|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.188B
-1.57%
YoY
|
$1.207B
-51.51%
YoY
|
$2.489B
-11.3%
YoY
|
$2.806B
-4.33%
YoY
|
$2.933B
-12.89%
YoY
|
| Depreciation, Depletion And Amortization |
$773.0M
-14.87%
YoY
|
$908.0M
-0.98%
YoY
|
$917.0M
8.52%
YoY
|
$845.0M
32.03%
YoY
|
$640.0M
21.21%
YoY
|
| Cash From Operating Activities |
$921.0M
-68.95%
YoY
|
$2.966B
-25.5%
YoY
|
$3.981B
-13.21%
YoY
|
$4.587B
102.79%
YoY
|
$2.262B
-59.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$546.0M
-5.04%
YoY
|
$575.0M
-42.73%
YoY
|
$1.004B
-189.64%
YoY
|
-$1.120B
-185.11%
YoY
|
$1.316B
36.51%
YoY
|
| Acquisitions |
$81.00M
-8.99%
YoY
|
$89.00M
-61.8%
YoY
|
$233.0M
-30.86%
YoY
|
$337.0M
-91.95%
YoY
|
$4.187B
490.55%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$50.00M
-102.01%
YoY
|
-$2.488B
-2282.46%
YoY
|
$114.0M
-102.18%
YoY
|
-$5.240B
149.41%
YoY
|
| Cash From Investing Activities |
$2.273B
-177.0%
YoY
|
-$2.952B
-15.46%
YoY
|
-$3.492B
247.12%
YoY
|
-$1.006B
-84.66%
YoY
|
-$6.556B
113.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$430.0M
-0.23%
YoY
|
$431.0M
0.0%
YoY
|
$431.0M
9.95%
YoY
|
$392.0M
10.73%
YoY
|
$354.0M
9.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
$151.0M
-81.52%
YoY
|
$817.0M
-147.39%
YoY
|
-$1.724B
-17.39%
YoY
|
-$2.087B
-2741.77%
YoY
|
$79.00M
-95.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.215B
-51.15%
YoY
|
-$2.487B
190.54%
YoY
|
-$856.0M
-55.28%
YoY
|
-$1.914B
-163.48%
YoY
|
$3.015B
-254.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$921.0M
-68.95%
YoY
|
$2.966B
-25.5%
YoY
|
$3.981B
-13.21%
YoY
|
$4.587B
102.79%
YoY
|
$2.262B
-59.89%
YoY
|
| Cash From Investing Activities |
$2.273B
-177.0%
YoY
|
-$2.952B
-15.46%
YoY
|
-$3.492B
247.12%
YoY
|
-$1.006B
-84.66%
YoY
|
-$6.556B
113.9%
YoY
|
| Cash From Financing Activities |
-$1.215B
-51.15%
YoY
|
-$2.487B
190.54%
YoY
|
-$856.0M
-55.28%
YoY
|
-$1.914B
-163.48%
YoY
|
$3.015B
-254.22%
YoY
|
| Net Change In Cash |
$1.979B
-180.02%
YoY
|
-$2.473B
573.84%
YoY
|
-$367.0M
-122.02%
YoY
|
$1.667B
-230.34%
YoY
|
-$1.279B
-306.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$921.0M
-68.95%
YoY
|
$2.966B
-25.5%
YoY
|
$3.981B
-13.21%
YoY
|
$4.587B
102.79%
YoY
|
$2.262B
-59.89%
YoY
|
| Capital Expenditures |
$546.0M
-5.04%
YoY
|
$575.0M
-42.73%
YoY
|
$1.004B
-189.64%
YoY
|
-$1.120B
-185.11%
YoY
|
$1.316B
36.51%
YoY
|
| Free Cash Flow |
$375.0M
-84.32%
YoY
|
$2.391B
-19.68%
YoY
|
$2.977B
-47.84%
YoY
|
$5.707B
503.28%
YoY
|
$946.0M
-79.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.186B
-4.66%
YoY
|
-$796.0M
14.86%
YoY
|
$195.0M
-59.38%
YoY
|
$545.0M
-19.73%
YoY
|
$1.244B
67.88%
YoY
|
-$693.0M
28.1%
YoY
|
$480.0M
-42.31%
YoY
|
$679.0M
-29.2%
YoY
|
$741.0M
-40.19%
YoY
|
-$541.0M
3506.67%
YoY
|
$832.0M
-30.38%
YoY
|
$959.0M
37.79%
YoY
|
$1.239B
33.23%
YoY
|
-$15.00M
7.14%
YoY
|
$1.195B
-21.95%
YoY
|
$696.0M
18.37%
YoY
|
$930.0M
12.32%
YoY
|
-$14.00M
-94.89%
YoY
|
$1.531B
14.25%
YoY
|
$588.0M
-67.83%
YoY
|
| Depreciation, Depletion And Amortization |
$183.0M
-8.5%
YoY
|
$194.0M
-19.17%
YoY
|
$204.0M
-16.05%
YoY
|
$211.0M
-13.17%
YoY
|
$200.0M
-17.36%
YoY
|
$240.0M
0.84%
YoY
|
$243.0M
3.4%
YoY
|
$243.0M
7.52%
YoY
|
$242.0M
21.0%
YoY
|
$238.0M
9.68%
YoY
|
$235.0M
9.81%
YoY
|
$226.0M
8.13%
YoY
|
$200.0M
10.5%
YoY
|
$217.0M
11.86%
YoY
|
$214.0M
18.23%
YoY
|
$209.0M
22.94%
YoY
|
$181.0M
18.3%
YoY
|
$194.0M
21.25%
YoY
|
$181.0M
12.42%
YoY
|
$170.0M
13.33%
YoY
|
| Cash From Operating Activities |
$1.254B
278.85%
YoY
|
-$1.652B
212.88%
YoY
|
$971.0M
-47.74%
YoY
|
$1.271B
4.78%
YoY
|
$331.0M
-21.75%
YoY
|
-$528.0M
-92.6%
YoY
|
$1.858B
48.4%
YoY
|
$1.213B
-61.81%
YoY
|
$423.0M
-93.67%
YoY
|
-$7.134B
39.15%
YoY
|
$1.252B
-85.19%
YoY
|
$3.176B
231.18%
YoY
|
$6.687B
2114.24%
YoY
|
-$5.127B
5240.63%
YoY
|
$8.453B
198.17%
YoY
|
$959.0M
166.39%
YoY
|
$302.0M
-136.08%
YoY
|
-$96.00M
-133.92%
YoY
|
$2.835B
56.2%
YoY
|
$360.0M
-88.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0M
27.37%
YoY
|
$202.0M
31.17%
YoY
|
$135.0M
3.85%
YoY
|
$114.0M
0.0%
YoY
|
$95.00M
-46.33%
YoY
|
$154.0M
-45.58%
YoY
|
$130.0M
-44.44%
YoY
|
$114.0M
-56.82%
YoY
|
$177.0M
-20.63%
YoY
|
$283.0M
-209.69%
YoY
|
$234.0M
-181.25%
YoY
|
$264.0M
-194.62%
YoY
|
$223.0M
-24.41%
YoY
|
-$258.0M
-30.46%
YoY
|
-$288.0M
-11.66%
YoY
|
-$279.0M
-15.2%
YoY
|
$295.0M
1.72%
YoY
|
-$371.0M
25.34%
YoY
|
-$326.0M
30.4%
YoY
|
-$329.0M
45.58%
YoY
|
| Acquisitions |
$911.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-80.82%
YoY
|
N/A
|
N/A
|
N/A
|
$73.00M
-1.35%
YoY
|
N/A
|
N/A
|
N/A
|
$74.00M
-39.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.432B
-694.62%
YoY
|
$834.0M
816.48%
YoY
|
$1.115B
-183.02%
YoY
|
$461.0M
-151.91%
YoY
|
$409.0M
-272.57%
YoY
|
$91.00M
-115.19%
YoY
|
-$1.343B
282.62%
YoY
|
-$888.0M
89.34%
YoY
|
-$237.0M
-77.83%
YoY
|
-$599.0M
-20.56%
YoY
|
-$351.0M
-117.87%
YoY
|
-$469.0M
-36.88%
YoY
|
-$1.069B
202.83%
YoY
|
-$754.0M
-380.3%
YoY
|
$1.964B
-150.04%
YoY
|
-$743.0M
92.49%
YoY
|
-$353.0M
-70.53%
YoY
|
$269.0M
11.62%
YoY
|
-$3.925B
-3948.04%
YoY
|
-$386.0M
-72.93%
YoY
|
| Cash From Investing Activities |
-$2.553B
-913.06%
YoY
|
$632.0M
-1103.17%
YoY
|
$980.0M
-166.53%
YoY
|
$347.0M
-134.63%
YoY
|
$314.0M
-175.85%
YoY
|
-$63.00M
-92.86%
YoY
|
-$1.473B
151.79%
YoY
|
-$1.002B
36.7%
YoY
|
-$414.0M
-67.96%
YoY
|
-$882.0M
-12.85%
YoY
|
-$585.0M
-134.9%
YoY
|
-$733.0M
-28.28%
YoY
|
-$1.292B
99.38%
YoY
|
-$1.012B
892.16%
YoY
|
$1.676B
-139.43%
YoY
|
-$1.022B
42.94%
YoY
|
-$648.0M
-56.45%
YoY
|
-$102.0M
85.45%
YoY
|
-$4.251B
2772.3%
YoY
|
-$715.0M
-56.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$107.0M
-0.93%
YoY
|
N/A
|
N/A
|
N/A
|
$108.0M
-0.92%
YoY
|
N/A
|
N/A
|
N/A
|
$109.0M
9.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
9.89%
YoY
|
N/A
|
N/A
|
N/A
|
$91.00M
9.64%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.0M
1088.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
-98.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$717.0M
662.77%
YoY
|
-$722.0M
-30.71%
YoY
|
N/A
N/A
|
-$529.0M
N/A
|
$94.00M
-90.82%
YoY
|
-$1.042B
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.024B
3313.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.050B
48.12%
YoY
|
-$168.0M
-92.71%
YoY
|
-$603.0M
-21.69%
YoY
|
-$1.828B
194.84%
YoY
|
$1.384B
14.66%
YoY
|
-$2.304B
-5.5%
YoY
|
-$770.0M
-55.57%
YoY
|
-$620.0M
-1822.22%
YoY
|
$1.207B
-63.19%
YoY
|
-$2.438B
3.39%
YoY
|
-$1.733B
-3.24%
YoY
|
$36.00M
-91.41%
YoY
|
$3.279B
80.56%
YoY
|
-$2.358B
231.18%
YoY
|
-$1.791B
-176.47%
YoY
|
$419.0M
-390.97%
YoY
|
$1.816B
18.77%
YoY
|
-$712.0M
-79.89%
YoY
|
$2.342B
-377.16%
YoY
|
-$144.0M
-52.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.254B
278.85%
YoY
|
-$1.652B
212.88%
YoY
|
$971.0M
-47.74%
YoY
|
$1.271B
4.78%
YoY
|
$331.0M
-21.75%
YoY
|
-$528.0M
-92.6%
YoY
|
$1.858B
48.4%
YoY
|
$1.213B
-61.81%
YoY
|
$423.0M
-93.67%
YoY
|
-$7.134B
39.15%
YoY
|
$1.252B
-85.19%
YoY
|
$3.176B
231.18%
YoY
|
$6.687B
2114.24%
YoY
|
-$5.127B
5240.63%
YoY
|
$8.453B
198.17%
YoY
|
$959.0M
166.39%
YoY
|
$302.0M
-136.08%
YoY
|
-$96.00M
-133.92%
YoY
|
$2.835B
56.2%
YoY
|
$360.0M
-88.26%
YoY
|
| Cash From Investing Activities |
-$2.553B
-913.06%
YoY
|
$632.0M
-1103.17%
YoY
|
$980.0M
-166.53%
YoY
|
$347.0M
-134.63%
YoY
|
$314.0M
-175.85%
YoY
|
-$63.00M
-92.86%
YoY
|
-$1.473B
151.79%
YoY
|
-$1.002B
36.7%
YoY
|
-$414.0M
-67.96%
YoY
|
-$882.0M
-12.85%
YoY
|
-$585.0M
-134.9%
YoY
|
-$733.0M
-28.28%
YoY
|
-$1.292B
99.38%
YoY
|
-$1.012B
892.16%
YoY
|
$1.676B
-139.43%
YoY
|
-$1.022B
42.94%
YoY
|
-$648.0M
-56.45%
YoY
|
-$102.0M
85.45%
YoY
|
-$4.251B
2772.3%
YoY
|
-$715.0M
-56.72%
YoY
|
| Cash From Financing Activities |
$2.050B
48.12%
YoY
|
-$168.0M
-92.71%
YoY
|
-$603.0M
-21.69%
YoY
|
-$1.828B
194.84%
YoY
|
$1.384B
14.66%
YoY
|
-$2.304B
-5.5%
YoY
|
-$770.0M
-55.57%
YoY
|
-$620.0M
-1822.22%
YoY
|
$1.207B
-63.19%
YoY
|
-$2.438B
3.39%
YoY
|
-$1.733B
-3.24%
YoY
|
$36.00M
-91.41%
YoY
|
$3.279B
80.56%
YoY
|
-$2.358B
231.18%
YoY
|
-$1.791B
-176.47%
YoY
|
$419.0M
-390.97%
YoY
|
$1.816B
18.77%
YoY
|
-$712.0M
-79.89%
YoY
|
$2.342B
-377.16%
YoY
|
-$144.0M
-52.94%
YoY
|
| Net Change In Cash |
$751.0M
-62.99%
YoY
|
-$1.188B
-58.96%
YoY
|
$1.348B
-450.13%
YoY
|
-$210.0M
-48.66%
YoY
|
$2.029B
66.86%
YoY
|
-$2.895B
-72.31%
YoY
|
-$385.0M
-63.88%
YoY
|
-$409.0M
-116.5%
YoY
|
$1.216B
-85.98%
YoY
|
-$10.45B
23.03%
YoY
|
-$1.066B
-112.78%
YoY
|
$2.479B
596.35%
YoY
|
$8.674B
490.07%
YoY
|
-$8.497B
833.74%
YoY
|
$8.338B
800.43%
YoY
|
$356.0M
-171.34%
YoY
|
$1.470B
-284.67%
YoY
|
-$910.0M
-72.52%
YoY
|
$926.0M
12.65%
YoY
|
-$499.0M
-145.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.254B
278.85%
YoY
|
-$1.652B
212.88%
YoY
|
$971.0M
-47.74%
YoY
|
$1.271B
4.78%
YoY
|
$331.0M
-21.75%
YoY
|
-$528.0M
-92.6%
YoY
|
$1.858B
48.4%
YoY
|
$1.213B
-61.81%
YoY
|
$423.0M
-93.67%
YoY
|
-$7.134B
39.15%
YoY
|
$1.252B
-85.19%
YoY
|
$3.176B
231.18%
YoY
|
$6.687B
2114.24%
YoY
|
-$5.127B
5240.63%
YoY
|
$8.453B
198.17%
YoY
|
$959.0M
166.39%
YoY
|
$302.0M
-136.08%
YoY
|
-$96.00M
-133.92%
YoY
|
$2.835B
56.2%
YoY
|
$360.0M
-88.26%
YoY
|
| Capital Expenditures |
$121.0M
27.37%
YoY
|
$202.0M
31.17%
YoY
|
$135.0M
3.85%
YoY
|
$114.0M
0.0%
YoY
|
$95.00M
-46.33%
YoY
|
$154.0M
-45.58%
YoY
|
$130.0M
-44.44%
YoY
|
$114.0M
-56.82%
YoY
|
$177.0M
-20.63%
YoY
|
$283.0M
-209.69%
YoY
|
$234.0M
-181.25%
YoY
|
$264.0M
-194.62%
YoY
|
$223.0M
-24.41%
YoY
|
-$258.0M
-30.46%
YoY
|
-$288.0M
-11.66%
YoY
|
-$279.0M
-15.2%
YoY
|
$295.0M
1.72%
YoY
|
-$371.0M
25.34%
YoY
|
-$326.0M
30.4%
YoY
|
-$329.0M
45.58%
YoY
|
| Free Cash Flow |
$1.133B
380.08%
YoY
|
-$1.854B
171.85%
YoY
|
$836.0M
-51.62%
YoY
|
$1.157B
5.28%
YoY
|
$236.0M
-4.07%
YoY
|
-$682.0M
-90.8%
YoY
|
$1.728B
69.74%
YoY
|
$1.099B
-62.26%
YoY
|
$246.0M
-96.19%
YoY
|
-$7.417B
52.33%
YoY
|
$1.018B
-88.35%
YoY
|
$2.912B
135.22%
YoY
|
$6.464B
92242.86%
YoY
|
-$4.869B
-1870.55%
YoY
|
$8.741B
176.53%
YoY
|
$1.238B
79.68%
YoY
|
$7.000M
-100.62%
YoY
|
$275.0M
-52.5%
YoY
|
$3.161B
53.08%
YoY
|
$689.0M
-79.08%
YoY
|
Loading...