|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$81.55M
-3.32%
YoY
|
$84.35M
11.92%
YoY
|
$75.36M
25.52%
YoY
|
$60.04M
16.49%
YoY
|
$51.54M
25.77%
YoY
|
| Depreciation, Depletion And Amortization |
$52.54M
31.53%
YoY
|
$39.95M
25.61%
YoY
|
$31.80M
15.9%
YoY
|
$27.44M
13.72%
YoY
|
$24.13M
6.44%
YoY
|
| Cash From Operating Activities |
$144.3M
29.91%
YoY
|
$111.1M
-30.35%
YoY
|
$159.5M
106.07%
YoY
|
$77.40M
80.68%
YoY
|
$42.84M
-2.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.24M
41.71%
YoY
|
$41.10M
2.35%
YoY
|
$40.15M
-16.91%
YoY
|
$48.32M
69.48%
YoY
|
$28.51M
37.12%
YoY
|
| Acquisitions |
$167.1M
91.2%
YoY
|
$87.40M
4.73%
YoY
|
$83.46M
N/A
|
$0.00
-100.0%
YoY
|
$21.55M
-57.75%
YoY
|
| Other Investing Activities |
N/A
|
-$86.86M
5.47%
YoY
|
-$82.35M
-1261.37%
YoY
|
$7.091M
-133.38%
YoY
|
-$21.24M
-58.05%
YoY
|
| Cash From Investing Activities |
-$224.1M
75.14%
YoY
|
-$128.0M
4.45%
YoY
|
-$122.5M
197.12%
YoY
|
-$41.23M
-17.14%
YoY
|
-$49.76M
-30.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.040M
14.37%
YoY
|
$2.658M
18.55%
YoY
|
$2.242M
11.65%
YoY
|
$2.008M
13.32%
YoY
|
$1.772M
11.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.58M
430.75%
YoY
|
$14.81M
-139.58%
YoY
|
-$37.41M
16.54%
YoY
|
-$32.10M
-532.79%
YoY
|
$7.417M
-71.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$144.3M
29.91%
YoY
|
$111.1M
-30.35%
YoY
|
$159.5M
106.07%
YoY
|
$77.40M
80.68%
YoY
|
$42.84M
-2.18%
YoY
|
| Cash From Investing Activities |
-$224.1M
75.14%
YoY
|
-$128.0M
4.45%
YoY
|
-$122.5M
197.12%
YoY
|
-$41.23M
-17.14%
YoY
|
-$49.76M
-30.34%
YoY
|
| Cash From Financing Activities |
$78.58M
430.75%
YoY
|
$14.81M
-139.58%
YoY
|
-$37.41M
16.54%
YoY
|
-$32.10M
-532.79%
YoY
|
$7.417M
-71.86%
YoY
|
| Net Change In Cash |
-$1.189M
-42.0%
YoY
|
-$2.050M
396.37%
YoY
|
-$413.0K
-110.15%
YoY
|
$4.070M
717.27%
YoY
|
$498.0K
-138.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$144.3M
29.91%
YoY
|
$111.1M
-30.35%
YoY
|
$159.5M
106.07%
YoY
|
$77.40M
80.68%
YoY
|
$42.84M
-2.18%
YoY
|
| Capital Expenditures |
$58.24M
41.71%
YoY
|
$41.10M
2.35%
YoY
|
$40.15M
-16.91%
YoY
|
$48.32M
69.48%
YoY
|
$28.51M
37.12%
YoY
|
| Free Cash Flow |
$86.09M
22.98%
YoY
|
$70.00M
-41.35%
YoY
|
$119.3M
310.43%
YoY
|
$29.08M
102.99%
YoY
|
$14.33M
-37.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$14.31M
-4.72%
YoY
|
$22.60M
-6.3%
YoY
|
$29.18M
1.02%
YoY
|
$16.33M
18.04%
YoY
|
$15.02M
-35.3%
YoY
|
$24.12M
2.94%
YoY
|
$28.88M
148.68%
YoY
|
$13.83M
28.87%
YoY
|
$23.22M
28.98%
YoY
|
$23.43M
18.96%
YoY
|
$11.61M
9.79%
YoY
|
$10.73M
N/A
|
$18.00M
76.4%
YoY
|
$19.70M
39.35%
YoY
|
$10.58M
-36.39%
YoY
|
$10.20M
28.82%
YoY
|
$14.13M
15.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$13.41M
32.61%
YoY
|
$13.26M
33.6%
YoY
|
$12.29M
31.75%
YoY
|
$10.58M
18.16%
YoY
|
$10.11M
36.65%
YoY
|
$9.927M
39.68%
YoY
|
$9.329M
32.01%
YoY
|
$8.954M
27.88%
YoY
|
$7.400M
8.62%
YoY
|
$7.107M
8.37%
YoY
|
$7.067M
12.71%
YoY
|
$7.002M
N/A
|
$6.813M
14.12%
YoY
|
$6.558M
10.14%
YoY
|
$6.270M
5.64%
YoY
|
$5.970M
5.29%
YoY
|
$5.954M
6.51%
YoY
|
| Cash From Operating Activities |
N/A
|
$35.56M
69.05%
YoY
|
$39.54M
-5.02%
YoY
|
$31.49M
79.06%
YoY
|
$30.84M
-26.37%
YoY
|
$21.04M
-63.58%
YoY
|
$41.63M
19.4%
YoY
|
$17.59M
-46.48%
YoY
|
$41.89M
62.75%
YoY
|
$57.76M
104.84%
YoY
|
$34.87M
-471.11%
YoY
|
$32.86M
696.0%
YoY
|
$25.74M
N/A
|
$28.20M
-2153.75%
YoY
|
-$9.395M
-137.19%
YoY
|
$4.128M
-72.15%
YoY
|
-$1.373M
-121.22%
YoY
|
$25.26M
35.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.32M
64.19%
YoY
|
$10.80M
1.51%
YoY
|
$13.54M
27.19%
YoY
|
$11.09M
-6.85%
YoY
|
$8.722M
-3.62%
YoY
|
$10.64M
35.11%
YoY
|
$10.65M
-33.5%
YoY
|
$11.90M
-202.27%
YoY
|
$9.050M
-200.24%
YoY
|
$7.873M
-32.36%
YoY
|
$16.01M
-224.99%
YoY
|
-$11.64M
N/A
|
-$9.028M
2.64%
YoY
|
$11.64M
-345.1%
YoY
|
-$12.81M
-694.52%
YoY
|
-$8.796M
73.15%
YoY
|
-$4.749M
45.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$151.3M
495.78%
YoY
|
N/A
|
N/A
|
N/A
|
$25.40M
N/A
|
N/A
|
N/A
|
$3.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.477M
-74.81%
YoY
|
-$10.47M
-9448.21%
YoY
|
-$327.0K
33.47%
YoY
|
-$44.04M
943.4%
YoY
|
-$17.77M
480.75%
YoY
|
$112.0K
-354.55%
YoY
|
-$245.0K
-103.64%
YoY
|
-$4.221M
-7637.5%
YoY
|
-$3.060M
-1772.13%
YoY
|
-$44.00K
-61.06%
YoY
|
$6.739M
-135.66%
YoY
|
$56.00K
N/A
|
$183.0K
-113.8%
YoY
|
-$113.0K
-89.19%
YoY
|
-$18.90M
72588.46%
YoY
|
-$1.326M
-86.69%
YoY
|
-$1.045M
-95.81%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.80M
-29.05%
YoY
|
-$21.27M
102.07%
YoY
|
-$164.5M
359.57%
YoY
|
-$55.13M
241.91%
YoY
|
-$26.49M
118.77%
YoY
|
-$10.52M
34.44%
YoY
|
-$35.80M
286.03%
YoY
|
-$16.12M
39.2%
YoY
|
-$12.11M
36.91%
YoY
|
-$7.829M
-32.08%
YoY
|
-$9.275M
-70.75%
YoY
|
-$11.58M
N/A
|
-$8.845M
-12.62%
YoY
|
-$11.53M
98.95%
YoY
|
-$31.71M
1389.48%
YoY
|
-$10.12M
-32.7%
YoY
|
-$5.794M
-79.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.149M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$18.97M
-404.19%
YoY
|
-$22.36M
-31.13%
YoY
|
$142.5M
613.98%
YoY
|
$21.08M
-186.58%
YoY
|
$6.236M
-114.94%
YoY
|
-$32.47M
17.83%
YoY
|
$19.95M
-190.02%
YoY
|
-$24.35M
104.08%
YoY
|
-$41.73M
94.78%
YoY
|
-$27.55M
-217.64%
YoY
|
-$22.16M
-390.07%
YoY
|
-$11.93M
N/A
|
-$21.42M
-176.16%
YoY
|
$23.42M
-230.94%
YoY
|
$7.641M
-172.99%
YoY
|
$28.13M
110.09%
YoY
|
-$17.89M
-315.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$35.56M
69.05%
YoY
|
$39.54M
-5.02%
YoY
|
$31.49M
79.06%
YoY
|
$30.84M
-26.37%
YoY
|
$21.04M
-63.58%
YoY
|
$41.63M
19.4%
YoY
|
$17.59M
-46.48%
YoY
|
$41.89M
62.75%
YoY
|
$57.76M
104.84%
YoY
|
$34.87M
-471.11%
YoY
|
$32.86M
696.0%
YoY
|
$25.74M
N/A
|
$28.20M
-2153.75%
YoY
|
-$9.395M
-137.19%
YoY
|
$4.128M
-72.15%
YoY
|
-$1.373M
-121.22%
YoY
|
$25.26M
35.88%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.80M
-29.05%
YoY
|
-$21.27M
102.07%
YoY
|
-$164.5M
359.57%
YoY
|
-$55.13M
241.91%
YoY
|
-$26.49M
118.77%
YoY
|
-$10.52M
34.44%
YoY
|
-$35.80M
286.03%
YoY
|
-$16.12M
39.2%
YoY
|
-$12.11M
36.91%
YoY
|
-$7.829M
-32.08%
YoY
|
-$9.275M
-70.75%
YoY
|
-$11.58M
N/A
|
-$8.845M
-12.62%
YoY
|
-$11.53M
98.95%
YoY
|
-$31.71M
1389.48%
YoY
|
-$10.12M
-32.7%
YoY
|
-$5.794M
-79.48%
YoY
|
| Cash From Financing Activities |
N/A
|
-$18.97M
-404.19%
YoY
|
-$22.36M
-31.13%
YoY
|
$142.5M
613.98%
YoY
|
$21.08M
-186.58%
YoY
|
$6.236M
-114.94%
YoY
|
-$32.47M
17.83%
YoY
|
$19.95M
-190.02%
YoY
|
-$24.35M
104.08%
YoY
|
-$41.73M
94.78%
YoY
|
-$27.55M
-217.64%
YoY
|
-$22.16M
-390.07%
YoY
|
-$11.93M
N/A
|
-$21.42M
-176.16%
YoY
|
$23.42M
-230.94%
YoY
|
$7.641M
-172.99%
YoY
|
$28.13M
110.09%
YoY
|
-$17.89M
-315.77%
YoY
|
| Net Change In Cash |
N/A
|
-$2.206M
-383.18%
YoY
|
-$4.087M
200.29%
YoY
|
$9.399M
442.04%
YoY
|
-$3.202M
-326.77%
YoY
|
$779.0K
-80.13%
YoY
|
-$1.361M
163.76%
YoY
|
$1.734M
22.11%
YoY
|
$1.412M
-36.45%
YoY
|
$3.920M
-289.28%
YoY
|
-$516.0K
-120.65%
YoY
|
$1.420M
-107.12%
YoY
|
$2.222M
N/A
|
-$2.071M
-112.45%
YoY
|
$2.499M
58.16%
YoY
|
-$19.94M
-996.67%
YoY
|
$16.64M
245.15%
YoY
|
$1.580M
-217.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$35.56M
69.05%
YoY
|
$39.54M
-5.02%
YoY
|
$31.49M
79.06%
YoY
|
$30.84M
-26.37%
YoY
|
$21.04M
-63.58%
YoY
|
$41.63M
19.4%
YoY
|
$17.59M
-46.48%
YoY
|
$41.89M
62.75%
YoY
|
$57.76M
104.84%
YoY
|
$34.87M
-471.11%
YoY
|
$32.86M
696.0%
YoY
|
$25.74M
N/A
|
$28.20M
-2153.75%
YoY
|
-$9.395M
-137.19%
YoY
|
$4.128M
-72.15%
YoY
|
-$1.373M
-121.22%
YoY
|
$25.26M
35.88%
YoY
|
| Capital Expenditures |
N/A
|
$14.32M
64.19%
YoY
|
$10.80M
1.51%
YoY
|
$13.54M
27.19%
YoY
|
$11.09M
-6.85%
YoY
|
$8.722M
-3.62%
YoY
|
$10.64M
35.11%
YoY
|
$10.65M
-33.5%
YoY
|
$11.90M
-202.27%
YoY
|
$9.050M
-200.24%
YoY
|
$7.873M
-32.36%
YoY
|
$16.01M
-224.99%
YoY
|
-$11.64M
N/A
|
-$9.028M
2.64%
YoY
|
$11.64M
-345.1%
YoY
|
-$12.81M
-694.52%
YoY
|
-$8.796M
73.15%
YoY
|
-$4.749M
45.23%
YoY
|
| Free Cash Flow |
N/A
|
$21.24M
72.49%
YoY
|
$28.74M
-7.26%
YoY
|
$17.95M
158.7%
YoY
|
$19.76M
-34.12%
YoY
|
$12.31M
-74.72%
YoY
|
$30.99M
14.82%
YoY
|
$6.937M
-58.82%
YoY
|
$29.99M
-19.77%
YoY
|
$48.71M
30.85%
YoY
|
$26.99M
-228.32%
YoY
|
$16.85M
-0.56%
YoY
|
$37.38M
N/A
|
$37.23M
401.5%
YoY
|
-$21.04M
-170.09%
YoY
|
$16.94M
33.74%
YoY
|
$7.423M
-35.73%
YoY
|
$30.01M
37.28%
YoY
|
Loading...