|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.34M
798.1%
YoY
|
-$1.931M
-182.76%
YoY
|
$2.334M
150.92%
YoY
|
$930.0K
-32.07%
YoY
|
$1.369M
N/A
|
| Depreciation, Depletion And Amortization |
$247.4K
-13.03%
YoY
|
$284.4K
65.22%
YoY
|
$172.2K
85.46%
YoY
|
$92.83K
-9.26%
YoY
|
$102.3K
N/A
|
| Cash From Operating Activities |
$2.899M
-195.49%
YoY
|
-$3.036M
-199.56%
YoY
|
$3.049M
-2285.0%
YoY
|
-$139.5K
-68.87%
YoY
|
-$448.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.6K
-95.7%
YoY
|
$3.826M
217.27%
YoY
|
$1.206M
1163.29%
YoY
|
$95.45K
-66.38%
YoY
|
$283.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$166.1K
-95.66%
YoY
|
-$3.826M
216.62%
YoY
|
-$1.208M
1165.88%
YoY
|
-$95.45K
-66.38%
YoY
|
-$283.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$430.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.063M
-114.26%
YoY
|
$7.455M
-1353.86%
YoY
|
-$594.6K
-145.14%
YoY
|
$1.317M
90.72%
YoY
|
$690.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.899M
-195.49%
YoY
|
-$3.036M
-199.56%
YoY
|
$3.049M
-2285.0%
YoY
|
-$139.5K
-68.87%
YoY
|
-$448.2K
N/A
|
| Cash From Investing Activities |
-$166.1K
-95.66%
YoY
|
-$3.826M
216.62%
YoY
|
-$1.208M
1165.88%
YoY
|
-$95.45K
-66.38%
YoY
|
-$283.9K
N/A
|
| Cash From Financing Activities |
-$1.063M
-114.26%
YoY
|
$7.455M
-1353.86%
YoY
|
-$594.6K
-145.14%
YoY
|
$1.317M
90.72%
YoY
|
$690.7K
N/A
|
| Net Change In Cash |
$1.406M
195.04%
YoY
|
$476.5K
-58.86%
YoY
|
$1.158M
7.51%
YoY
|
$1.077M
-2701.69%
YoY
|
-$41.40K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.899M
-195.49%
YoY
|
-$3.036M
-199.56%
YoY
|
$3.049M
-2285.0%
YoY
|
-$139.5K
-68.87%
YoY
|
-$448.2K
N/A
|
| Capital Expenditures |
$164.6K
-95.7%
YoY
|
$3.826M
217.27%
YoY
|
$1.206M
1163.29%
YoY
|
$95.45K
-66.38%
YoY
|
$283.9K
N/A
|
| Free Cash Flow |
$2.734M
-139.85%
YoY
|
-$6.861M
-472.25%
YoY
|
$1.843M
-884.36%
YoY
|
-$235.0K
-67.9%
YoY
|
-$732.1K
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
$2.334M
150.92%
YoY
|
$1.537M
52.18%
YoY
|
$930.0K
-32.12%
YoY
|
$1.010M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$130.4K
-5.92%
YoY
|
$83.70K
19.57%
YoY
|
$138.6K
38.6%
YoY
|
$70.00K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.464M
-1149.75%
YoY
|
$1.585M
733.95%
YoY
|
-$139.5K
-69.0%
YoY
|
$190.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$735.7K
671.17%
YoY
|
$472.5K
4625.0%
YoY
|
$95.40K
-65.93%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$735.7K
671.17%
YoY
|
-$472.5K
4625.0%
YoY
|
-$95.40K
-65.93%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$980.6K
-174.44%
YoY
|
$386.0K
-31.07%
YoY
|
$1.317M
90.91%
YoY
|
$560.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.464M
-1149.75%
YoY
|
$1.585M
733.95%
YoY
|
-$139.5K
-69.0%
YoY
|
$190.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$735.7K
671.17%
YoY
|
-$472.5K
4625.0%
YoY
|
-$95.40K
-65.93%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$980.6K
-174.44%
YoY
|
$386.0K
-31.07%
YoY
|
$1.317M
90.91%
YoY
|
$560.0K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$251.9K
-123.27%
YoY
|
$1.498M
102.43%
YoY
|
$1.082M
-2806.0%
YoY
|
$740.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.464M
-1149.75%
YoY
|
$1.585M
733.95%
YoY
|
-$139.5K
-69.0%
YoY
|
$190.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$735.7K
671.17%
YoY
|
$472.5K
4625.0%
YoY
|
$95.40K
-65.93%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$728.7K
-410.22%
YoY
|
$1.112M
517.78%
YoY
|
-$234.9K
-67.82%
YoY
|
$180.0K
N/A
|
Loading...