|
FY2024
12 months to Dec 31, 2025
|
FY2023
12 months to Dec 31, 2024
|
FY2022
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2022
|
FY2020
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net (loss) income | |||||
| Huntsman International LLC | |||||
| Total net (loss) income | |||||
| Less: Loss (income) from discontinued operations, net of tax | |||||
| Huntsman International LLC | |||||
| Total less: Loss (income) from discontinued operations, net of tax | |||||
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | |||||
| Huntsman International LLC | |||||
| Total income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | |||||
| Adjustments to reconcile (loss) income from continuing operations to net cash provided by operating activities from continuing operations: | |||||
| Equity in income of investment in unconsolidated affiliates | |||||
| Huntsman International LLC | |||||
| Total equity in income of investment in unconsolidated affiliates | |||||
| Unrealized losses on fair value adjustments to Venator investment, net | |||||
| Huntsman International LLC | |||||
| Total unrealized losses on fair value adjustments to Venator investment, net | |||||
| Cash received from return on investment in unconsolidated subsidiary | |||||
| Huntsman International LLC | |||||
| Total cash received from return on investment in unconsolidated subsidiary | |||||
| Depreciation and amortization | |||||
| Huntsman International LLC | |||||
| Total depreciation and amortization | |||||
| Noncash lease expense | |||||
| Huntsman International LLC | |||||
| Total noncash lease expense | |||||
| Gain on disposal of businesses/assets | |||||
| Huntsman International LLC | |||||
| Total gain on disposal of businesses/assets | |||||
| Loss on early extinguishment of debt | |||||
| Huntsman International LLC | |||||
| Total loss on early extinguishment of debt | |||||
| Gain on acquisition of assets, net | |||||
| Huntsman International LLC | |||||
| Total gain on acquisition of assets, net | |||||
| Noncash prepaid asset write-off | |||||
| Huntsman International LLC | |||||
| Total noncash prepaid asset write-off | |||||
| Loss on dissolution of subsidiaries | |||||
| Huntsman International LLC | |||||
| Total loss on dissolution of subsidiaries | |||||
| Noncash restructuring and impairment charges | |||||
| Huntsman International LLC | |||||
| Total noncash restructuring and impairment charges | |||||
| Deferred income taxes | |||||
| Huntsman International LLC | |||||
| Total deferred income taxes | |||||
| Stock-based compensation | |||||
| Other, net | |||||
| Huntsman International LLC | |||||
| Total other, net | |||||
| Noncash compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and notes receivable | |||||
| Huntsman International LLC | |||||
| Total accounts and notes receivable | |||||
| Inventories | |||||
| Huntsman International LLC | |||||
| Total inventories | |||||
| Receivable associated with the Albemarle Settlement | |||||
| Huntsman International LLC | |||||
| Total receivable associated with the Albemarle Settlement | |||||
| Prepaid expenses | |||||
| Huntsman International LLC | |||||
| Total prepaid expenses | |||||
| Other current assets | |||||
| Huntsman International LLC | |||||
| Total other current assets | |||||
| Other noncurrent assets | |||||
| Huntsman International LLC | |||||
| Total other noncurrent assets | |||||
| Accounts payable | |||||
| Huntsman International LLC | |||||
| Total accounts payable | |||||
| Accrued liabilities | |||||
| Huntsman International LLC | |||||
| Total accrued liabilities | |||||
| Other noncurrent liabilities | |||||
| Huntsman International LLC | |||||
| Total other noncurrent liabilities | |||||
| Net cash provided by operating activities from continuing operations | |||||
| Huntsman International LLC | |||||
| Total net cash provided by operating activities from continuing operations | |||||
| Net cash used in operating activities from discontinued operations | |||||
| Huntsman International LLC | |||||
| Total net cash used in operating activities from discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Huntsman International LLC | |||||
| Total net cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Huntsman International LLC | |||||
| Total capital expenditures | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Huntsman International LLC | |||||
| Total acquisition of businesses, net of cash acquired | |||||
| Cash received from return of investment in unconsolidated subsidiary | |||||
| Huntsman International LLC | |||||
| Total cash received from return of investment in unconsolidated subsidiary | |||||
| Cash received from sale of businesses, net | |||||
| Huntsman International LLC | |||||
| Total cash received from sale of businesses, net | |||||
| Cash received from sale of assets | |||||
| Huntsman International LLC | |||||
| Total cash received from sale of assets | |||||
| Insurance proceeds for recovery of property damage | |||||
| Huntsman International LLC | |||||
| Total insurance proceeds for recovery of property damage | |||||
| Other, net | |||||
| Huntsman International LLC | |||||
| Total other, net | |||||
| Net cash (used in) provided by investing activities from continuing operations | |||||
| Huntsman International LLC | |||||
| Total net cash (used in) provided by investing activities from continuing operations | |||||
| Net cash used in investing activities from discontinued operations | |||||
| Huntsman International LLC | |||||
| Total net cash used in investing activities from discontinued operations | |||||
| Net cash (used in) provided by investing activities | |||||
| Huntsman International LLC | |||||
| Total net cash (used in) provided by investing activities | |||||
| Increase in receivable from affiliate | |||||
| Financing activities: | |||||
| Net borrowings (repayments) on revolving loan facilities | |||||
| Huntsman International LLC | |||||
| Total net borrowings (repayments) on revolving loan facilities | |||||
| Proceeds from long-term debt | |||||
| Huntsman International LLC | |||||
| Total proceeds from long-term debt | |||||
| Repayments of long-term debt | |||||
| Huntsman International LLC | |||||
| Total repayments of long-term debt | |||||
| Costs of early extinguishment of debt | |||||
| Huntsman International LLC | |||||
| Total costs of early extinguishment of debt | |||||
| Principal payments on note payable | |||||
| Huntsman International LLC | |||||
| Total principal payments on note payable | |||||
| Dividends paid to common stockholders | |||||
| Distributions paid to noncontrolling interests | |||||
| Huntsman International LLC | |||||
| Total distributions paid to noncontrolling interests | |||||
| Repurchase of common stock | |||||
| Repurchase and cancellation of stock awards | |||||
| Proceeds from issuance of common stock | |||||
| Other, net | |||||
| Huntsman International LLC | |||||
| Total other, net | |||||
| Net cash used in financing activities | |||||
| Huntsman International LLC | |||||
| Total net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Huntsman International LLC | |||||
| Total increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Huntsman International LLC | |||||
| Total cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Huntsman International LLC | |||||
| Total cash and cash equivalents at end of period | |||||
| Dividends paid to parent | |||||
| Effect of exchange rate changes on cash | |||||
| Huntsman International LLC | |||||
| Total effect of exchange rate changes on cash | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Huntsman International LLC | |||||
| Total cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Huntsman International LLC | |||||
| Total cash paid for income taxes | |||||
Loading...