|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$105.0M
-9.93%
YoY
|
$116.6M
86.66%
YoY
|
$62.48M
-17.3%
YoY
|
$75.55M
19.95%
YoY
|
$62.99M
-364.21%
YoY
|
| Depreciation, Depletion And Amortization |
$32.43M
28.18%
YoY
|
$25.30M
1.45%
YoY
|
$24.94M
-8.85%
YoY
|
$27.36M
5.32%
YoY
|
$25.98M
-14.04%
YoY
|
| Cash From Operating Activities |
$193.4M
-3.94%
YoY
|
$201.3M
48.84%
YoY
|
$135.3M
58.39%
YoY
|
$85.40M
374.79%
YoY
|
$17.99M
-86.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.44M
20.65%
YoY
|
$8.651M
-8.4%
YoY
|
$9.444M
-24.73%
YoY
|
$12.55M
15.42%
YoY
|
$10.87M
33.8%
YoY
|
| Acquisitions |
$111.6M
125.5%
YoY
|
$49.50M
2969.0%
YoY
|
$1.613M
-53.22%
YoY
|
$3.448M
-92.31%
YoY
|
$44.82M
415.1%
YoY
|
| Other Investing Activities |
-$114.7M
143.11%
YoY
|
-$47.17M
3117.33%
YoY
|
-$1.466M
-135.15%
YoY
|
$4.171M
-195.16%
YoY
|
-$4.383M
-82.88%
YoY
|
| Cash From Investing Activities |
-$145.8M
82.76%
YoY
|
-$79.75M
117.58%
YoY
|
-$36.65M
82.09%
YoY
|
-$20.13M
-0.07%
YoY
|
-$20.14M
-52.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$166.7M
35.54%
YoY
|
$123.0M
0.2%
YoY
|
$122.8M
1.96%
YoY
|
$120.4M
86.33%
YoY
|
$64.61M
138.06%
YoY
|
| Debt Paid & Issued, Net |
$954.7M
34.5%
YoY
|
$709.8M
121.82%
YoY
|
$320.0M
24.62%
YoY
|
$256.8M
24.95%
YoY
|
$205.5M
-28.79%
YoY
|
| Cash From Financing Activities |
-$45.03M
-59.66%
YoY
|
-$111.6M
13.53%
YoY
|
-$98.33M
32.68%
YoY
|
-$74.11M
66.87%
YoY
|
-$44.41M
12.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$193.4M
-3.94%
YoY
|
$201.3M
48.84%
YoY
|
$135.3M
58.39%
YoY
|
$85.40M
374.79%
YoY
|
$17.99M
-86.85%
YoY
|
| Cash From Investing Activities |
-$145.8M
82.76%
YoY
|
-$79.75M
117.58%
YoY
|
-$36.65M
82.09%
YoY
|
-$20.13M
-0.07%
YoY
|
-$20.14M
-52.08%
YoY
|
| Cash From Financing Activities |
-$45.03M
-59.66%
YoY
|
-$111.6M
13.53%
YoY
|
-$98.33M
32.68%
YoY
|
-$74.11M
66.87%
YoY
|
-$44.41M
12.1%
YoY
|
| Net Change In Cash |
$2.597M
-73.4%
YoY
|
$9.762M
2999.05%
YoY
|
$315.0K
-103.52%
YoY
|
-$8.947M
-80.72%
YoY
|
-$46.40M
-183.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.4M
-3.94%
YoY
|
$201.3M
48.84%
YoY
|
$135.3M
58.39%
YoY
|
$85.40M
374.79%
YoY
|
$17.99M
-86.85%
YoY
|
| Capital Expenditures |
$10.44M
20.65%
YoY
|
$8.651M
-8.4%
YoY
|
$9.444M
-24.73%
YoY
|
$12.55M
15.42%
YoY
|
$10.87M
33.8%
YoY
|
| Free Cash Flow |
$183.0M
-5.04%
YoY
|
$192.7M
53.13%
YoY
|
$125.8M
72.7%
YoY
|
$72.85M
923.79%
YoY
|
$7.116M
-94.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.25M
-5.25%
YoY
|
$30.65M
-9.81%
YoY
|
$30.42M
12.05%
YoY
|
$19.43M
-48.16%
YoY
|
$24.54M
36.27%
YoY
|
$33.99M
1100.18%
YoY
|
$27.15M
26.18%
YoY
|
$37.48M
51.68%
YoY
|
$18.01M
34.18%
YoY
|
$2.832M
-83.42%
YoY
|
$21.52M
21.28%
YoY
|
$24.71M
78.1%
YoY
|
$13.42M
-50.03%
YoY
|
$17.08M
-44.99%
YoY
|
$17.74M
29.24%
YoY
|
$13.88M
8.42%
YoY
|
$26.85M
396.8%
YoY
|
$31.06M
-606.08%
YoY
|
$13.73M
24.14%
YoY
|
| Depreciation, Depletion And Amortization |
$9.721M
39.89%
YoY
|
$8.965M
28.55%
YoY
|
$9.398M
48.68%
YoY
|
$7.117M
17.97%
YoY
|
$6.949M
16.36%
YoY
|
$6.974M
10.96%
YoY
|
$6.321M
1.95%
YoY
|
$6.033M
-1.77%
YoY
|
$5.972M
-6.79%
YoY
|
$6.285M
-7.31%
YoY
|
$6.200M
-8.98%
YoY
|
$6.142M
-11.01%
YoY
|
$6.407M
-6.66%
YoY
|
$6.781M
0.71%
YoY
|
$6.812M
7.75%
YoY
|
$6.902M
9.16%
YoY
|
$6.864M
4.52%
YoY
|
$6.733M
-12.56%
YoY
|
$6.322M
-16.82%
YoY
|
| Cash From Operating Activities |
-$162.2M
51.8%
YoY
|
$126.4M
-9.46%
YoY
|
$93.77M
10.05%
YoY
|
$80.05M
-25.34%
YoY
|
-$106.8M
-18.28%
YoY
|
$139.6M
73.72%
YoY
|
$85.21M
23.85%
YoY
|
$107.2M
37.07%
YoY
|
-$130.7M
41.94%
YoY
|
$80.37M
-11.86%
YoY
|
$68.80M
54.76%
YoY
|
$78.22M
171.01%
YoY
|
-$92.10M
16.44%
YoY
|
$91.18M
97.39%
YoY
|
$44.46M
31.67%
YoY
|
$28.86M
38.56%
YoY
|
-$79.10M
-4.42%
YoY
|
$46.19M
-21.31%
YoY
|
$33.76M
-55.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.680M
207.03%
YoY
|
$7.819M
8.39%
YoY
|
$8.454M
11.74%
YoY
|
$6.282M
-30.25%
YoY
|
$1.850M
55.2%
YoY
|
$7.214M
-30.83%
YoY
|
$7.566M
-6.59%
YoY
|
$9.006M
9.94%
YoY
|
$1.192M
-39.06%
YoY
|
$10.43M
35.87%
YoY
|
$8.100M
-238.49%
YoY
|
$8.192M
-271.02%
YoY
|
$1.956M
-50.15%
YoY
|
$7.676M
-336.99%
YoY
|
-$5.849M
27.87%
YoY
|
-$4.790M
-19.46%
YoY
|
$3.924M
516.01%
YoY
|
-$3.239M
-14.76%
YoY
|
-$4.574M
52.47%
YoY
|
| Acquisitions |
-$1.493M
-128.77%
YoY
|
N/A
|
N/A
|
N/A
|
$5.190M
-75.46%
YoY
|
N/A
|
N/A
|
N/A
|
$21.15M
-55757.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$38.00K
-101.66%
YoY
|
N/A
|
N/A
|
N/A
|
$2.289M
-61.85%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$4.043M
-159.83%
YoY
|
-$4.750M
-80.6%
YoY
|
-$54.65M
6688.57%
YoY
|
-$48.51M
67276.39%
YoY
|
-$6.758M
-69.0%
YoY
|
-$24.49M
5675.24%
YoY
|
-$805.0K
-59.75%
YoY
|
-$72.00K
-102.77%
YoY
|
-$21.80M
1228.58%
YoY
|
-$424.0K
-74.66%
YoY
|
-$2.000M
-174.68%
YoY
|
$2.601M
422.29%
YoY
|
-$1.641M
-161.51%
YoY
|
-$1.673M
-191.82%
YoY
|
$2.678M
-769.5%
YoY
|
$498.0K
155.38%
YoY
|
$2.668M
-144.47%
YoY
|
$1.822M
-118.59%
YoY
|
-$400.0K
-69.23%
YoY
|
| Cash From Investing Activities |
-$7.814M
-48.88%
YoY
|
-$12.57M
-60.35%
YoY
|
-$63.10M
653.82%
YoY
|
-$54.79M
503.58%
YoY
|
-$15.29M
-50.04%
YoY
|
-$31.70M
192.09%
YoY
|
-$8.371M
-16.29%
YoY
|
-$9.078M
62.37%
YoY
|
-$30.60M
200.82%
YoY
|
-$10.85M
16.09%
YoY
|
-$10.00M
215.36%
YoY
|
-$5.591M
30.27%
YoY
|
-$10.17M
206.76%
YoY
|
-$9.349M
559.77%
YoY
|
-$3.171M
-36.25%
YoY
|
-$4.292M
-25.38%
YoY
|
-$3.316M
-58.74%
YoY
|
-$1.417M
-89.58%
YoY
|
-$4.974M
15.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$153.1M
134.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.31M
7.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00M
35.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.13M
87.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.10M
110.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$68.00M
-37.86%
YoY
|
N/A
|
N/A
|
N/A
|
$109.4M
-65.37%
YoY
|
N/A
|
N/A
|
N/A
|
$316.0M
618.18%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00M
-7.91%
YoY
|
N/A
|
N/A
|
N/A
|
$47.78M
97.97%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$172.0M
39.24%
YoY
|
-$113.3M
8.59%
YoY
|
-$67.56M
-11.16%
YoY
|
$12.24M
-112.35%
YoY
|
$123.6M
-26.39%
YoY
|
-$104.3M
56.15%
YoY
|
-$76.04M
15.56%
YoY
|
-$99.13M
45.54%
YoY
|
$167.9M
63.85%
YoY
|
-$66.81M
-15.28%
YoY
|
-$65.80M
48.45%
YoY
|
-$68.12M
205.3%
YoY
|
$102.4M
43.51%
YoY
|
-$78.86M
124.26%
YoY
|
-$44.32M
45.31%
YoY
|
-$22.31M
-6.42%
YoY
|
$71.39M
58.35%
YoY
|
-$35.17M
-33.78%
YoY
|
-$30.50M
-62.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$162.2M
51.8%
YoY
|
$126.4M
-9.46%
YoY
|
$93.77M
10.05%
YoY
|
$80.05M
-25.34%
YoY
|
-$106.8M
-18.28%
YoY
|
$139.6M
73.72%
YoY
|
$85.21M
23.85%
YoY
|
$107.2M
37.07%
YoY
|
-$130.7M
41.94%
YoY
|
$80.37M
-11.86%
YoY
|
$68.80M
54.76%
YoY
|
$78.22M
171.01%
YoY
|
-$92.10M
16.44%
YoY
|
$91.18M
97.39%
YoY
|
$44.46M
31.67%
YoY
|
$28.86M
38.56%
YoY
|
-$79.10M
-4.42%
YoY
|
$46.19M
-21.31%
YoY
|
$33.76M
-55.69%
YoY
|
| Cash From Investing Activities |
-$7.814M
-48.88%
YoY
|
-$12.57M
-60.35%
YoY
|
-$63.10M
653.82%
YoY
|
-$54.79M
503.58%
YoY
|
-$15.29M
-50.04%
YoY
|
-$31.70M
192.09%
YoY
|
-$8.371M
-16.29%
YoY
|
-$9.078M
62.37%
YoY
|
-$30.60M
200.82%
YoY
|
-$10.85M
16.09%
YoY
|
-$10.00M
215.36%
YoY
|
-$5.591M
30.27%
YoY
|
-$10.17M
206.76%
YoY
|
-$9.349M
559.77%
YoY
|
-$3.171M
-36.25%
YoY
|
-$4.292M
-25.38%
YoY
|
-$3.316M
-58.74%
YoY
|
-$1.417M
-89.58%
YoY
|
-$4.974M
15.67%
YoY
|
| Cash From Financing Activities |
$172.0M
39.24%
YoY
|
-$113.3M
8.59%
YoY
|
-$67.56M
-11.16%
YoY
|
$12.24M
-112.35%
YoY
|
$123.6M
-26.39%
YoY
|
-$104.3M
56.15%
YoY
|
-$76.04M
15.56%
YoY
|
-$99.13M
45.54%
YoY
|
$167.9M
63.85%
YoY
|
-$66.81M
-15.28%
YoY
|
-$65.80M
48.45%
YoY
|
-$68.12M
205.3%
YoY
|
$102.4M
43.51%
YoY
|
-$78.86M
124.26%
YoY
|
-$44.32M
45.31%
YoY
|
-$22.31M
-6.42%
YoY
|
$71.39M
58.35%
YoY
|
-$35.17M
-33.78%
YoY
|
-$30.50M
-62.16%
YoY
|
| Net Change In Cash |
$1.951M
32.99%
YoY
|
$561.0K
-84.39%
YoY
|
-$36.89M
-4740.5%
YoY
|
$37.50M
-3887.47%
YoY
|
$1.467M
-77.41%
YoY
|
$3.594M
32.82%
YoY
|
$795.0K
-111.36%
YoY
|
-$990.0K
-121.93%
YoY
|
$6.493M
3281.77%
YoY
|
$2.706M
-8.89%
YoY
|
-$7.000M
130.41%
YoY
|
$4.514M
99.73%
YoY
|
$192.0K
-101.74%
YoY
|
$2.970M
-69.1%
YoY
|
-$3.038M
77.35%
YoY
|
$2.260M
-125.79%
YoY
|
-$11.03M
-75.78%
YoY
|
$9.611M
-220.14%
YoY
|
-$1.713M
-80.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$162.2M
51.8%
YoY
|
$126.4M
-9.46%
YoY
|
$93.77M
10.05%
YoY
|
$80.05M
-25.34%
YoY
|
-$106.8M
-18.28%
YoY
|
$139.6M
73.72%
YoY
|
$85.21M
23.85%
YoY
|
$107.2M
37.07%
YoY
|
-$130.7M
41.94%
YoY
|
$80.37M
-11.86%
YoY
|
$68.80M
54.76%
YoY
|
$78.22M
171.01%
YoY
|
-$92.10M
16.44%
YoY
|
$91.18M
97.39%
YoY
|
$44.46M
31.67%
YoY
|
$28.86M
38.56%
YoY
|
-$79.10M
-4.42%
YoY
|
$46.19M
-21.31%
YoY
|
$33.76M
-55.69%
YoY
|
| Capital Expenditures |
$5.680M
207.03%
YoY
|
$7.819M
8.39%
YoY
|
$8.454M
11.74%
YoY
|
$6.282M
-30.25%
YoY
|
$1.850M
55.2%
YoY
|
$7.214M
-30.83%
YoY
|
$7.566M
-6.59%
YoY
|
$9.006M
9.94%
YoY
|
$1.192M
-39.06%
YoY
|
$10.43M
35.87%
YoY
|
$8.100M
-238.49%
YoY
|
$8.192M
-271.02%
YoY
|
$1.956M
-50.15%
YoY
|
$7.676M
-336.99%
YoY
|
-$5.849M
27.87%
YoY
|
-$4.790M
-19.46%
YoY
|
$3.924M
516.01%
YoY
|
-$3.239M
-14.76%
YoY
|
-$4.574M
52.47%
YoY
|
| Free Cash Flow |
-$167.8M
54.45%
YoY
|
$118.6M
-10.43%
YoY
|
$85.31M
9.88%
YoY
|
$73.77M
-24.89%
YoY
|
-$108.7M
-17.62%
YoY
|
$132.4M
89.31%
YoY
|
$77.64M
27.91%
YoY
|
$98.21M
40.25%
YoY
|
-$131.9M
40.25%
YoY
|
$69.94M
-16.24%
YoY
|
$60.70M
20.66%
YoY
|
$70.03M
108.09%
YoY
|
-$94.06M
13.29%
YoY
|
$83.50M
68.92%
YoY
|
$50.31M
31.22%
YoY
|
$33.65M
25.68%
YoY
|
-$83.02M
-0.44%
YoY
|
$49.43M
-20.91%
YoY
|
$38.34M
-51.59%
YoY
|
Loading...