|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.80M
30.37%
YoY
|
$18.26M
1809.62%
YoY
|
$956.0K
-95.39%
YoY
|
$20.75M
-7.84%
YoY
|
$22.52M
57.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.328M
35.74%
YoY
|
$1.715M
-18.57%
YoY
|
$2.106M
-1.63%
YoY
|
$2.141M
-6.22%
YoY
|
$2.283M
0.79%
YoY
|
| Cash From Operating Activities |
$26.92M
5.18%
YoY
|
$25.59M
45.34%
YoY
|
$17.61M
-13.17%
YoY
|
$20.28M
-33.75%
YoY
|
$30.61M
45.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.078M
35.75%
YoY
|
$3.004M
43.25%
YoY
|
$2.097M
-18.28%
YoY
|
$2.566M
334.18%
YoY
|
$591.0K
-67.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.778M
-165.24%
YoY
|
$4.258M
-92.44%
YoY
|
$56.29M
-127.6%
YoY
|
-$204.0M
60.18%
YoY
|
-$127.3M
-7.54%
YoY
|
| Cash From Investing Activities |
-$6.856M
-646.73%
YoY
|
$1.254M
-97.69%
YoY
|
$54.19M
-126.24%
YoY
|
-$206.5M
61.44%
YoY
|
-$127.9M
-8.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.861M
155.67%
YoY
|
$1.119M
N/A
|
$0.00
-100.0%
YoY
|
$2.892M
34.64%
YoY
|
$2.148M
137.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.26M
-147.98%
YoY
|
-$69.30M
11.65%
YoY
|
-$62.07M
-156.39%
YoY
|
$110.1M
43.19%
YoY
|
$76.87M
-65.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.92M
5.18%
YoY
|
$25.59M
45.34%
YoY
|
$17.61M
-13.17%
YoY
|
$20.28M
-33.75%
YoY
|
$30.61M
45.65%
YoY
|
| Cash From Investing Activities |
-$6.856M
-646.73%
YoY
|
$1.254M
-97.69%
YoY
|
$54.19M
-126.24%
YoY
|
-$206.5M
61.44%
YoY
|
-$127.9M
-8.33%
YoY
|
| Cash From Financing Activities |
$33.26M
-147.98%
YoY
|
-$69.30M
11.65%
YoY
|
-$62.07M
-156.39%
YoY
|
$110.1M
43.19%
YoY
|
$76.87M
-65.18%
YoY
|
| Net Change In Cash |
$53.32M
-225.58%
YoY
|
-$42.46M
-536.34%
YoY
|
$9.730M
-112.77%
YoY
|
-$76.19M
272.49%
YoY
|
-$20.45M
-120.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.92M
5.18%
YoY
|
$25.59M
45.34%
YoY
|
$17.61M
-13.17%
YoY
|
$20.28M
-33.75%
YoY
|
$30.61M
45.65%
YoY
|
| Capital Expenditures |
$4.078M
35.75%
YoY
|
$3.004M
43.25%
YoY
|
$2.097M
-18.28%
YoY
|
$2.566M
334.18%
YoY
|
$591.0K
-67.67%
YoY
|
| Free Cash Flow |
$22.84M
1.12%
YoY
|
$22.59M
45.62%
YoY
|
$15.51M
-12.43%
YoY
|
$17.71M
-41.0%
YoY
|
$30.02M
56.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.776M
25.88%
YoY
|
$6.185M
34.54%
YoY
|
$6.132M
34.06%
YoY
|
$6.101M
31.8%
YoY
|
$5.383M
20.8%
YoY
|
$4.597M
-161.76%
YoY
|
$4.574M
77.36%
YoY
|
$4.629M
81.6%
YoY
|
$4.456M
36.23%
YoY
|
-$7.443M
-257.49%
YoY
|
$2.579M
-47.66%
YoY
|
$2.549M
-43.22%
YoY
|
$3.271M
-50.51%
YoY
|
$4.726M
-21.1%
YoY
|
$4.927M
-14.99%
YoY
|
$4.489M
-8.24%
YoY
|
$6.609M
13.19%
YoY
|
$5.990M
15.57%
YoY
|
$5.796M
16.85%
YoY
|
| Depreciation, Depletion And Amortization |
$439.0K
-17.94%
YoY
|
$560.0K
136.29%
YoY
|
$541.0K
10.86%
YoY
|
$605.0K
30.95%
YoY
|
$535.0K
15.55%
YoY
|
$237.0K
-52.22%
YoY
|
$488.0K
-7.92%
YoY
|
$462.0K
-13.64%
YoY
|
$463.0K
-14.26%
YoY
|
$496.0K
-5.7%
YoY
|
$530.0K
-0.38%
YoY
|
$535.0K
-0.56%
YoY
|
$540.0K
-0.92%
YoY
|
$526.0K
-4.36%
YoY
|
$532.0K
-6.67%
YoY
|
$538.0K
-7.24%
YoY
|
$545.0K
-5.71%
YoY
|
$550.0K
-5.17%
YoY
|
$570.0K
0.0%
YoY
|
| Cash From Operating Activities |
$7.971M
39.01%
YoY
|
$15.14M
682.02%
YoY
|
$288.0K
-96.84%
YoY
|
$5.757M
-35.56%
YoY
|
$5.734M
2.34%
YoY
|
$1.936M
-63.4%
YoY
|
$9.120M
101.32%
YoY
|
$8.934M
103.23%
YoY
|
$5.603M
64.99%
YoY
|
$5.289M
-13.63%
YoY
|
$4.530M
-40.79%
YoY
|
$4.396M
109.63%
YoY
|
$3.396M
-22.94%
YoY
|
$6.124M
-44.83%
YoY
|
$7.651M
17.35%
YoY
|
$2.097M
-77.76%
YoY
|
$4.407M
23.9%
YoY
|
$11.10M
-0.36%
YoY
|
$6.520M
-28.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.871M
587.87%
YoY
|
$2.132M
128.76%
YoY
|
$1.022M
3.23%
YoY
|
$652.0K
21.19%
YoY
|
$272.0K
-50.0%
YoY
|
$932.0K
29.99%
YoY
|
$990.0K
110.64%
YoY
|
$538.0K
-20.77%
YoY
|
$544.0K
140.71%
YoY
|
$717.0K
439.1%
YoY
|
$470.0K
-160.26%
YoY
|
$679.0K
-387.71%
YoY
|
$226.0K
-84.05%
YoY
|
$133.0K
-183.13%
YoY
|
-$780.0K
333.33%
YoY
|
-$236.0K
114.55%
YoY
|
$1.417M
949.63%
YoY
|
-$160.0K
-72.41%
YoY
|
-$180.0K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$39.90M
-327.04%
YoY
|
-$42.91M
-304.29%
YoY
|
$5.943M
-55.17%
YoY
|
-$5.711M
-54.05%
YoY
|
-$17.57M
-121.19%
YoY
|
$21.00M
42.0%
YoY
|
$13.26M
-171.24%
YoY
|
-$12.43M
-45.55%
YoY
|
$82.94M
-417.98%
YoY
|
$14.79M
-125.26%
YoY
|
-$18.61M
-78.76%
YoY
|
-$22.83M
-28.06%
YoY
|
-$26.08M
-47.17%
YoY
|
-$58.55M
-1070.93%
YoY
|
-$87.61M
69.35%
YoY
|
-$31.73M
-1.67%
YoY
|
-$49.37M
155.27%
YoY
|
$6.030M
-20.45%
YoY
|
| Cash From Investing Activities |
$33.05M
-652.45%
YoY
|
$37.76M
-304.09%
YoY
|
-$43.93M
-319.51%
YoY
|
$5.291M
-58.4%
YoY
|
-$5.983M
-53.88%
YoY
|
-$18.50M
-122.5%
YoY
|
$20.01M
39.85%
YoY
|
$12.72M
-165.94%
YoY
|
-$12.97M
-43.72%
YoY
|
$82.22M
-413.63%
YoY
|
$14.31M
-124.12%
YoY
|
-$19.29M
-78.04%
YoY
|
-$23.05M
-30.45%
YoY
|
-$26.22M
-47.08%
YoY
|
-$59.33M
-1115.87%
YoY
|
-$87.84M
69.48%
YoY
|
-$33.15M
2.29%
YoY
|
-$49.54M
148.69%
YoY
|
$5.840M
-18.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
-9.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$440.0K
6.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$414.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$606.0K
-71.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.42M
-184.29%
YoY
|
-$48.47M
-463.38%
YoY
|
$43.22M
-185.16%
YoY
|
-$13.01M
-221.72%
YoY
|
$51.51M
-220.98%
YoY
|
$13.34M
-160.87%
YoY
|
-$50.75M
224.49%
YoY
|
$10.69M
85.27%
YoY
|
-$42.58M
40.58%
YoY
|
-$21.91M
-135.1%
YoY
|
-$15.64M
-124.12%
YoY
|
$5.770M
-90.91%
YoY
|
-$30.29M
-62.44%
YoY
|
$62.43M
-26.63%
YoY
|
$64.84M
164.98%
YoY
|
$63.45M
-327.67%
YoY
|
-$80.65M
1576.76%
YoY
|
$85.08M
42.37%
YoY
|
$24.47M
-213.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.971M
39.01%
YoY
|
$15.14M
682.02%
YoY
|
$288.0K
-96.84%
YoY
|
$5.757M
-35.56%
YoY
|
$5.734M
2.34%
YoY
|
$1.936M
-63.4%
YoY
|
$9.120M
101.32%
YoY
|
$8.934M
103.23%
YoY
|
$5.603M
64.99%
YoY
|
$5.289M
-13.63%
YoY
|
$4.530M
-40.79%
YoY
|
$4.396M
109.63%
YoY
|
$3.396M
-22.94%
YoY
|
$6.124M
-44.83%
YoY
|
$7.651M
17.35%
YoY
|
$2.097M
-77.76%
YoY
|
$4.407M
23.9%
YoY
|
$11.10M
-0.36%
YoY
|
$6.520M
-28.98%
YoY
|
| Cash From Investing Activities |
$33.05M
-652.45%
YoY
|
$37.76M
-304.09%
YoY
|
-$43.93M
-319.51%
YoY
|
$5.291M
-58.4%
YoY
|
-$5.983M
-53.88%
YoY
|
-$18.50M
-122.5%
YoY
|
$20.01M
39.85%
YoY
|
$12.72M
-165.94%
YoY
|
-$12.97M
-43.72%
YoY
|
$82.22M
-413.63%
YoY
|
$14.31M
-124.12%
YoY
|
-$19.29M
-78.04%
YoY
|
-$23.05M
-30.45%
YoY
|
-$26.22M
-47.08%
YoY
|
-$59.33M
-1115.87%
YoY
|
-$87.84M
69.48%
YoY
|
-$33.15M
2.29%
YoY
|
-$49.54M
148.69%
YoY
|
$5.840M
-18.09%
YoY
|
| Cash From Financing Activities |
-$43.42M
-184.29%
YoY
|
-$48.47M
-463.38%
YoY
|
$43.22M
-185.16%
YoY
|
-$13.01M
-221.72%
YoY
|
$51.51M
-220.98%
YoY
|
$13.34M
-160.87%
YoY
|
-$50.75M
224.49%
YoY
|
$10.69M
85.27%
YoY
|
-$42.58M
40.58%
YoY
|
-$21.91M
-135.1%
YoY
|
-$15.64M
-124.12%
YoY
|
$5.770M
-90.91%
YoY
|
-$30.29M
-62.44%
YoY
|
$62.43M
-26.63%
YoY
|
$64.84M
164.98%
YoY
|
$63.45M
-327.67%
YoY
|
-$80.65M
1576.76%
YoY
|
$85.08M
42.37%
YoY
|
$24.47M
-213.39%
YoY
|
| Net Change In Cash |
$7.971M
-84.45%
YoY
|
$4.437M
-237.37%
YoY
|
-$419.0K
-98.06%
YoY
|
-$1.964M
-106.07%
YoY
|
$51.26M
-202.63%
YoY
|
-$3.230M
-104.92%
YoY
|
-$21.62M
-775.56%
YoY
|
$32.34M
-454.49%
YoY
|
-$49.95M
0.01%
YoY
|
$65.60M
54.96%
YoY
|
$3.200M
-75.69%
YoY
|
-$9.124M
-59.07%
YoY
|
-$49.95M
-54.34%
YoY
|
$42.33M
-9.23%
YoY
|
$13.16M
-64.26%
YoY
|
-$22.29M
-68.28%
YoY
|
-$109.4M
225.0%
YoY
|
$46.64M
-8.51%
YoY
|
$36.83M
-798.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.971M
39.01%
YoY
|
$15.14M
682.02%
YoY
|
$288.0K
-96.84%
YoY
|
$5.757M
-35.56%
YoY
|
$5.734M
2.34%
YoY
|
$1.936M
-63.4%
YoY
|
$9.120M
101.32%
YoY
|
$8.934M
103.23%
YoY
|
$5.603M
64.99%
YoY
|
$5.289M
-13.63%
YoY
|
$4.530M
-40.79%
YoY
|
$4.396M
109.63%
YoY
|
$3.396M
-22.94%
YoY
|
$6.124M
-44.83%
YoY
|
$7.651M
17.35%
YoY
|
$2.097M
-77.76%
YoY
|
$4.407M
23.9%
YoY
|
$11.10M
-0.36%
YoY
|
$6.520M
-28.98%
YoY
|
| Capital Expenditures |
$1.871M
587.87%
YoY
|
$2.132M
128.76%
YoY
|
$1.022M
3.23%
YoY
|
$652.0K
21.19%
YoY
|
$272.0K
-50.0%
YoY
|
$932.0K
29.99%
YoY
|
$990.0K
110.64%
YoY
|
$538.0K
-20.77%
YoY
|
$544.0K
140.71%
YoY
|
$717.0K
439.1%
YoY
|
$470.0K
-160.26%
YoY
|
$679.0K
-387.71%
YoY
|
$226.0K
-84.05%
YoY
|
$133.0K
-183.13%
YoY
|
-$780.0K
333.33%
YoY
|
-$236.0K
114.55%
YoY
|
$1.417M
949.63%
YoY
|
-$160.0K
-72.41%
YoY
|
-$180.0K
-60.0%
YoY
|
| Free Cash Flow |
$6.100M
11.68%
YoY
|
$13.01M
1195.62%
YoY
|
-$734.0K
-109.03%
YoY
|
$5.105M
-39.2%
YoY
|
$5.462M
7.97%
YoY
|
$1.004M
-78.04%
YoY
|
$8.130M
100.25%
YoY
|
$8.396M
125.88%
YoY
|
$5.059M
59.59%
YoY
|
$4.572M
-23.69%
YoY
|
$4.060M
-51.84%
YoY
|
$3.717M
59.32%
YoY
|
$3.170M
6.02%
YoY
|
$5.991M
-46.79%
YoY
|
$8.431M
25.84%
YoY
|
$2.333M
-75.55%
YoY
|
$2.990M
-12.62%
YoY
|
$11.26M
-3.92%
YoY
|
$6.700M
-30.43%
YoY
|
Loading...