|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.729M
42.3%
YoY
|
$3.323M
16.74%
YoY
|
$2.847M
68.58%
YoY
|
$2.200M
98.17%
YoY
|
$1.689M
176.14%
YoY
|
$1.110M
N/A
|
| Cash & Equivalents |
$4.729M
42.3%
YoY
|
$3.323M
16.74%
YoY
|
$2.847M
68.58%
YoY
|
N/A
|
$1.689M
176.14%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$288.5K
-49.01%
YoY
|
$939.0K
153.78%
YoY
|
$565.8K
N/A
|
$370.0K
N/A
|
| Inventory |
$1.104M
-6.09%
YoY
|
$1.175M
121.72%
YoY
|
$530.0K
-62.66%
YoY
|
$881.2K
-19.16%
YoY
|
$1.420M
N/A
|
$1.090M
N/A
|
| Prepaid Expenses |
$80.67K
114.0%
YoY
|
$37.70K
-47.6%
YoY
|
$71.94K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.249M
-3.99%
YoY
|
$9.633M
10.62%
YoY
|
$8.708M
41.38%
YoY
|
$6.792M
N/A
|
$6.159M
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$17.20M
17.66%
YoY
|
$14.62M
18.54%
YoY
|
$12.33M
29.71%
YoY
|
$10.81M
17.01%
YoY
|
$9.506M
N/A
|
$9.240M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.278M
-14.07%
YoY
|
$4.978M
225.58%
YoY
|
$1.529M
177.49%
YoY
|
$905.5K
67.69%
YoY
|
$551.0K
N/A
|
$540.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$45.12K
-43.6%
YoY
|
$79.99K
-35.85%
YoY
|
$124.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$862.8K
33.56%
YoY
|
$811.3K
N/A
|
$646.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$5.167M
-7.2%
YoY
|
$5.568M
100.86%
YoY
|
$2.772M
102.96%
YoY
|
$1.860M
144.71%
YoY
|
$1.366M
N/A
|
$760.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$17.20M
17.66%
YoY
|
$14.62M
18.54%
YoY
|
$12.33M
29.71%
YoY
|
$10.81M
17.01%
YoY
|
$9.506M
N/A
|
$9.240M
N/A
|
| Total Long-Term Assets |
$5.167M
|
$5.568M
|
$2.772M
|
$1.860M
|
$1.366M
|
$760.0K
|
| Total Assets |
$22.36M
10.8%
YoY
|
$20.18M
33.65%
YoY
|
$15.10M
38.91%
YoY
|
$12.67M
26.72%
YoY
|
$10.87M
N/A
|
$10.00M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$5.391M
20.68%
YoY
|
$4.467M
-1.46%
YoY
|
$4.533M
50.1%
YoY
|
$2.833M
-20.2%
YoY
|
$3.020M
N/A
|
$3.550M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$668.9K
27.87%
YoY
|
$387.0K
-24.12%
YoY
|
$523.1K
N/A
|
$510.0K
N/A
|
| Deferred Revenue |
$1.699M
21.01%
YoY
|
$1.404M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.359M
-36.31%
YoY
|
$5.274M
212.02%
YoY
|
$1.690M
-33.38%
YoY
|
$2.652M
43.34%
YoY
|
$2.537M
N/A
|
$1.850M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.01M
-2.34%
YoY
|
$13.32M
44.64%
YoY
|
$9.208M
26.13%
YoY
|
$7.855M
16.37%
YoY
|
$7.300M
N/A
|
$6.750M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$1.920M
637.6%
YoY
|
$260.3K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$114.4K
480.71%
YoY
|
$12.30K
-59.0%
YoY
|
$19.70K
N/A
|
$30.00K
N/A
|
| Total Long-Term Liabilities |
$1.920M
637.6%
YoY
|
$260.3K
N/A
|
$0.00
-100.0%
YoY
|
$12.30K
-59.0%
YoY
|
$19.70K
N/A
|
$30.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.01M
-2.34%
YoY
|
$13.32M
44.64%
YoY
|
$9.208M
26.13%
YoY
|
$7.855M
16.37%
YoY
|
$7.300M
N/A
|
$6.750M
N/A
|
| Total Long-Term Liabilities |
$1.920M
637.6%
YoY
|
$260.3K
N/A
|
$0.00
-100.0%
YoY
|
$12.30K
-59.0%
YoY
|
$19.70K
N/A
|
$30.00K
N/A
|
| Total Liabilities |
$14.95M
9.45%
YoY
|
$13.66M
46.52%
YoY
|
$9.322M
27.35%
YoY
|
$7.867M
16.04%
YoY
|
$7.320M
N/A
|
$6.780M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$15.32M
-855.77%
YoY
|
$2.027M
-48.79%
YoY
|
$3.958M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$23.05M
390.91%
YoY
|
$4.695M
170.13%
YoY
|
$1.738M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.415M
13.63%
YoY
|
$6.525M
12.88%
YoY
|
$5.781M
62.74%
YoY
|
$4.804M
29.84%
YoY
|
$3.552M
24.17%
YoY
|
$3.700M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.36M
10.8%
YoY
|
$20.18M
33.65%
YoY
|
$15.10M
38.91%
YoY
|
$12.67M
26.72%
YoY
|
$10.87M
N/A
|
$10.00M
N/A
|
Loading...