|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided from operations: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Restructuring and other charges | |||||
| Net realized and unrealized losses | |||||
| Net periodic pension cost (G) | |||||
| Stock-based compensation | |||||
| Loss on debt redemption (Q) | |||||
| Other | |||||
| Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: | |||||
| Increase in receivables (L) | |||||
| Increase in inventories | |||||
| Increase in prepaid expenses and other current assets | |||||
| Decrease in accounts payable, trade | |||||
| Increase in accrued expenses | |||||
| Decrease in taxes, including income taxes | |||||
| Pension contributions | |||||
| Increase in noncurrent assets | |||||
| Increase (decrease) in noncurrent liabilities | |||||
| Cash provided from operations | |||||
| Financing Activities | |||||
| Net change in short-term borrowings | |||||
| Additions to debt (Q) | |||||
| Repurchases and payments on debt (Q) | |||||
| Debt issuance costs (Q) | |||||
| Premiums paid on early redemption of debt (Q) | |||||
| Repurchases of common stock (I) | |||||
| Proceeds from exercise of employee stock options | |||||
| Dividends paid to shareholders (I) | |||||
| Taxes paid for net share settlement of equity awards | |||||
| Redemption of preferred stock | |||||
| Other | |||||
| Cash used for financing activities | |||||
| Investing Activities | |||||
| Capital expenditures (C and S) | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from the sale of assets and businesses (D) | |||||
| Proceeds from the sale of securities | |||||
| Cash receipts from sold receivables (L) | |||||
| Additions to investments | |||||
| Sale of investments | |||||
| Other | |||||
| Cash used for investing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
Loading...