|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$1.693B
4.47%
YoY
|
$1.620B
42.52%
YoY
|
$1.137B
15.76%
YoY
|
$982.3M
-7.16%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$37.27M
15.38%
YoY
|
$32.30M
-6.92%
YoY
|
$34.70M
9.81%
YoY
|
$31.60M
8.59%
YoY
|
$29.10M
-3.32%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$522.9M
500.62%
YoY
|
$87.06M
77.59%
YoY
|
$49.02M
-57.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$612.4M
6.69%
YoY
|
$574.0M
17.11%
YoY
|
$490.1M
-25.65%
YoY
|
$659.2M
16.04%
YoY
|
$568.1M
-555.37%
YoY
|
| Income Tax |
$126.3M
11.63%
YoY
|
$113.2M
16.03%
YoY
|
$97.53M
-27.82%
YoY
|
$135.1M
28.87%
YoY
|
$104.8M
-231.76%
YoY
|
| Net Earnings |
$484.0M
5.73%
YoY
|
$457.8M
17.81%
YoY
|
$388.6M
-24.76%
YoY
|
$516.5M
11.5%
YoY
|
$463.2M
-1124.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
$5.30
17.52%
YoY
|
$4.51
-24.83%
YoY
|
$6.00
14.72%
YoY
|
$5.23
-1068.52%
YoY
|
| Diluted Earnings Per Share |
$5.67
7.39%
YoY
|
$5.28
17.33%
YoY
|
$4.50
-24.75%
YoY
|
$5.98
14.56%
YoY
|
$5.22
-1066.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
86.35M
0.25%
YoY
|
86.13M
0.07%
YoY
|
86.07M
-0.87%
YoY
|
86.82M
0.34%
YoY
|
| Diluted Shares Outstanding |
N/A
|
86.65M
0.26%
YoY
|
86.42M
0.03%
YoY
|
86.39M
-0.73%
YoY
|
87.03M
0.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$401.4M
1.53%
YoY
|
N/A
|
$409.0M
-4.76%
YoY
|
$402.6M
-5.84%
YoY
|
$395.3M
-6.25%
YoY
|
N/A
|
$429.5M
3.28%
YoY
|
$427.5M
5.5%
YoY
|
$421.7M
13.17%
YoY
|
N/A
|
$415.8M
38.73%
YoY
|
$405.3M
59.02%
YoY
|
$372.6M
57.36%
YoY
|
N/A
|
$299.7M
22.63%
YoY
|
$254.9M
2.64%
YoY
|
$236.8M
-5.58%
YoY
|
N/A
|
$244.4M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.282M
-19.38%
YoY
|
$8.808M
-11.72%
YoY
|
$8.801M
-15.8%
YoY
|
$9.753M
-7.83%
YoY
|
$7.792M
-4.7%
YoY
|
$9.977M
-10.73%
YoY
|
$10.45M
-9.1%
YoY
|
$10.58M
-11.12%
YoY
|
$8.176M
-4.54%
YoY
|
$11.18M
-4.01%
YoY
|
$11.50M
-2.74%
YoY
|
$11.91M
5.85%
YoY
|
$8.565M
19.34%
YoY
|
$11.64M
2.13%
YoY
|
$11.82M
4.64%
YoY
|
$11.25M
-3.03%
YoY
|
$7.177M
1.33%
YoY
|
$11.40M
-3.39%
YoY
|
$11.30M
-8.13%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$157.1M
19.6%
YoY
|
$155.5M
77.51%
YoY
|
N/A
|
$146.6M
654.47%
YoY
|
$131.4M
1338.48%
YoY
|
$87.61M
952.61%
YoY
|
N/A
|
$19.43M
100.14%
YoY
|
$9.132M
-33.13%
YoY
|
$8.323M
-48.62%
YoY
|
N/A
|
$9.708M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$58.73M
-60.63%
YoY
|
$158.3M
5.17%
YoY
|
$160.3M
10.38%
YoY
|
$144.6M
-0.2%
YoY
|
$149.2M
11.88%
YoY
|
$150.5M
141.57%
YoY
|
$145.3M
19.03%
YoY
|
$144.9M
-1.7%
YoY
|
$133.3M
-15.84%
YoY
|
$62.31M
-65.37%
YoY
|
$122.0M
-28.53%
YoY
|
$147.4M
-4.34%
YoY
|
$158.4M
2.55%
YoY
|
$179.9M
9.18%
YoY
|
$170.7M
6.51%
YoY
|
$154.0M
40.85%
YoY
|
$154.5M
15.7%
YoY
|
$164.8M
59.54%
YoY
|
$160.3M
63.24%
YoY
|
| Income Tax |
$11.31M
-61.9%
YoY
|
$32.73M
15.07%
YoY
|
$32.87M
10.73%
YoY
|
$31.05M
2.44%
YoY
|
$29.67M
20.03%
YoY
|
$28.45M
143.02%
YoY
|
$29.68M
22.17%
YoY
|
$30.31M
2.49%
YoY
|
$24.72M
-22.64%
YoY
|
$11.71M
-67.61%
YoY
|
$24.30M
-31.27%
YoY
|
$29.57M
-9.33%
YoY
|
$31.95M
3.06%
YoY
|
$36.14M
33.35%
YoY
|
$35.35M
15.15%
YoY
|
$32.61M
57.89%
YoY
|
$31.01M
17.7%
YoY
|
$27.10M
-9133.33%
YoY
|
$30.70M
63.3%
YoY
|
| Net Earnings |
$47.26M
-60.28%
YoY
|
$125.1M
3.03%
YoY
|
$127.5M
11.03%
YoY
|
$113.0M
-0.62%
YoY
|
$119.0M
10.35%
YoY
|
$121.4M
142.04%
YoY
|
$114.8M
17.5%
YoY
|
$113.7M
-2.42%
YoY
|
$107.8M
-13.81%
YoY
|
$50.16M
-64.66%
YoY
|
$97.70M
-27.84%
YoY
|
$116.6M
-4.01%
YoY
|
$125.1M
1.3%
YoY
|
$141.9M
3.08%
YoY
|
$135.4M
4.47%
YoY
|
$121.4M
36.91%
YoY
|
$123.5M
15.21%
YoY
|
$137.7M
32.92%
YoY
|
$129.6M
63.22%
YoY
|
| Basic Earnings Per Share |
$0.58
-57.97%
YoY
|
N/A
|
$1.50
12.78%
YoY
|
$1.32
0.76%
YoY
|
$1.38
10.4%
YoY
|
N/A
|
$1.33
18.75%
YoY
|
$1.31
-2.96%
YoY
|
$1.25
-13.79%
YoY
|
N/A
|
$1.12
-28.21%
YoY
|
$1.35
-2.88%
YoY
|
$1.45
3.57%
YoY
|
N/A
|
$1.56
6.85%
YoY
|
$1.39
39.0%
YoY
|
$1.40
15.7%
YoY
|
N/A
|
$1.46
62.22%
YoY
|
| Diluted Earnings Per Share |
$0.57
-58.7%
YoY
|
$1.49
6.42%
YoY
|
$1.49
12.03%
YoY
|
$1.32
0.76%
YoY
|
$1.38
11.29%
YoY
|
$1.40
141.88%
YoY
|
$1.33
18.75%
YoY
|
$1.31
-2.96%
YoY
|
$1.24
-14.48%
YoY
|
$0.58
-64.79%
YoY
|
$1.12
-27.74%
YoY
|
$1.35
-2.17%
YoY
|
$1.45
3.57%
YoY
|
$1.65
-100.0%
YoY
|
$1.55
6.16%
YoY
|
$1.38
38.0%
YoY
|
$1.40
15.7%
YoY
|
$1.577M
31.39%
YoY
|
$1.46
62.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.67M
-5.17%
YoY
|
83.61M
-2.84%
YoY
|
84.75M
-1.84%
YoY
|
85.64M
-1.14%
YoY
|
86.13M
-0.26%
YoY
|
86.06M
-0.11%
YoY
|
86.35M
0.26%
YoY
|
86.63M
0.64%
YoY
|
86.35M
0.42%
YoY
|
86.15M
0.53%
YoY
|
86.13M
0.48%
YoY
|
86.08M
0.01%
YoY
|
85.98M
-0.78%
YoY
|
85.69M
N/A
|
85.72M
-1.29%
YoY
|
86.07M
-0.86%
YoY
|
86.66M
-0.11%
YoY
|
N/A
|
86.83M
0.55%
YoY
|
| Diluted Shares Outstanding |
82.26M
-4.86%
YoY
|
N/A
|
85.45M
-1.28%
YoY
|
85.94M
-0.95%
YoY
|
86.46M
-0.3%
YoY
|
N/A
|
86.56M
0.14%
YoY
|
86.77M
0.46%
YoY
|
86.73M
0.51%
YoY
|
N/A
|
86.44M
0.48%
YoY
|
86.37M
0.02%
YoY
|
86.28M
-0.75%
YoY
|
N/A
|
86.02M
-1.13%
YoY
|
86.35M
-0.73%
YoY
|
86.94M
0.15%
YoY
|
N/A
|
87.01M
0.7%
YoY
|
Loading...