoY
|
| Acquisitions |
$14.64M
-94.39%
YoY
|
$260.8M
154.05%
YoY
|
$102.7M
-16.1%
YoY
|
$122.4M
44.22%
YoY
|
$84.85M
11459.26%
YoY
|
| Other Investing Activities |
-$2.479M
-98.94%
YoY
|
-$233.1M
290.23%
YoY
|
-$59.73M
-22.61%
YoY
|
-$77.18M
-5.41%
YoY
|
-$81.60M
-384.32%
YoY
|
| Cash From Investing Activities |
-$53.33M
-85.71%
YoY
|
-$373.2M
33.81%
YoY
|
-$278.9M
32.71%
YoY
|
-$210.1M
6.74%
YoY
|
-$196.9M
197.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$68.27M
-147.49%
YoY
|
-$143.8M
-291.69%
YoY
|
$75.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$107.0M
1.17%
YoY
|
$105.8M
-5.12%
YoY
|
$111.5M
3.6%
YoY
|
$107.6M
-45.86%
YoY
|
$198.7M
88.11%
YoY
|
| Cash From Financing Activities |
-$201.3M
35.66%
YoY
|
-$148.4M
182.9%
YoY
|
-$52.46M
607.76%
YoY
|
-$7.412M
-66.75%
YoY
|
-$22.30M
-72.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$194.4M
-53.95%
YoY
|
$422.2M
-7.86%
YoY
|
$458.2M
81.21%
YoY
|
$252.8M
44.52%
YoY
|
$175.0M
-31.26%
YoY
|
| Cash From Investing Activities |
-$53.33M
-85.71%
YoY
|
-$373.2M
33.81%
YoY
|
-$278.9M
32.71%
YoY
|
-$210.1M
6.74%
YoY
|
-$196.9M
197.75%
YoY
|
| Cash From Financing Activities |
-$201.3M
35.66%
YoY
|
-$148.4M
182.9%
YoY
|
-$52.46M
607.76%
YoY
|
-$7.412M
-66.75%
YoY
|
-$22.30M
-72.51%
YoY
|
| Net Change In Cash |
-$60.32M
-39.32%
YoY
|
-$99.41M
-178.36%
YoY
|
$126.9M
259.6%
YoY
|
$35.28M
-179.77%
YoY
|
-$44.22M
-141.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.4M
-53.95%
YoY
|
$422.2M
-7.86%
YoY
|
$458.2M
81.21%
YoY
|
$252.8M
44.52%
YoY
|
$175.0M
-31.26%
YoY
|
| Capital Expenditures |
$50.85M
-63.7%
YoY
|
$140.1M
-36.08%
YoY
|
$219.1M
64.83%
YoY
|
$133.0M
15.3%
YoY
|
$115.3M
21.57%
YoY
|
| Free Cash Flow |
$143.6M
-49.1%
YoY
|
$282.1M
18.02%
YoY
|
$239.0M
99.38%
YoY
|
$119.9M
100.98%
YoY
|
$59.65M
-62.64%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.55M
20.98%
YoY
|
$25.25M
-12.99%
YoY
|
$26.85M
-0.76%
YoY
|
$24.32M
-15.5%
YoY
|
$23.60M
-22.51%
YoY
|
$29.02M
-37.61%
YoY
|
$27.05M
-56.21%
YoY
|
$28.79M
-63.69%
YoY
|
$30.46M
-65.12%
YoY
|
$46.51M
-54.78%
YoY
|
$61.78M
-29.4%
YoY
|
$79.27M
-5.98%
YoY
|
$87.33M
101.5%
YoY
|
$102.8M
286.76%
YoY
|
$87.50M
407.85%
YoY
|
$84.31M
276.6%
YoY
|
$43.34M
74.88%
YoY
|
$26.59M
102.16%
YoY
|
$17.23M
30.18%
YoY
|
$22.39M
-19.91%
YoY
|
| Depreciation, Depletion And Amortization |
$46.39M
0.03%
YoY
|
$47.40M
-4.23%
YoY
|
$47.05M
-5.16%
YoY
|
$47.09M
-1.18%
YoY
|
$46.37M
2.37%
YoY
|
$49.50M
8.39%
YoY
|
$49.61M
8.28%
YoY
|
$47.65M
12.61%
YoY
|
$45.30M
14.71%
YoY
|
$45.66M
24.33%
YoY
|
$45.81M
30.17%
YoY
|
$42.31M
22.04%
YoY
|
$39.49M
23.7%
YoY
|
$36.73M
15.02%
YoY
|
$35.19M
9.6%
YoY
|
$34.67M
8.68%
YoY
|
$31.93M
6.42%
YoY
|
$31.93M
2.35%
YoY
|
$32.11M
5.02%
YoY
|
$31.90M
5.63%
YoY
|
| Cash From Operating Activities |
$28.10M
-35.19%
YoY
|
$61.50M
-12.08%
YoY
|
$70.04M
-13.02%
YoY
|
$604.0K
-99.39%
YoY
|
$43.35M
-57.21%
YoY
|
$69.95M
-47.01%
YoY
|
$80.52M
-9.91%
YoY
|
$99.46M
-7.65%
YoY
|
$101.3M
-32.35%
YoY
|
$132.0M
9.53%
YoY
|
$89.38M
11.43%
YoY
|
$107.7M
44.02%
YoY
|
$149.7M
3517.69%
YoY
|
$120.5M
159.09%
YoY
|
$80.21M
-37.03%
YoY
|
$74.78M
42.98%
YoY
|
$4.139M
-63.04%
YoY
|
$46.52M
-34.3%
YoY
|
$127.4M
213.32%
YoY
|
$52.30M
-58.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.710M
-27.2%
YoY
|
$11.29M
-17.78%
YoY
|
$19.19M
9.51%
YoY
|
$7.627M
-77.81%
YoY
|
$11.97M
-70.16%
YoY
|
$13.73M
-64.6%
YoY
|
$17.52M
-34.72%
YoY
|
$34.37M
-44.1%
YoY
|
$40.10M
-155.91%
YoY
|
$38.79M
-170.51%
YoY
|
$26.85M
-13.2%
YoY
|
$61.48M
-225.78%
YoY
|
-$71.72M
24.22%
YoY
|
-$55.01M
226.75%
YoY
|
$30.93M
224.8%
YoY
|
-$48.88M
-18.4%
YoY
|
-$57.74M
846.54%
YoY
|
-$16.84M
-29.26%
YoY
|
$9.522M
-62.61%
YoY
|
-$59.90M
52.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$108.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.91M
-1384.17%
YoY
|
$431.0K
-92.83%
YoY
|
$3.625M
5.32%
YoY
|
-$15.97M
-93.7%
YoY
|
$4.042M
-20.75%
YoY
|
$6.009M
21.08%
YoY
|
$3.442M
-65.8%
YoY
|
-$253.4M
-2935.96%
YoY
|
$5.100M
-105.85%
YoY
|
$4.963M
-59.12%
YoY
|
$10.06M
56.18%
YoY
|
$8.935M
-108.3%
YoY
|
-$87.25M
-919.57%
YoY
|
$12.14M
146.65%
YoY
|
$6.444M
-56.75%
YoY
|
-$107.7M
29.86%
YoY
|
$10.65M
1230.75%
YoY
|
$4.922M
N/A
|
$14.90M
2880.0%
YoY
|
-$82.90M
-9311.11%
YoY
|
| Cash From Investing Activities |
-$60.62M
665.06%
YoY
|
-$10.86M
40.62%
YoY
|
-$15.57M
10.53%
YoY
|
-$23.60M
-91.8%
YoY
|
-$7.923M
-77.36%
YoY
|
-$7.722M
-77.17%
YoY
|
-$14.08M
-14.99%
YoY
|
-$287.8M
447.69%
YoY
|
-$35.00M
-77.98%
YoY
|
-$33.83M
-21.1%
YoY
|
-$16.57M
-32.34%
YoY
|
-$52.54M
-66.43%
YoY
|
-$159.0M
237.57%
YoY
|
-$42.88M
259.84%
YoY
|
-$24.48M
-552.47%
YoY
|
-$156.5M
9.61%
YoY
|
-$47.09M
788.55%
YoY
|
-$11.92M
-49.94%
YoY
|
$5.411M
-121.67%
YoY
|
-$142.8M
272.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$7.500M
-1.65%
YoY
|
N/A
|
N/A
|
N/A
|
$7.626M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$13.81M
-46.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.76M
N/A
|
-$26.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$109.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$26.38M
-3.8%
YoY
|
N/A
|
N/A
|
N/A
|
$27.42M
-6.21%
YoY
|
N/A
|
N/A
|
N/A
|
$29.24M
12.35%
YoY
|
N/A
|
N/A
|
N/A
|
$26.02M
-22.04%
YoY
|
N/A
|
N/A
|
N/A
|
$33.38M
36.96%
YoY
|
N/A
|
| Cash From Financing Activities |
$15.29M
-121.99%
YoY
|
-$28.13M
-24.63%
YoY
|
-$40.32M
-30.9%
YoY
|
-$36.13M
43.9%
YoY
|
-$69.53M
758.4%
YoY
|
-$37.32M
-62.05%
YoY
|
-$58.35M
245.24%
YoY
|
-$25.11M
-228.4%
YoY
|
-$8.100M
-89.52%
YoY
|
-$98.35M
-806.06%
YoY
|
-$16.90M
95.99%
YoY
|
$19.56M
79.79%
YoY
|
-$77.32M
-380.17%
YoY
|
$13.93M
-193.56%
YoY
|
-$8.623M
-72.2%
YoY
|
$10.88M
-63.38%
YoY
|
$27.60M
-216.45%
YoY
|
-$14.89M
-87.69%
YoY
|
-$31.02M
-133.51%
YoY
|
$29.70M
-453.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.10M
-35.19%
YoY
|
$61.50M
-12.08%
YoY
|
$70.04M
-13.02%
YoY
|
$604.0K
-99.39%
YoY
|
$43.35M
-57.21%
YoY
|
$69.95M
-47.01%
YoY
|
$80.52M
-9.91%
YoY
|
$99.46M
-7.65%
YoY
|
$101.3M
-32.35%
YoY
|
$132.0M
9.53%
YoY
|
$89.38M
11.43%
YoY
|
$107.7M
44.02%
YoY
|
$149.7M
3517.69%
YoY
|
$120.5M
159.09%
YoY
|
$80.21M
-37.03%
YoY
|
$74.78M
42.98%
YoY
|
$4.139M
-63.04%
YoY
|
$46.52M
-34.3%
YoY
|
$127.4M
213.32%
YoY
|
$52.30M
-58.43%
YoY
|
| Cash From Investing Activities |
-$60.62M
665.06%
YoY
|
-$10.86M
40.62%
YoY
|
-$15.57M
10.53%
YoY
|
-$23.60M
-91.8%
YoY
|
-$7.923M
-77.36%
YoY
|
-$7.722M
-77.17%
YoY
|
-$14.08M
-14.99%
YoY
|
-$287.8M
447.69%
YoY
|
-$35.00M
-77.98%
YoY
|
-$33.83M
-21.1%
YoY
|
-$16.57M
-32.34%
YoY
|
-$52.54M
-66.43%
YoY
|
-$159.0M
237.57%
YoY
|
-$42.88M
259.84%
YoY
|
-$24.48M
-552.47%
YoY
|
-$156.5M
9.61%
YoY
|
-$47.09M
788.55%
YoY
|
-$11.92M
-49.94%
YoY
|
$5.411M
-121.67%
YoY
|
-$142.8M
272.85%
YoY
|
| Cash From Financing Activities |
$15.29M
-121.99%
YoY
|
-$28.13M
-24.63%
YoY
|
-$40.32M
-30.9%
YoY
|
-$36.13M
43.9%
YoY
|
-$69.53M
758.4%
YoY
|
-$37.32M
-62.05%
YoY
|
-$58.35M
245.24%
YoY
|
-$25.11M
-228.4%
YoY
|
-$8.100M
-89.52%
YoY
|
-$98.35M
-806.06%
YoY
|
-$16.90M
95.99%
YoY
|
$19.56M
79.79%
YoY
|
-$77.32M
-380.17%
YoY
|
$13.93M
-193.56%
YoY
|
-$8.623M
-72.2%
YoY
|
$10.88M
-63.38%
YoY
|
$27.60M
-216.45%
YoY
|
-$14.89M
-87.69%
YoY
|
-$31.02M
-133.51%
YoY
|
$29.70M
-453.57%
YoY
|
| Net Change In Cash |
-$17.23M
-49.48%
YoY
|
$22.52M
-9.61%
YoY
|
$14.16M
75.01%
YoY
|
-$59.13M
-72.29%
YoY
|
-$34.10M
-158.6%
YoY
|
$24.91M
-14926.79%
YoY
|
$8.092M
-85.53%
YoY
|
-$213.4M
-385.67%
YoY
|
$58.20M
-167.24%
YoY
|
-$168.0K
-100.18%
YoY
|
$55.93M
18.71%
YoY
|
$74.71M
-205.41%
YoY
|
-$86.56M
463.68%
YoY
|
$91.58M
364.47%
YoY
|
$47.11M
-53.7%
YoY
|
-$70.87M
16.57%
YoY
|
-$15.36M
-13.73%
YoY
|
$19.72M
-126.68%
YoY
|
$101.8M
-5.91%
YoY
|
-$60.80M
-176.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.10M
-35.19%
YoY
|
$61.50M
-12.08%
YoY
|
$70.04M
-13.02%
YoY
|
$604.0K
-99.39%
YoY
|
$43.35M
-57.21%
YoY
|
$69.95M
-47.01%
YoY
|
$80.52M
-9.91%
YoY
|
$99.46M
-7.65%
YoY
|
$101.3M
-32.35%
YoY
|
$132.0M
9.53%
YoY
|
$89.38M
11.43%
YoY
|
$107.7M
44.02%
YoY
|
$149.7M
3517.69%
YoY
|
$120.5M
159.09%
YoY
|
$80.21M
-37.03%
YoY
|
$74.78M
42.98%
YoY
|
$4.139M
-63.04%
YoY
|
$46.52M
-34.3%
YoY
|
$127.4M
213.32%
YoY
|
$52.30M
-58.43%
YoY
|
| Capital Expenditures |
$8.710M
-27.2%
YoY
|
$11.29M
-17.78%
YoY
|
$19.19M
9.51%
YoY
|
$7.627M
-77.81%
YoY
|
$11.97M
-70.16%
YoY
|
$13.73M
-64.6%
YoY
|
$17.52M
-34.72%
YoY
|
$34.37M
-44.1%
YoY
|
$40.10M
-155.91%
YoY
|
$38.79M
-170.51%
YoY
|
$26.85M
-13.2%
YoY
|
$61.48M
-225.78%
YoY
|
-$71.72M
24.22%
YoY
|
-$55.01M
226.75%
YoY
|
$30.93M
224.8%
YoY
|
-$48.88M
-18.4%
YoY
|
-$57.74M
846.54%
YoY
|
-$16.84M
-29.26%
YoY
|
$9.522M
-62.61%
YoY
|
-$59.90M
52.81%
YoY
|
| Free Cash Flow |
$19.39M
-38.23%
YoY
|
$50.21M
-10.69%
YoY
|
$50.85M
-19.28%
YoY
|
-$7.023M
-110.79%
YoY
|
$31.38M
-48.72%
YoY
|
$56.22M
-39.69%
YoY
|
$62.99M
0.74%
YoY
|
$65.09M
40.84%
YoY
|
$61.20M
-72.36%
YoY
|
$93.22M
-46.9%
YoY
|
$62.53M
26.88%
YoY
|
$46.22M
-62.62%
YoY
|
$221.5M
257.89%
YoY
|
$175.5M
177.07%
YoY
|
$49.28M
-58.18%
YoY
|
$123.7M
10.21%
YoY
|
$61.88M
257.68%
YoY
|
$63.36M
-33.03%
YoY
|
$117.9M
676.05%
YoY
|
$112.2M
-32.0%
YoY
|
Loading...