|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.05M
261.2%
YoY
|
-$8.320M
-43.2%
YoY
|
-$14.65M
-35.36%
YoY
|
-$22.66M
-40.83%
YoY
|
-$38.30M
319.66%
YoY
|
| Depreciation, Depletion And Amortization |
$71.27K
29.57%
YoY
|
$55.00K
-8.33%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
100.0%
YoY
|
$30.00K
200.0%
YoY
|
| Cash From Operating Activities |
-$27.60M
284.62%
YoY
|
-$7.176M
-39.52%
YoY
|
-$11.87M
-41.82%
YoY
|
-$20.39M
8.12%
YoY
|
-$18.86M
137.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.08K
280.42%
YoY
|
$20.00K
-91.3%
YoY
|
$230.0K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-180.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.259M
-78.99%
YoY
|
-$5.995M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$972.0K
0.21%
YoY
|
| Cash From Investing Activities |
-$1.335M
6576.81%
YoY
|
-$20.00K
-91.38%
YoY
|
-$232.0K
N/A
|
$0.00
-100.0%
YoY
|
$964.0K
0.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.30M
266.07%
YoY
|
$5.000M
20101.2%
YoY
|
$24.75K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.93M
88.53%
YoY
|
$10.57M
470.73%
YoY
|
$1.852M
-91.44%
YoY
|
$21.64M
-16.92%
YoY
|
$26.04M
294.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.60M
284.62%
YoY
|
-$7.176M
-39.52%
YoY
|
-$11.87M
-41.82%
YoY
|
-$20.39M
8.12%
YoY
|
-$18.86M
137.89%
YoY
|
| Cash From Investing Activities |
-$1.335M
6576.81%
YoY
|
-$20.00K
-91.38%
YoY
|
-$232.0K
N/A
|
$0.00
-100.0%
YoY
|
$964.0K
0.42%
YoY
|
| Cash From Financing Activities |
$19.93M
88.53%
YoY
|
$10.57M
470.73%
YoY
|
$1.852M
-91.44%
YoY
|
$21.64M
-16.92%
YoY
|
$26.04M
294.5%
YoY
|
| Net Change In Cash |
-$9.037M
-367.85%
YoY
|
$3.374M
-132.93%
YoY
|
-$10.25M
-924.22%
YoY
|
$1.243M
-84.74%
YoY
|
$8.145M
-713.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.60M
284.62%
YoY
|
-$7.176M
-39.52%
YoY
|
-$11.87M
-41.82%
YoY
|
-$20.39M
8.12%
YoY
|
-$18.86M
137.89%
YoY
|
| Capital Expenditures |
$76.08K
280.42%
YoY
|
$20.00K
-91.3%
YoY
|
$230.0K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-180.0%
YoY
|
| Free Cash Flow |
-$27.68M
284.6%
YoY
|
-$7.196M
-40.5%
YoY
|
-$12.10M
-40.69%
YoY
|
-$20.39M
8.17%
YoY
|
-$18.85M
137.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.537M
13.09%
YoY
|
-$6.763M
-66.97%
YoY
|
-$7.102M
228.67%
YoY
|
-$9.524M
309.45%
YoY
|
-$6.664M
231.4%
YoY
|
-$20.47M
1901.33%
YoY
|
-$2.161M
-27.04%
YoY
|
-$2.326M
-30.36%
YoY
|
-$2.011M
-38.39%
YoY
|
-$1.023M
-70.38%
YoY
|
-$2.962M
-35.55%
YoY
|
-$3.340M
-38.67%
YoY
|
-$3.264M
-39.06%
YoY
|
-$3.454M
-41.39%
YoY
|
-$4.596M
-22.96%
YoY
|
-$5.446M
-19.1%
YoY
|
-$5.356M
-19.28%
YoY
|
-$5.893M
8.87%
YoY
|
-$5.966M
-69.43%
YoY
|
| Depreciation, Depletion And Amortization |
$23.47K
66.97%
YoY
|
$22.60K
-77.33%
YoY
|
$21.00K
23.53%
YoY
|
$14.00K
-17.65%
YoY
|
$14.06K
75.73%
YoY
|
$99.70K
897.0%
YoY
|
$17.00K
13.33%
YoY
|
$17.00K
70.0%
YoY
|
$8.000K
-46.67%
YoY
|
$10.00K
-33.33%
YoY
|
$15.00K
0.0%
YoY
|
$10.00K
-33.33%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
25.0%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
N/A
|
$15.00K
N/A
|
| Cash From Operating Activities |
-$4.400M
-6.38%
YoY
|
-$5.556M
-56.73%
YoY
|
-$11.09M
486.9%
YoY
|
-$6.248M
333.3%
YoY
|
-$4.700M
104.35%
YoY
|
-$12.84M
507.34%
YoY
|
-$1.889M
43.43%
YoY
|
-$1.442M
-4.5%
YoY
|
-$2.300M
25.89%
YoY
|
-$2.114M
-2.17%
YoY
|
-$1.317M
-79.32%
YoY
|
-$1.510M
-69.75%
YoY
|
-$1.827M
-65.02%
YoY
|
-$2.161M
-57.66%
YoY
|
-$6.369M
25.55%
YoY
|
-$4.992M
6.44%
YoY
|
-$5.223M
12.81%
YoY
|
-$5.104M
-6.0%
YoY
|
-$5.073M
23.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.85K
14.47%
YoY
|
$27.80K
-51.99%
YoY
|
$0.00
N/A
|
$5.600K
N/A
|
$42.67K
N/A
|
$57.90K
189.5%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$859.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$150.9K
N/A
|
-$1.108M
N/A
|
-$5.995M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$48.85K
-95.76%
YoY
|
-$27.90K
-99.54%
YoY
|
$0.00
N/A
|
-$156.5K
N/A
|
-$1.151M
N/A
|
-$6.052M
30162.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$232.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.903M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.140M
-1403.21%
YoY
|
$6.506M
-78.15%
YoY
|
$5.271M
N/A
|
$8.698M
N/A
|
-$547.9K
-106.85%
YoY
|
$29.77M
1055.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.993M
-399750.0%
YoY
|
$2.577M
-5254.0%
YoY
|
-$2.000K
-100.1%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$50.00K
-70.76%
YoY
|
$1.906M
-86.26%
YoY
|
$7.933M
-1722.29%
YoY
|
-$2.000K
-100.06%
YoY
|
-$171.0K
1610.0%
YoY
|
$13.88M
-40.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.400M
-6.38%
YoY
|
-$5.556M
-56.73%
YoY
|
-$11.09M
486.9%
YoY
|
-$6.248M
333.3%
YoY
|
-$4.700M
104.35%
YoY
|
-$12.84M
507.34%
YoY
|
-$1.889M
43.43%
YoY
|
-$1.442M
-4.5%
YoY
|
-$2.300M
25.89%
YoY
|
-$2.114M
-2.17%
YoY
|
-$1.317M
-79.32%
YoY
|
-$1.510M
-69.75%
YoY
|
-$1.827M
-65.02%
YoY
|
-$2.161M
-57.66%
YoY
|
-$6.369M
25.55%
YoY
|
-$4.992M
6.44%
YoY
|
-$5.223M
12.81%
YoY
|
-$5.104M
-6.0%
YoY
|
-$5.073M
23.43%
YoY
|
| Cash From Investing Activities |
-$48.85K
-95.76%
YoY
|
-$27.90K
-99.54%
YoY
|
$0.00
N/A
|
-$156.5K
N/A
|
-$1.151M
N/A
|
-$6.052M
30162.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$232.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.140M
-1403.21%
YoY
|
$6.506M
-78.15%
YoY
|
$5.271M
N/A
|
$8.698M
N/A
|
-$547.9K
-106.85%
YoY
|
$29.77M
1055.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.993M
-399750.0%
YoY
|
$2.577M
-5254.0%
YoY
|
-$2.000K
-100.1%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$50.00K
-70.76%
YoY
|
$1.906M
-86.26%
YoY
|
$7.933M
-1722.29%
YoY
|
-$2.000K
-100.06%
YoY
|
-$171.0K
1610.0%
YoY
|
$13.88M
-40.58%
YoY
|
| Net Change In Cash |
$2.678M
-141.6%
YoY
|
$922.5K
-91.52%
YoY
|
-$5.815M
207.86%
YoY
|
$2.293M
-259.01%
YoY
|
-$6.437M
-213.07%
YoY
|
$10.88M
2356.25%
YoY
|
-$1.889M
43.21%
YoY
|
-$1.442M
-4.5%
YoY
|
$5.693M
-411.26%
YoY
|
$443.0K
-120.04%
YoY
|
-$1.319M
-71.91%
YoY
|
-$1.510M
-151.34%
YoY
|
-$1.829M
-65.0%
YoY
|
-$2.211M
-58.09%
YoY
|
-$4.695M
-153.34%
YoY
|
$2.941M
-156.83%
YoY
|
-$5.225M
260.34%
YoY
|
-$5.275M
-3.03%
YoY
|
$8.802M
-56.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.400M
-6.38%
YoY
|
-$5.556M
-56.73%
YoY
|
-$11.09M
486.9%
YoY
|
-$6.248M
333.3%
YoY
|
-$4.700M
104.35%
YoY
|
-$12.84M
507.34%
YoY
|
-$1.889M
43.43%
YoY
|
-$1.442M
-4.5%
YoY
|
-$2.300M
25.89%
YoY
|
-$2.114M
-2.17%
YoY
|
-$1.317M
-79.32%
YoY
|
-$1.510M
-69.75%
YoY
|
-$1.827M
-65.02%
YoY
|
-$2.161M
-57.66%
YoY
|
-$6.369M
25.55%
YoY
|
-$4.992M
6.44%
YoY
|
-$5.223M
12.81%
YoY
|
-$5.104M
-6.0%
YoY
|
-$5.073M
23.43%
YoY
|
| Capital Expenditures |
$48.85K
14.47%
YoY
|
$27.80K
-51.99%
YoY
|
$0.00
N/A
|
$5.600K
N/A
|
$42.67K
N/A
|
$57.90K
189.5%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$859.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.449M
-6.2%
YoY
|
-$5.584M
-56.7%
YoY
|
-$11.09M
N/A
|
-$6.254M
333.69%
YoY
|
-$4.743M
106.2%
YoY
|
-$12.90M
504.36%
YoY
|
N/A
|
-$1.442M
-4.5%
YoY
|
-$2.300M
25.89%
YoY
|
-$2.134M
-1.25%
YoY
|
-$1.317M
-81.78%
YoY
|
-$1.510M
-69.75%
YoY
|
-$1.827M
-65.02%
YoY
|
-$2.161M
N/A
|
-$7.228M
N/A
|
-$4.992M
6.39%
YoY
|
-$5.223M
13.05%
YoY
|
N/A
|
N/A
|
Loading...