|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$484.0M
5.73%
YoY
|
$457.8M
17.81%
YoY
|
$388.6M
-24.76%
YoY
|
$516.5M
11.5%
YoY
|
$463.2M
-1124.78%
YoY
|
| Depreciation, Depletion And Amortization |
$37.27M
15.38%
YoY
|
$32.30M
-6.92%
YoY
|
$34.70M
9.81%
YoY
|
$31.60M
8.59%
YoY
|
$29.10M
-3.32%
YoY
|
| Cash From Operating Activities |
$541.8M
-13.42%
YoY
|
$625.7M
26.35%
YoY
|
$495.2M
-41.18%
YoY
|
$842.0M
43.77%
YoY
|
$585.7M
64.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.72M
82.87%
YoY
|
$10.24M
-59.09%
YoY
|
$25.03M
-14.14%
YoY
|
$29.15M
-224.02%
YoY
|
-$23.50M
-162.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$295.6M
-42454.73%
YoY
|
$698.0K
-84.67%
YoY
|
$4.552M
-139.41%
YoY
|
-$11.55M
-99.64%
YoY
|
-$3.201B
-55318.22%
YoY
|
| Cash From Investing Activities |
-$314.4M
-214.41%
YoY
|
$274.8M
-193.07%
YoY
|
-$295.2M
-144.57%
YoY
|
$662.4M
-120.54%
YoY
|
-$3.225B
1.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$242.4M
-743.23%
YoY
|
$37.69M
N/A
|
$0.00
-100.0%
YoY
|
$58.89M
170.2%
YoY
|
$21.80M
71.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$480.0K
-99.69%
YoY
|
$153.4M
49719.48%
YoY
|
| Cash From Financing Activities |
-$239.3M
-73.01%
YoY
|
-$886.8M
336.21%
YoY
|
-$203.3M
-84.84%
YoY
|
-$1.341B
-153.35%
YoY
|
$2.514B
-13.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$541.8M
-13.42%
YoY
|
$625.7M
26.35%
YoY
|
$495.2M
-41.18%
YoY
|
$842.0M
43.77%
YoY
|
$585.7M
64.89%
YoY
|
| Cash From Investing Activities |
-$314.4M
-214.41%
YoY
|
$274.8M
-193.07%
YoY
|
-$295.2M
-144.57%
YoY
|
$662.4M
-120.54%
YoY
|
-$3.225B
1.48%
YoY
|
| Cash From Financing Activities |
-$239.3M
-73.01%
YoY
|
-$886.8M
336.21%
YoY
|
-$203.3M
-84.84%
YoY
|
-$1.341B
-153.35%
YoY
|
$2.514B
-13.81%
YoY
|
| Net Change In Cash |
-$11.92M
-186.92%
YoY
|
$13.71M
-520.88%
YoY
|
-$3.257M
-102.0%
YoY
|
$163.3M
-72.13%
YoY
|
$585.7M
521.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$541.8M
-13.42%
YoY
|
$625.7M
26.35%
YoY
|
$495.2M
-41.18%
YoY
|
$842.0M
43.77%
YoY
|
$585.7M
64.89%
YoY
|
| Capital Expenditures |
$18.72M
82.87%
YoY
|
$10.24M
-59.09%
YoY
|
$25.03M
-14.14%
YoY
|
$29.15M
-224.02%
YoY
|
-$23.50M
-162.06%
YoY
|
| Free Cash Flow |
$523.1M
-15.02%
YoY
|
$615.5M
30.9%
YoY
|
$470.2M
-42.15%
YoY
|
$812.9M
33.44%
YoY
|
$609.2M
91.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$47.26M
-60.28%
YoY
|
$125.1M
3.03%
YoY
|
$127.5M
11.03%
YoY
|
$113.0M
-0.62%
YoY
|
$119.0M
10.35%
YoY
|
$121.4M
142.04%
YoY
|
$114.8M
17.5%
YoY
|
$113.7M
-2.42%
YoY
|
$107.8M
-13.81%
YoY
|
$50.16M
-64.66%
YoY
|
$97.70M
-27.84%
YoY
|
$116.6M
-4.01%
YoY
|
$125.1M
1.3%
YoY
|
$141.9M
3.08%
YoY
|
$135.4M
4.47%
YoY
|
$121.4M
36.91%
YoY
|
$123.5M
15.21%
YoY
|
$137.7M
32.92%
YoY
|
$129.6M
63.22%
YoY
|
| Depreciation, Depletion And Amortization |
$6.282M
-19.38%
YoY
|
$8.808M
-11.72%
YoY
|
$8.801M
-15.8%
YoY
|
$9.753M
-7.83%
YoY
|
$7.792M
-4.7%
YoY
|
$9.977M
-10.73%
YoY
|
$10.45M
-9.1%
YoY
|
$10.58M
-11.12%
YoY
|
$8.176M
-4.54%
YoY
|
$11.18M
-4.01%
YoY
|
$11.50M
-2.74%
YoY
|
$11.91M
5.85%
YoY
|
$8.565M
19.34%
YoY
|
$11.64M
2.13%
YoY
|
$11.82M
4.64%
YoY
|
$11.25M
-3.03%
YoY
|
$7.177M
1.33%
YoY
|
$11.40M
-3.39%
YoY
|
$11.30M
-8.13%
YoY
|
| Cash From Operating Activities |
$114.4M
9.78%
YoY
|
$153.0M
-20.13%
YoY
|
$158.8M
-2.27%
YoY
|
$125.8M
19.76%
YoY
|
$104.2M
-37.49%
YoY
|
$191.6M
106.31%
YoY
|
$162.5M
-13.44%
YoY
|
$105.0M
-18.45%
YoY
|
$166.7M
94.06%
YoY
|
$92.85M
-44.38%
YoY
|
$187.7M
-0.29%
YoY
|
$128.8M
-37.57%
YoY
|
$85.89M
-69.38%
YoY
|
$166.9M
204.64%
YoY
|
$188.2M
15.28%
YoY
|
$206.3M
83.24%
YoY
|
$280.5M
10.0%
YoY
|
$54.80M
-57.09%
YoY
|
$163.3M
1.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.926M
49.99%
YoY
|
$7.142M
160.94%
YoY
|
$3.820M
-2.45%
YoY
|
$3.807M
190.39%
YoY
|
$3.951M
73.82%
YoY
|
$2.737M
544.0%
YoY
|
$3.916M
-37.84%
YoY
|
$1.311M
-89.74%
YoY
|
$2.273M
-58.66%
YoY
|
$425.0K
-93.74%
YoY
|
$6.300M
-252.17%
YoY
|
$12.77M
-287.54%
YoY
|
$5.498M
-51.57%
YoY
|
$6.793M
-161.2%
YoY
|
-$4.140M
-13.75%
YoY
|
-$6.812M
106.42%
YoY
|
$11.35M
165.94%
YoY
|
-$11.10M
65.67%
YoY
|
-$4.800M
-58.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.313M
-123.12%
YoY
|
$341.0M
-1596.73%
YoY
|
-$535.2M
-294.43%
YoY
|
-$396.7M
342.88%
YoY
|
$5.679M
-1018.93%
YoY
|
-$22.79M
-102.66%
YoY
|
$275.3M
-209.36%
YoY
|
-$89.57M
-106.69%
YoY
|
-$618.0K
-114.53%
YoY
|
$856.4M
-240.36%
YoY
|
-$251.7M
-5.17%
YoY
|
$1.338B
-9.58%
YoY
|
$4.252M
-241.64%
YoY
|
-$610.2M
-53.05%
YoY
|
-$265.4M
-1.77%
YoY
|
$1.480B
1030.77%
YoY
|
-$3.002M
-48.32%
YoY
|
-$1.300B
170.19%
YoY
|
-$270.2M
628.3%
YoY
|
| Cash From Investing Activities |
-$122.9M
-142.19%
YoY
|
$333.9M
-1408.25%
YoY
|
-$539.0M
-298.64%
YoY
|
-$400.5M
340.68%
YoY
|
$291.2M
143.1%
YoY
|
-$25.52M
-102.98%
YoY
|
$271.4M
-205.18%
YoY
|
-$90.88M
-106.86%
YoY
|
$119.8M
-105.4%
YoY
|
$856.0M
-238.75%
YoY
|
-$258.0M
-4.29%
YoY
|
$1.326B
-10.03%
YoY
|
-$2.219B
-3037.94%
YoY
|
-$616.9M
-52.93%
YoY
|
-$269.6M
-1.94%
YoY
|
$1.473B
1055.58%
YoY
|
$75.52M
-104.28%
YoY
|
-$1.311B
168.77%
YoY
|
-$274.9M
464.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$94.61M
356.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.00K
-97.54%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.032M
-100.22%
YoY
|
-$438.5M
172.36%
YoY
|
$382.3M
-204.81%
YoY
|
$276.8M
282.45%
YoY
|
-$460.0M
6.14%
YoY
|
-$161.0M
-82.67%
YoY
|
-$364.8M
-859.95%
YoY
|
$72.38M
-104.87%
YoY
|
-$433.4M
-120.04%
YoY
|
-$929.0M
-318.65%
YoY
|
$48.00M
-275.36%
YoY
|
-$1.485B
-11.86%
YoY
|
$2.163B
-4117.44%
YoY
|
$424.9M
-62.38%
YoY
|
-$27.37M
-119.85%
YoY
|
-$1.685B
581.84%
YoY
|
-$53.84M
-103.6%
YoY
|
$1.129B
180.92%
YoY
|
$137.9M
-184.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$114.4M
9.78%
YoY
|
$153.0M
-20.13%
YoY
|
$158.8M
-2.27%
YoY
|
$125.8M
19.76%
YoY
|
$104.2M
-37.49%
YoY
|
$191.6M
106.31%
YoY
|
$162.5M
-13.44%
YoY
|
$105.0M
-18.45%
YoY
|
$166.7M
94.06%
YoY
|
$92.85M
-44.38%
YoY
|
$187.7M
-0.29%
YoY
|
$128.8M
-37.57%
YoY
|
$85.89M
-69.38%
YoY
|
$166.9M
204.64%
YoY
|
$188.2M
15.28%
YoY
|
$206.3M
83.24%
YoY
|
$280.5M
10.0%
YoY
|
$54.80M
-57.09%
YoY
|
$163.3M
1.68%
YoY
|
| Cash From Investing Activities |
-$122.9M
-142.19%
YoY
|
$333.9M
-1408.25%
YoY
|
-$539.0M
-298.64%
YoY
|
-$400.5M
340.68%
YoY
|
$291.2M
143.1%
YoY
|
-$25.52M
-102.98%
YoY
|
$271.4M
-205.18%
YoY
|
-$90.88M
-106.86%
YoY
|
$119.8M
-105.4%
YoY
|
$856.0M
-238.75%
YoY
|
-$258.0M
-4.29%
YoY
|
$1.326B
-10.03%
YoY
|
-$2.219B
-3037.94%
YoY
|
-$616.9M
-52.93%
YoY
|
-$269.6M
-1.94%
YoY
|
$1.473B
1055.58%
YoY
|
$75.52M
-104.28%
YoY
|
-$1.311B
168.77%
YoY
|
-$274.9M
464.48%
YoY
|
| Cash From Financing Activities |
$1.032M
-100.22%
YoY
|
-$438.5M
172.36%
YoY
|
$382.3M
-204.81%
YoY
|
$276.8M
282.45%
YoY
|
-$460.0M
6.14%
YoY
|
-$161.0M
-82.67%
YoY
|
-$364.8M
-859.95%
YoY
|
$72.38M
-104.87%
YoY
|
-$433.4M
-120.04%
YoY
|
-$929.0M
-318.65%
YoY
|
$48.00M
-275.36%
YoY
|
-$1.485B
-11.86%
YoY
|
$2.163B
-4117.44%
YoY
|
$424.9M
-62.38%
YoY
|
-$27.37M
-119.85%
YoY
|
-$1.685B
581.84%
YoY
|
-$53.84M
-103.6%
YoY
|
$1.129B
180.92%
YoY
|
$137.9M
-184.65%
YoY
|
| Net Change In Cash |
-$7.471M
-88.43%
YoY
|
$48.41M
861.72%
YoY
|
$2.080M
-96.99%
YoY
|
$2.155M
-97.51%
YoY
|
-$64.56M
-56.06%
YoY
|
$5.034M
-74.63%
YoY
|
$69.05M
-409.63%
YoY
|
$86.55M
-382.5%
YoY
|
-$146.9M
-591.16%
YoY
|
$19.84M
-178.97%
YoY
|
-$22.30M
-79.48%
YoY
|
-$30.64M
497.54%
YoY
|
$29.91M
-90.1%
YoY
|
-$25.13M
-80.17%
YoY
|
-$108.7M
-513.26%
YoY
|
-$5.127M
-26.76%
YoY
|
$302.2M
-1813.95%
YoY
|
-$126.7M
-401.67%
YoY
|
$26.30M
-151.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.4M
9.78%
YoY
|
$153.0M
-20.13%
YoY
|
$158.8M
-2.27%
YoY
|
$125.8M
19.76%
YoY
|
$104.2M
-37.49%
YoY
|
$191.6M
106.31%
YoY
|
$162.5M
-13.44%
YoY
|
$105.0M
-18.45%
YoY
|
$166.7M
94.06%
YoY
|
$92.85M
-44.38%
YoY
|
$187.7M
-0.29%
YoY
|
$128.8M
-37.57%
YoY
|
$85.89M
-69.38%
YoY
|
$166.9M
204.64%
YoY
|
$188.2M
15.28%
YoY
|
$206.3M
83.24%
YoY
|
$280.5M
10.0%
YoY
|
$54.80M
-57.09%
YoY
|
$163.3M
1.68%
YoY
|
| Capital Expenditures |
$5.926M
49.99%
YoY
|
$7.142M
160.94%
YoY
|
$3.820M
-2.45%
YoY
|
$3.807M
190.39%
YoY
|
$3.951M
73.82%
YoY
|
$2.737M
544.0%
YoY
|
$3.916M
-37.84%
YoY
|
$1.311M
-89.74%
YoY
|
$2.273M
-58.66%
YoY
|
$425.0K
-93.74%
YoY
|
$6.300M
-252.17%
YoY
|
$12.77M
-287.54%
YoY
|
$5.498M
-51.57%
YoY
|
$6.793M
-161.2%
YoY
|
-$4.140M
-13.75%
YoY
|
-$6.812M
106.42%
YoY
|
$11.35M
165.94%
YoY
|
-$11.10M
65.67%
YoY
|
-$4.800M
-58.62%
YoY
|
| Free Cash Flow |
$108.4M
8.2%
YoY
|
$145.9M
-22.75%
YoY
|
$155.0M
-2.26%
YoY
|
$122.0M
17.61%
YoY
|
$100.2M
-39.03%
YoY
|
$188.8M
104.3%
YoY
|
$158.6M
-12.59%
YoY
|
$103.7M
-10.6%
YoY
|
$164.4M
104.5%
YoY
|
$92.42M
-42.29%
YoY
|
$181.4M
-5.71%
YoY
|
$116.0M
-45.56%
YoY
|
$80.39M
-70.14%
YoY
|
$160.2M
143.02%
YoY
|
$192.4M
14.45%
YoY
|
$213.1M
83.9%
YoY
|
$269.2M
7.34%
YoY
|
$65.90M
-50.97%
YoY
|
$168.1M
-2.38%
YoY
|
Loading...