2018 Q1 Form 10-Q Financial Statement

#000156459018013006 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $114.6M $82.25M
YoY Change 39.27% 39.5%
Cost Of Revenue $22.38M $17.07M
YoY Change 31.07% 22.2%
Gross Profit $92.18M $65.18M
YoY Change 41.42% 44.88%
Gross Profit Margin 80.47% 79.24%
Selling, General & Admin $77.15M $59.81M
YoY Change 28.99% 32.78%
% of Gross Profit 83.7% 91.76%
Research & Development $26.35M $13.37M
YoY Change 97.1% 36.37%
% of Gross Profit 28.59% 20.51%
Depreciation & Amortization $5.110M $3.329M
YoY Change 53.5% 51.25%
% of Gross Profit 5.54% 5.11%
Operating Expenses $103.5M $73.18M
YoY Change 41.44% 33.42%
Operating Profit -$11.32M -$8.000M
YoY Change 41.55% -18.87%
Interest Expense $5.174M $52.00K
YoY Change 9850.0% -40.23%
% of Operating Profit
Other Income/Expense, Net -$3.633M $123.0K
YoY Change -3053.66% -151.04%
Pretax Income -$14.96M -$7.877M
YoY Change 89.88% -22.03%
Income Tax $491.0K $198.0K
% Of Pretax Income
Net Earnings -$15.45M -$8.075M
YoY Change 91.31% -20.47%
Net Earnings / Revenue -13.49% -9.82%
Basic Earnings Per Share
Diluted Earnings Per Share -$407.4K -$223.8K
COMMON SHARES
Basic Shares Outstanding 37.83M 36.21M
Diluted Shares Outstanding 37.83M 36.21M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $529.4M $122.8M
YoY Change 331.11% 14.02%
Cash & Equivalents $154.0M $69.79M
Short-Term Investments $375.4M $53.00M
Other Short-Term Assets $35.90M $22.10M
YoY Change 62.44% 15.71%
Inventory
Prepaid Expenses
Receivables $54.20M $34.90M
Other Receivables $0.00 $0.00
Total Short-Term Assets $619.5M $179.8M
YoY Change 244.55% 18.52%
LONG-TERM ASSETS
Property, Plant & Equipment $47.70M $34.70M
YoY Change 37.46% 29.0%
Goodwill $9.773M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $28.10M $37.80M
YoY Change -25.66% 7.69%
Other Assets $16.50M $6.100M
YoY Change 170.49% 369.23%
Total Long-Term Assets $123.5M $95.48M
YoY Change 29.35% 21.95%
TOTAL ASSETS
Total Short-Term Assets $619.5M $179.8M
Total Long-Term Assets $123.5M $95.48M
Total Assets $743.0M $275.3M
YoY Change 169.91% 19.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.200M $3.257M
YoY Change 59.66% 21.8%
Accrued Expenses $38.70M $26.90M
YoY Change 43.87% 12.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $800.0K
YoY Change 33.33%
Total Short-Term Liabilities $192.4M $135.6M
YoY Change 41.85% 34.73%
LONG-TERM LIABILITIES
Long-Term Debt $303.4M $300.0K
YoY Change 101033.33% 0.0%
Other Long-Term Liabilities $26.20M $15.00M
YoY Change 74.67% 115284.62%
Total Long-Term Liabilities $329.6M $15.30M
YoY Change 2054.25% 117592.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $192.4M $135.6M
Total Long-Term Liabilities $329.6M $15.30M
Total Liabilities $521.9M $150.9M
YoY Change 245.86% 38.39%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $221.1M $124.3M
YoY Change
Total Liabilities & Shareholders Equity $743.0M $275.3M
YoY Change 169.89% 19.7%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$15.45M -$8.075M
YoY Change 91.31% -20.47%
Depreciation, Depletion And Amortization $5.110M $3.329M
YoY Change 53.5% 51.25%
Cash From Operating Activities $26.72M $19.10M
YoY Change 39.91% 496.88%
INVESTING ACTIVITIES
Capital Expenditures $6.239M $5.835M
YoY Change 6.92% -12.14%
Acquisitions
YoY Change
Other Investing Activities $45.10M -$500.0K
YoY Change -9120.0% 400.0%
Cash From Investing Activities $36.26M -$8.000M
YoY Change -553.24% -2.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.557M 2.900M
YoY Change 22.66% 52.63%
NET CHANGE
Cash From Operating Activities 26.72M 19.10M
Cash From Investing Activities 36.26M -8.000M
Cash From Financing Activities 3.557M 2.900M
Net Change In Cash 67.22M 14.54M
YoY Change 362.24% -569.06%
FREE CASH FLOW
Cash From Operating Activities $26.72M $19.10M
Capital Expenditures $6.239M $5.835M
Free Cash Flow $20.48M $13.27M
YoY Change 54.41% -485.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
148500000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
136880000
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2284000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2277000
CY2017Q1 us-gaap Interest Expense
InterestExpense
52000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-283000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-128000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3633000
CY2018Q1 us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
101000
CY2018Q1 us-gaap Subscription Revenue
SubscriptionRevenue
108602000
CY2018Q1 hubs Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
5954000
CY2017Q1 hubs Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
4749000
CY2018Q1 us-gaap Revenues
Revenues
114556000
CY2017Q1 us-gaap Revenues
Revenues
82252000
CY2018Q1 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
15235000
CY2017Q1 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
11409000
CY2018Q1 us-gaap Cost Of Services
CostOfServices
7142000
CY2017Q1 us-gaap Cost Of Services
CostOfServices
5663000
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
22377000
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
17072000
CY2018Q1 us-gaap Gross Profit
GrossProfit
92179000
CY2017Q1 us-gaap Gross Profit
GrossProfit
65180000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26352000
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13370000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
59910000
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
46672000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17241000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13138000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
103503000
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
73180000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-11324000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8000000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1824000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
303000
CY2018Q1 us-gaap Interest Expense
InterestExpense
5174000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
123000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14957000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7877000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
491000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
198000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-15448000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-8075000
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37832000
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
36205000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
298000
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
121000
CY2018Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-379000
CY2017Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
35000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15529000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7919000
CY2018Q1 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0
CY2017Q1 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
18000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5110000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3329000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16046000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9303000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-27000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4908000
CY2018Q1 hubs Accretion Amortization Of Debt Discount Premium
AccretionAmortizationOfDebtDiscountPremium
1164000
CY2017Q1 hubs Accretion Amortization Of Debt Discount Premium
AccretionAmortizationOfDebtDiscountPremium
-77000
CY2018Q1 hubs Noncash Rent Expense
NoncashRentExpense
794000
CY2017Q1 hubs Noncash Rent Expense
NoncashRentExpense
1667000
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-36000
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
46000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6863000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4176000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1880000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1061000
CY2018Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-5068000
CY2017Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-464000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
166000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1250000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1674000
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
922000
CY2018Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
48000
CY2017Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
34000
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10973000
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8453000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
26722000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
19092000
CY2018Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
210886000
CY2017Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
16367000
CY2018Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
256250000
CY2017Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
15860000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6239000
CY2018Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
2616000
CY2018Q1 hubs Payment For Purchase Of Strategic Investments
PaymentForPurchaseOfStrategicInvestments
250000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
36259000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2344000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1153000
CY2018Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
6113000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
212000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3557000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
677000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
454000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
67215000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
14541000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92784000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60185000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
159999000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
74726000
CY2017Q1 us-gaap Interest Paid
InterestPaid
192000
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
45000
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
37000
CY2017Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
247000
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1525000
CY2018Q1 hubs Unsatisfied Performance Obligations For Contracts Disclosure Description
UnsatisfiedPerformanceObligationsForContractsDisclosureDescription
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
CY2018Q1 hubs Revenue Subscription Contract Period
RevenueSubscriptionContractPeriod
One year or less
CY2018Q1 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
11600000
CY2018Q1 hubs Additional Invoice Recognized
AdditionalInvoiceRecognized
126200000
CY2018Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
114600000
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
71600000
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
74300000
CY2018Q1 hubs Revenue Remaining Performance Obligation Contract Period
RevenueRemainingPerformanceObligationContractPeriod
P1Y
CY2018Q1 hubs Revenue Remaining Performance Obligation Percentage Recognized
RevenueRemainingPerformanceObligationPercentageRecognized
0.90
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P24M
CY2018Q1 hubs Increase In Deferred Sales Commission
IncreaseInDeferredSalesCommission
4800000
CY2018Q1 hubs Incremental Costs Of Deferred Sales Commission
IncrementalCostsOfDeferredSalesCommission
9400000
CY2018Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
4600000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37832000
CY2018Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
468090000
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
466007000
CY2018Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
403479000
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
448492000
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
8000
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
443000
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
448057000
CY2018Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
375946000
CY2017Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
416932000
CY2018Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
28345000
CY2017Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
31560000
CY2018Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
375379000
CY2017Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
416663000
CY2018Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
28100000
CY2017Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
31394000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69786000
CY2018Q1 us-gaap Restricted Cash
RestrictedCash
5968000
CY2017Q1 us-gaap Restricted Cash
RestrictedCash
4940000
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
4757000
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
347000
CY2017Q4 us-gaap Restricted Cash Asset Statement Of Financial Position Extensible List
RestrictedCashAssetStatementOfFinancialPositionExtensibleList
us-gaap:OtherAssets
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
73115000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65520000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25381000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22226000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3100000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1900000
CY2018Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
36305000
CY2017Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
33360000
CY2018Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
26420000
CY2017Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
24600000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1070000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1020000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
150000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
112000
CY2018Q1 hubs Finite Lived Intangible Assets Future Amortization Expense
FiniteLivedIntangibleAssetsFutureAmortizationExpense
262000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
15754000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
22179000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
23579000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
26395000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
26748000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
135558000
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
250213000
CY2018Q1 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-81000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16046000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9303000
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1

Files In Submission

Name View Source Status
0001564590-18-013006-index-headers.html Edgar Link pending
0001564590-18-013006-index.html Edgar Link pending
0001564590-18-013006.txt Edgar Link pending
0001564590-18-013006-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201805101914561083433.jpg Edgar Link pending
g201805101914561363434.jpg Edgar Link pending
hubs-10q_20180331.htm Edgar Link pending
hubs-20180331.xml Edgar Link completed
hubs-20180331.xsd Edgar Link pending
hubs-20180331_cal.xml Edgar Link unprocessable
hubs-20180331_def.xml Edgar Link unprocessable
hubs-20180331_lab.xml Edgar Link unprocessable
hubs-20180331_pre.xml Edgar Link unprocessable
hubs-ex101_86.htm Edgar Link pending
hubs-ex102_85.htm Edgar Link pending
hubs-ex103_255.htm Edgar Link pending
hubs-ex311_6.htm Edgar Link pending
hubs-ex312_8.htm Edgar Link pending
hubs-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending