|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.12M
-8.98%
YoY
|
-$16.61M
-478.4%
YoY
|
$4.389M
-46.64%
YoY
|
$8.226M
21.61%
YoY
|
$6.764M
-208.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-11.76%
YoY
|
$1.700M
-26.09%
YoY
|
$2.300M
0.0%
YoY
|
$2.300M
-8.0%
YoY
|
$2.500M
-7.41%
YoY
|
| Cash From Operating Activities |
$17.56M
-797.14%
YoY
|
-$2.519M
-80.35%
YoY
|
-$12.82M
223.27%
YoY
|
-$3.966M
-112.33%
YoY
|
$32.18M
194.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$910.0K
-26.67%
YoY
|
$1.241M
-3.5%
YoY
|
$1.286M
16.17%
YoY
|
$1.107M
-12.14%
YoY
|
$1.260M
84.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$118.0K
-0.84%
YoY
|
-$119.0K
-56.41%
YoY
|
-$273.0K
-370.3%
YoY
|
$101.0K
-89.68%
YoY
|
$979.0K
-363.88%
YoY
|
| Cash From Investing Activities |
-$1.246M
-54.51%
YoY
|
-$2.739M
44.39%
YoY
|
-$1.897M
-9.32%
YoY
|
-$2.092M
-37.46%
YoY
|
-$3.345M
183.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$2.094M
-49.44%
YoY
|
$4.142M
5.58%
YoY
|
$3.923M
6.78%
YoY
|
$3.674M
7.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.352M
-39.83%
YoY
|
-$3.909M
-55.69%
YoY
|
-$8.822M
27.8%
YoY
|
-$6.903M
96.05%
YoY
|
-$3.521M
-67.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.56M
-797.14%
YoY
|
-$2.519M
-80.35%
YoY
|
-$12.82M
223.27%
YoY
|
-$3.966M
-112.33%
YoY
|
$32.18M
194.32%
YoY
|
| Cash From Investing Activities |
-$1.246M
-54.51%
YoY
|
-$2.739M
44.39%
YoY
|
-$1.897M
-9.32%
YoY
|
-$2.092M
-37.46%
YoY
|
-$3.345M
183.72%
YoY
|
| Cash From Financing Activities |
-$2.352M
-39.83%
YoY
|
-$3.909M
-55.69%
YoY
|
-$8.822M
27.8%
YoY
|
-$6.903M
96.05%
YoY
|
-$3.521M
-67.55%
YoY
|
| Net Change In Cash |
$15.38M
-281.96%
YoY
|
-$8.454M
-61.81%
YoY
|
-$22.14M
9.92%
YoY
|
-$20.14M
-176.86%
YoY
|
$26.20M
2760.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.56M
-797.14%
YoY
|
-$2.519M
-80.35%
YoY
|
-$12.82M
223.27%
YoY
|
-$3.966M
-112.33%
YoY
|
$32.18M
194.32%
YoY
|
| Capital Expenditures |
$910.0K
-26.67%
YoY
|
$1.241M
-3.5%
YoY
|
$1.286M
16.17%
YoY
|
$1.107M
-12.14%
YoY
|
$1.260M
84.48%
YoY
|
| Free Cash Flow |
$16.65M
-542.85%
YoY
|
-$3.760M
-73.35%
YoY
|
-$14.11M
178.08%
YoY
|
-$5.073M
-116.41%
YoY
|
$30.92M
201.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.468M
-19.72%
YoY
|
-$3.041M
110.89%
YoY
|
-$3.693M
-61.52%
YoY
|
-$4.063M
3.6%
YoY
|
-$4.320M
162.14%
YoY
|
-$1.442M
-159.54%
YoY
|
-$9.596M
-3790.77%
YoY
|
-$3.922M
-1140.32%
YoY
|
-$1.648M
-223.91%
YoY
|
$2.422M
70.08%
YoY
|
$260.0K
-79.0%
YoY
|
$377.0K
-81.42%
YoY
|
$1.330M
-62.38%
YoY
|
$1.424M
-32.06%
YoY
|
$1.238M
-21.05%
YoY
|
$2.029M
-16.74%
YoY
|
$3.535M
433.18%
YoY
|
$2.096M
-158.4%
YoY
|
$1.568M
-27.47%
YoY
|
$2.437M
-162.06%
YoY
|
| Depreciation, Depletion And Amortization |
$569.0K
-19.86%
YoY
|
$691.0K
-19.09%
YoY
|
$642.0K
-27.7%
YoY
|
$648.0K
-26.53%
YoY
|
$710.0K
-21.81%
YoY
|
$854.0K
-10.39%
YoY
|
$888.0K
-14.37%
YoY
|
$882.0K
-16.0%
YoY
|
$908.0K
-13.85%
YoY
|
$953.0K
-0.94%
YoY
|
$1.037M
-1.14%
YoY
|
$1.050M
8.81%
YoY
|
$1.054M
11.89%
YoY
|
$962.0K
-7.77%
YoY
|
$1.049M
1.45%
YoY
|
$965.0K
-7.74%
YoY
|
$942.0K
-11.96%
YoY
|
$1.043M
-7.7%
YoY
|
$1.034M
-17.28%
YoY
|
$1.046M
-1.32%
YoY
|
| Cash From Operating Activities |
-$616.0K
-105.96%
YoY
|
$3.689M
-405.63%
YoY
|
$2.538M
-508.04%
YoY
|
$997.0K
-46.94%
YoY
|
$10.34M
-502.37%
YoY
|
-$1.207M
-135.93%
YoY
|
-$622.0K
-93.2%
YoY
|
$1.879M
97.58%
YoY
|
-$2.569M
-67.83%
YoY
|
$3.359M
-152.43%
YoY
|
-$9.147M
55.8%
YoY
|
$951.0K
-186.53%
YoY
|
-$7.986M
-184.86%
YoY
|
-$6.407M
-211.87%
YoY
|
-$5.871M
-168.96%
YoY
|
-$1.099M
-112.35%
YoY
|
$9.411M
4.17%
YoY
|
$5.727M
-46.68%
YoY
|
$8.514M
69.6%
YoY
|
$8.900M
-526.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.00K
-23.66%
YoY
|
$733.0K
-11.69%
YoY
|
$470.0K
114.61%
YoY
|
$308.0K
136.92%
YoY
|
$93.00K
-79.05%
YoY
|
$830.0K
0.36%
YoY
|
$219.0K
42.21%
YoY
|
$130.0K
-70.65%
YoY
|
$444.0K
107.48%
YoY
|
$827.0K
-246.37%
YoY
|
$154.0K
-51.88%
YoY
|
$443.0K
91.77%
YoY
|
$214.0K
-22.74%
YoY
|
-$565.0K
5.61%
YoY
|
$320.0K
-1.54%
YoY
|
$231.0K
-38.89%
YoY
|
$277.0K
-7.05%
YoY
|
-$535.0K
9.18%
YoY
|
$325.0K
265.17%
YoY
|
$378.0K
86.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.165M
561.93%
YoY
|
$1.412M
-23633.33%
YoY
|
-$118.0K
-11900.0%
YoY
|
$0.00
-100.0%
YoY
|
$176.0K
1073.33%
YoY
|
-$6.000K
-101.46%
YoY
|
$1.000K
N/A
|
-$117.0K
-57.14%
YoY
|
$15.00K
N/A
|
$410.0K
-20600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$273.0K
4.2%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.74%
YoY
|
$2.000K
-92.86%
YoY
|
-$262.0K
-723.81%
YoY
|
$262.0K
87.14%
YoY
|
-$769.0K
-319.71%
YoY
|
$28.00K
N/A
|
$42.00K
-30.0%
YoY
|
| Cash From Investing Activities |
$555.0K
-246.05%
YoY
|
$679.0K
-181.22%
YoY
|
-$745.0K
1.5%
YoY
|
-$800.0K
127.27%
YoY
|
-$380.0K
-53.49%
YoY
|
-$836.0K
100.48%
YoY
|
-$734.0K
112.75%
YoY
|
-$352.0K
-33.96%
YoY
|
-$817.0K
36.39%
YoY
|
-$417.0K
-26.46%
YoY
|
-$345.0K
-33.65%
YoY
|
-$533.0K
213.53%
YoY
|
-$599.0K
-28.26%
YoY
|
-$567.0K
-56.52%
YoY
|
-$520.0K
-10.34%
YoY
|
-$170.0K
-75.68%
YoY
|
-$835.0K
9.58%
YoY
|
-$1.304M
831.43%
YoY
|
-$580.0K
79.01%
YoY
|
-$699.0K
104.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.061M
2.12%
YoY
|
$1.032M
3.72%
YoY
|
N/A
|
$1.059M
5.48%
YoY
|
$1.039M
5.38%
YoY
|
$995.0K
6.19%
YoY
|
N/A
|
$1.004M
5.57%
YoY
|
$986.0K
6.71%
YoY
|
$937.0K
8.32%
YoY
|
N/A
|
$951.0K
8.69%
YoY
|
$924.0K
5.12%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$271.0K
-23.01%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
293.7%
YoY
|
$0.00
-100.0%
YoY
|
-$352.0K
-73.87%
YoY
|
-$993.0K
-7.37%
YoY
|
-$508.0K
-52.03%
YoY
|
-$1.061M
-78.37%
YoY
|
-$1.347M
-24.37%
YoY
|
-$1.072M
7.74%
YoY
|
-$1.059M
5.48%
YoY
|
-$4.905M
84.61%
YoY
|
-$1.781M
-20.74%
YoY
|
-$995.0K
70.38%
YoY
|
-$1.004M
5.57%
YoY
|
-$2.657M
187.55%
YoY
|
-$2.247M
111.58%
YoY
|
-$584.0K
-31.29%
YoY
|
-$951.0K
-75.59%
YoY
|
-$924.0K
-80.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$616.0K
-105.96%
YoY
|
$3.689M
-405.63%
YoY
|
$2.538M
-508.04%
YoY
|
$997.0K
-46.94%
YoY
|
$10.34M
-502.37%
YoY
|
-$1.207M
-135.93%
YoY
|
-$622.0K
-93.2%
YoY
|
$1.879M
97.58%
YoY
|
-$2.569M
-67.83%
YoY
|
$3.359M
-152.43%
YoY
|
-$9.147M
55.8%
YoY
|
$951.0K
-186.53%
YoY
|
-$7.986M
-184.86%
YoY
|
-$6.407M
-211.87%
YoY
|
-$5.871M
-168.96%
YoY
|
-$1.099M
-112.35%
YoY
|
$9.411M
4.17%
YoY
|
$5.727M
-46.68%
YoY
|
$8.514M
69.6%
YoY
|
$8.900M
-526.04%
YoY
|
| Cash From Investing Activities |
$555.0K
-246.05%
YoY
|
$679.0K
-181.22%
YoY
|
-$745.0K
1.5%
YoY
|
-$800.0K
127.27%
YoY
|
-$380.0K
-53.49%
YoY
|
-$836.0K
100.48%
YoY
|
-$734.0K
112.75%
YoY
|
-$352.0K
-33.96%
YoY
|
-$817.0K
36.39%
YoY
|
-$417.0K
-26.46%
YoY
|
-$345.0K
-33.65%
YoY
|
-$533.0K
213.53%
YoY
|
-$599.0K
-28.26%
YoY
|
-$567.0K
-56.52%
YoY
|
-$520.0K
-10.34%
YoY
|
-$170.0K
-75.68%
YoY
|
-$835.0K
9.58%
YoY
|
-$1.304M
831.43%
YoY
|
-$580.0K
79.01%
YoY
|
-$699.0K
104.39%
YoY
|
| Cash From Financing Activities |
-$271.0K
-23.01%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
293.7%
YoY
|
$0.00
-100.0%
YoY
|
-$352.0K
-73.87%
YoY
|
-$993.0K
-7.37%
YoY
|
-$508.0K
-52.03%
YoY
|
-$1.061M
-78.37%
YoY
|
-$1.347M
-24.37%
YoY
|
-$1.072M
7.74%
YoY
|
-$1.059M
5.48%
YoY
|
-$4.905M
84.61%
YoY
|
-$1.781M
-20.74%
YoY
|
-$995.0K
70.38%
YoY
|
-$1.004M
5.57%
YoY
|
-$2.657M
187.55%
YoY
|
-$2.247M
111.58%
YoY
|
-$584.0K
-31.29%
YoY
|
-$951.0K
-75.59%
YoY
|
-$924.0K
-80.71%
YoY
|
| Net Change In Cash |
-$702.0K
-108.27%
YoY
|
$4.368M
-243.87%
YoY
|
$687.0K
-146.17%
YoY
|
$1.987M
-604.31%
YoY
|
$8.490M
-320.63%
YoY
|
-$3.036M
-262.35%
YoY
|
-$1.488M
-86.62%
YoY
|
-$394.0K
-91.68%
YoY
|
-$3.848M
-45.29%
YoY
|
$1.870M
-123.47%
YoY
|
-$11.13M
30.79%
YoY
|
-$4.733M
-40.74%
YoY
|
-$7.034M
-217.9%
YoY
|
-$7.969M
-307.58%
YoY
|
-$8.506M
-229.21%
YoY
|
-$7.987M
-208.89%
YoY
|
$5.966M
-31.38%
YoY
|
$3.839M
-60.63%
YoY
|
$6.583M
261.31%
YoY
|
$7.335M
-200.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$616.0K
-105.96%
YoY
|
$3.689M
-405.63%
YoY
|
$2.538M
-508.04%
YoY
|
$997.0K
-46.94%
YoY
|
$10.34M
-502.37%
YoY
|
-$1.207M
-135.93%
YoY
|
-$622.0K
-93.2%
YoY
|
$1.879M
97.58%
YoY
|
-$2.569M
-67.83%
YoY
|
$3.359M
-152.43%
YoY
|
-$9.147M
55.8%
YoY
|
$951.0K
-186.53%
YoY
|
-$7.986M
-184.86%
YoY
|
-$6.407M
-211.87%
YoY
|
-$5.871M
-168.96%
YoY
|
-$1.099M
-112.35%
YoY
|
$9.411M
4.17%
YoY
|
$5.727M
-46.68%
YoY
|
$8.514M
69.6%
YoY
|
$8.900M
-526.04%
YoY
|
| Capital Expenditures |
$71.00K
-23.66%
YoY
|
$733.0K
-11.69%
YoY
|
$470.0K
114.61%
YoY
|
$308.0K
136.92%
YoY
|
$93.00K
-79.05%
YoY
|
$830.0K
0.36%
YoY
|
$219.0K
42.21%
YoY
|
$130.0K
-70.65%
YoY
|
$444.0K
107.48%
YoY
|
$827.0K
-246.37%
YoY
|
$154.0K
-51.88%
YoY
|
$443.0K
91.77%
YoY
|
$214.0K
-22.74%
YoY
|
-$565.0K
5.61%
YoY
|
$320.0K
-1.54%
YoY
|
$231.0K
-38.89%
YoY
|
$277.0K
-7.05%
YoY
|
-$535.0K
9.18%
YoY
|
$325.0K
265.17%
YoY
|
$378.0K
86.21%
YoY
|
| Free Cash Flow |
-$687.0K
-106.71%
YoY
|
$2.956M
-245.12%
YoY
|
$2.068M
-345.9%
YoY
|
$689.0K
-60.61%
YoY
|
$10.24M
-439.99%
YoY
|
-$2.037M
-180.45%
YoY
|
-$841.0K
-90.96%
YoY
|
$1.749M
244.29%
YoY
|
-$3.013M
-63.26%
YoY
|
$2.532M
-143.34%
YoY
|
-$9.301M
50.23%
YoY
|
$508.0K
-138.2%
YoY
|
-$8.200M
-189.77%
YoY
|
-$5.842M
-193.29%
YoY
|
-$6.191M
-175.6%
YoY
|
-$1.330M
-115.61%
YoY
|
$9.134M
4.56%
YoY
|
$6.262M
-44.24%
YoY
|
$8.189M
66.07%
YoY
|
$8.522M
-471.82%
YoY
|
Loading...