|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.131B
19.17%
YoY
|
$2.628B
21.07%
YoY
|
$2.170B
25.38%
YoY
|
$1.731B
33.08%
YoY
|
$1.301B
47.3%
YoY
|
| Cost Of Revenue |
$508.5M
29.3%
YoY
|
$393.3M
13.83%
YoY
|
$345.5M
9.94%
YoY
|
$314.3M
21.4%
YoY
|
$258.9M
55.04%
YoY
|
| Gross Profit |
$2.623B
17.39%
YoY
|
$2.234B
22.44%
YoY
|
$1.825B
28.8%
YoY
|
$1.417B
35.99%
YoY
|
$1.042B
45.49%
YoY
|
| Selling, General & Admin |
$1.705B
12.26%
YoY
|
$1.519B
15.25%
YoY
|
$1.318B
21.63%
YoY
|
$1.084B
36.39%
YoY
|
$794.6M
41.57%
YoY
|
| Research & Development |
$905.9M
16.34%
YoY
|
$778.7M
26.06%
YoY
|
$617.7M
39.75%
YoY
|
$442.0M
46.38%
YoY
|
$302.0M
46.88%
YoY
|
| Depreciation & Amortization |
$136.3M
40.76%
YoY
|
$96.83M
33.24%
YoY
|
$72.67M
24.98%
YoY
|
$58.15M
28.77%
YoY
|
$45.16M
21.85%
YoY
|
| Operating Expenses |
$2.615B
13.62%
YoY
|
$2.302B
13.24%
YoY
|
$2.033B
33.23%
YoY
|
$1.526B
39.14%
YoY
|
$1.097B
42.99%
YoY
|
| Operating Profit |
$7.379M
-110.92%
YoY
|
-$67.60M
-67.51%
YoY
|
-$208.1M
90.7%
YoY
|
-$109.1M
99.09%
YoY
|
-$54.80M
7.81%
YoY
|
| Interest Expense |
$70.84M
-32.24%
YoY
|
$104.6M
2650.7%
YoY
|
$3.801M
1.04%
YoY
|
$3.762M
-87.58%
YoY
|
$30.28M
-18.27%
YoY
|
| Other Income/Expense, Net |
$62.08M
-35.52%
YoY
|
$96.28M
91.2%
YoY
|
$50.35M
1042.07%
YoY
|
$4.409M
-123.18%
YoY
|
-$19.02M
-36.58%
YoY
|
| Pretax Income |
$69.46M
142.23%
YoY
|
$28.68M
-118.18%
YoY
|
-$157.7M
50.63%
YoY
|
-$104.7M
41.82%
YoY
|
-$73.82M
-8.66%
YoY
|
| Income Tax |
$23.55M
-2.07%
YoY
|
$24.05M
29.34%
YoY
|
$18.59M
130.77%
YoY
|
$8.057M
100.47%
YoY
|
$4.019M
-4.67%
YoY
|
| Net Earnings |
$45.91M
892.03%
YoY
|
$4.628M
-102.63%
YoY
|
-$176.3M
56.36%
YoY
|
-$112.7M
44.85%
YoY
|
-$77.84M
-8.46%
YoY
|
| Basic Earnings Per Share |
$0.88
877.78%
YoY
|
$0.09
-102.55%
YoY
|
-$3.53
50.21%
YoY
|
-$2.35
41.57%
YoY
|
-$1.66
-12.63%
YoY
|
| Diluted Earnings Per Share |
$0.86
855.56%
YoY
|
$0.09
-102.55%
YoY
|
-$3.53
50.21%
YoY
|
-$2.35
-100.0%
YoY
|
-$1.660M
-12.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.46M
2.5%
YoY
|
51.18M
2.61%
YoY
|
49.88M
3.77%
YoY
|
48.07M
2.5%
YoY
|
46.89M
4.77%
YoY
|
| Diluted Shares Outstanding |
53.19M
2.65%
YoY
|
51.82M
3.89%
YoY
|
49.88M
3.77%
YoY
|
48.07M
2.5%
YoY
|
46.89M
4.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$881.0M
23.36%
YoY
|
$846.7M
20.42%
YoY
|
$809.5M
20.87%
YoY
|
$760.9M
19.4%
YoY
|
$714.1M
15.67%
YoY
|
$703.2M
20.84%
YoY
|
$669.7M
20.12%
YoY
|
$637.2M
20.43%
YoY
|
$617.4M
23.08%
YoY
|
$581.9M
23.9%
YoY
|
$557.6M
25.59%
YoY
|
$529.1M
25.46%
YoY
|
$501.6M
26.8%
YoY
|
$469.7M
27.17%
YoY
|
$444.0M
30.89%
YoY
|
$421.8M
35.71%
YoY
|
$395.6M
40.6%
YoY
|
$369.3M
46.49%
YoY
|
$339.2M
48.52%
YoY
|
| Cost Of Revenue |
$145.7M
26.57%
YoY
|
$137.7M
33.25%
YoY
|
$133.5M
34.43%
YoY
|
$122.2M
27.89%
YoY
|
$115.1M
21.05%
YoY
|
$103.3M
16.59%
YoY
|
$99.32M
13.48%
YoY
|
$95.52M
9.43%
YoY
|
$95.09M
15.9%
YoY
|
$88.64M
10.43%
YoY
|
$87.53M
6.57%
YoY
|
$87.29M
10.59%
YoY
|
$82.05M
12.49%
YoY
|
$80.26M
12.04%
YoY
|
$82.13M
17.99%
YoY
|
$78.93M
25.53%
YoY
|
$72.94M
33.26%
YoY
|
$71.64M
51.46%
YoY
|
$69.61M
63.38%
YoY
|
| Gross Profit |
$735.3M
22.75%
YoY
|
$709.0M
18.21%
YoY
|
$676.0M
18.51%
YoY
|
$638.7M
17.9%
YoY
|
$599.0M
14.69%
YoY
|
$599.8M
21.6%
YoY
|
$570.4M
21.35%
YoY
|
$541.7M
22.6%
YoY
|
$522.3M
24.49%
YoY
|
$493.3M
26.68%
YoY
|
$470.0M
29.9%
YoY
|
$441.9M
28.89%
YoY
|
$419.6M
30.03%
YoY
|
$389.4M
30.81%
YoY
|
$361.8M
34.22%
YoY
|
$342.8M
38.29%
YoY
|
$322.7M
42.37%
YoY
|
$297.7M
45.35%
YoY
|
$269.6M
45.11%
YoY
|
| Selling, General & Admin |
$472.1M
16.47%
YoY
|
$433.7M
9.58%
YoY
|
$436.0M
12.42%
YoY
|
$424.9M
15.96%
YoY
|
$405.3M
9.8%
YoY
|
$395.8M
12.81%
YoY
|
$387.9M
16.56%
YoY
|
$366.4M
12.21%
YoY
|
$369.1M
19.82%
YoY
|
$350.8M
22.44%
YoY
|
$332.8M
18.84%
YoY
|
$326.5M
18.23%
YoY
|
$308.1M
27.79%
YoY
|
$286.5M
28.55%
YoY
|
$280.0M
35.9%
YoY
|
$276.2M
43.53%
YoY
|
$241.1M
39.14%
YoY
|
$222.9M
42.62%
YoY
|
$206.0M
40.37%
YoY
|
| Research & Development |
$234.2M
6.4%
YoY
|
$220.8M
3.31%
YoY
|
$227.7M
19.11%
YoY
|
$237.3M
19.76%
YoY
|
$220.1M
25.32%
YoY
|
$213.7M
30.92%
YoY
|
$191.2M
21.87%
YoY
|
$198.2M
16.61%
YoY
|
$175.6M
37.56%
YoY
|
$163.2M
40.31%
YoY
|
$156.9M
37.56%
YoY
|
$170.0M
42.92%
YoY
|
$127.7M
37.68%
YoY
|
$116.3M
40.17%
YoY
|
$114.0M
45.32%
YoY
|
$118.9M
64.92%
YoY
|
$92.74M
35.59%
YoY
|
$83.00M
49.28%
YoY
|
$78.47M
44.1%
YoY
|
| Depreciation & Amortization |
$40.24M
39.57%
YoY
|
$38.57M
35.9%
YoY
|
$35.70M
42.76%
YoY
|
$33.19M
49.5%
YoY
|
$28.83M
35.77%
YoY
|
$28.38M
48.03%
YoY
|
$25.01M
22.0%
YoY
|
$22.20M
35.15%
YoY
|
$21.23M
28.15%
YoY
|
$19.17M
23.5%
YoY
|
$20.50M
31.73%
YoY
|
$16.43M
15.17%
YoY
|
$16.57M
29.47%
YoY
|
$15.52M
29.69%
YoY
|
$15.56M
35.89%
YoY
|
$14.26M
35.39%
YoY
|
$12.80M
14.19%
YoY
|
$11.97M
19.71%
YoY
|
$11.45M
21.83%
YoY
|
| Operating Expenses |
$707.4M
12.9%
YoY
|
$654.5M
7.38%
YoY
|
$664.8M
14.61%
YoY
|
$663.3M
17.27%
YoY
|
$626.5M
14.84%
YoY
|
$609.5M
18.56%
YoY
|
$580.0M
18.26%
YoY
|
$565.6M
0.95%
YoY
|
$545.6M
17.49%
YoY
|
$514.1M
27.6%
YoY
|
$490.5M
24.47%
YoY
|
$560.4M
41.83%
YoY
|
$464.3M
39.1%
YoY
|
$402.9M
31.7%
YoY
|
$394.0M
38.5%
YoY
|
$395.1M
49.36%
YoY
|
$333.8M
38.13%
YoY
|
$305.9M
44.36%
YoY
|
$284.5M
41.38%
YoY
|
| Operating Profit |
$27.94M
-201.68%
YoY
|
$54.56M
-664.88%
YoY
|
$11.23M
-216.64%
YoY
|
-$24.61M
2.84%
YoY
|
-$27.48M
18.28%
YoY
|
-$9.658M
-53.57%
YoY
|
-$9.631M
-52.89%
YoY
|
-$23.94M
-79.8%
YoY
|
-$23.23M
-48.1%
YoY
|
-$20.80M
54.26%
YoY
|
-$20.44M
-36.54%
YoY
|
-$118.5M
126.79%
YoY
|
-$44.77M
301.35%
YoY
|
-$13.48M
63.68%
YoY
|
-$32.21M
115.8%
YoY
|
-$52.25M
214.72%
YoY
|
-$11.15M
-25.8%
YoY
|
-$8.238M
16.03%
YoY
|
-$14.93M
-3.45%
YoY
|
| Interest Expense |
$12.97M
-37.29%
YoY
|
$16.63M
-35.67%
YoY
|
$14.37M
-34.53%
YoY
|
$19.00M
2008.44%
YoY
|
$20.69M
2112.62%
YoY
|
$25.85M
46.44%
YoY
|
$21.94M
2209.79%
YoY
|
$901.0K
-3.84%
YoY
|
$935.0K
0.54%
YoY
|
$17.65M
158.1%
YoY
|
$950.0K
2.93%
YoY
|
$937.0K
-1.26%
YoY
|
$930.0K
-2.11%
YoY
|
$6.838M
-220.41%
YoY
|
$923.0K
-88.16%
YoY
|
$949.0K
-86.78%
YoY
|
$950.0K
-89.89%
YoY
|
-$5.679M
-13.95%
YoY
|
$7.798M
10.42%
YoY
|
| Other Income/Expense, Net |
$11.35M
-35.55%
YoY
|
-$964.0K
-62.12%
YoY
|
$11.90M
-41.31%
YoY
|
$19.16M
-9.86%
YoY
|
$17.61M
-43.1%
YoY
|
-$2.545M
0.0%
YoY
|
$20.28M
49.47%
YoY
|
$21.25M
64.31%
YoY
|
$30.95M
253.83%
YoY
|
-$2.545M
-59.25%
YoY
|
$13.57M
432.04%
YoY
|
$12.94M
-750.0%
YoY
|
$8.748M
168.59%
YoY
|
-$6.246M
541.27%
YoY
|
$2.550M
10.44%
YoY
|
-$1.990M
-68.46%
YoY
|
$3.257M
-139.41%
YoY
|
-$974.0K
-343.5%
YoY
|
$2.309M
-137.78%
YoY
|
| Pretax Income |
$39.29M
-498.16%
YoY
|
$61.66M
374.57%
YoY
|
$23.14M
117.28%
YoY
|
-$5.457M
103.47%
YoY
|
-$9.869M
-227.84%
YoY
|
$12.99M
-240.55%
YoY
|
$10.65M
-254.88%
YoY
|
-$2.682M
-97.46%
YoY
|
$7.720M
-121.43%
YoY
|
-$9.244M
-28.3%
YoY
|
-$6.875M
-76.82%
YoY
|
-$105.6M
94.62%
YoY
|
-$36.02M
356.11%
YoY
|
-$12.89M
-14.0%
YoY
|
-$29.66M
135.08%
YoY
|
-$54.24M
136.73%
YoY
|
-$7.897M
-66.1%
YoY
|
-$14.99M
8.63%
YoY
|
-$12.62M
-41.51%
YoY
|
| Income Tax |
$6.740M
-43.48%
YoY
|
$7.230M
-9.73%
YoY
|
$6.600M
163.79%
YoY
|
-$2.199M
-118.71%
YoY
|
$11.92M
567.64%
YoY
|
$8.009M
83.69%
YoY
|
$2.502M
-277.2%
YoY
|
$11.75M
-12.17%
YoY
|
$1.786M
-21.08%
YoY
|
$4.360M
58.89%
YoY
|
-$1.412M
-180.78%
YoY
|
$13.38M
530.93%
YoY
|
$2.263M
56.72%
YoY
|
$2.744M
98.84%
YoY
|
$1.748M
56.49%
YoY
|
$2.121M
27.77%
YoY
|
$1.444M
-1154.01%
YoY
|
$1.380M
-13.75%
YoY
|
$1.117M
20.63%
YoY
|
| Net Earnings |
$32.55M
-249.38%
YoY
|
$54.43M
992.23%
YoY
|
$16.54M
103.0%
YoY
|
-$3.258M
-77.43%
YoY
|
-$21.79M
-467.26%
YoY
|
$4.983M
-136.63%
YoY
|
$8.146M
-249.11%
YoY
|
-$14.44M
-87.86%
YoY
|
$5.934M
-115.5%
YoY
|
-$13.60M
-13.0%
YoY
|
-$5.463M
-82.61%
YoY
|
-$118.9M
111.04%
YoY
|
-$38.28M
309.83%
YoY
|
-$15.64M
-4.49%
YoY
|
-$31.41M
128.69%
YoY
|
-$56.36M
129.37%
YoY
|
-$9.341M
-59.67%
YoY
|
-$16.37M
6.31%
YoY
|
-$13.74M
-38.95%
YoY
|
| Basic Earnings Per Share |
$0.62
-247.62%
YoY
|
N/A
|
$0.31
93.75%
YoY
|
-$0.06
-78.57%
YoY
|
-$0.42
-450.0%
YoY
|
N/A
|
$0.16
-245.45%
YoY
|
-$0.28
-88.28%
YoY
|
$0.12
-115.38%
YoY
|
N/A
|
-$0.11
-83.08%
YoY
|
-$2.39
102.54%
YoY
|
-$0.78
290.0%
YoY
|
N/A
|
-$0.65
124.14%
YoY
|
-$1.18
122.64%
YoY
|
-$0.20
N/A
|
N/A
|
-$0.29
N/A
|
| Diluted Earnings Per Share |
$0.62
-247.62%
YoY
|
$0.98
968.44%
YoY
|
$0.31
93.75%
YoY
|
-$0.06
-78.57%
YoY
|
-$0.42
-450.0%
YoY
|
$0.09
-134.01%
YoY
|
$0.16
-245.45%
YoY
|
-$0.28
-88.28%
YoY
|
$0.12
-115.38%
YoY
|
-$0.27
-15.68%
YoY
|
-$0.11
-83.08%
YoY
|
-$2.39
102.54%
YoY
|
-$0.78
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$0.65
-100.0%
YoY
|
-$1.18
122.64%
YoY
|
-$195.6K
-60.88%
YoY
|
-$346.1K
3.37%
YoY
|
-$292.0K
-40.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.74M
1.13%
YoY
|
52.39M
1.48%
YoY
|
52.69M
2.62%
YoY
|
52.74M
3.48%
YoY
|
52.15M
2.92%
YoY
|
51.62M
2.57%
YoY
|
51.35M
2.67%
YoY
|
50.96M
2.67%
YoY
|
50.67M
2.6%
YoY
|
50.33M
3.61%
YoY
|
50.02M
4.16%
YoY
|
49.64M
3.81%
YoY
|
49.39M
3.82%
YoY
|
48.58M
2.81%
YoY
|
48.02M
2.07%
YoY
|
47.82M
2.22%
YoY
|
47.58M
2.47%
YoY
|
47.25M
2.97%
YoY
|
47.04M
3.11%
YoY
|
| Diluted Shares Outstanding |
52.58M
0.81%
YoY
|
N/A
|
52.67M
1.72%
YoY
|
52.70M
3.32%
YoY
|
52.15M
1.27%
YoY
|
N/A
|
51.78M
3.45%
YoY
|
51.01M
2.62%
YoY
|
51.50M
4.26%
YoY
|
N/A
|
50.05M
4.13%
YoY
|
49.70M
3.95%
YoY
|
49.40M
3.82%
YoY
|
N/A
|
48.07M
2.17%
YoY
|
47.82M
2.22%
YoY
|
47.58M
2.47%
YoY
|
N/A
|
47.04M
3.11%
YoY
|
Loading...