$HWM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$HWM

$249.22 -$1.50 (0.6%)

Deep Research with AI Research

Overview

$HWM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.252B 11.06% YoY	$7.430B 11.9% YoY	$6.640B 17.25% YoY	$5.663B 13.9% YoY	$4.972B -5.46% YoY
Cost Of Revenue	$5.432B 6.11% YoY	$5.119B 7.25% YoY	$4.773B 16.33% YoY	$4.103B 14.1% YoY	$3.596B -7.27% YoY
Gross Profit	$2.820B 22.03% YoY	$2.311B 23.78% YoY	$1.867B 19.68% YoY	$1.560B 13.37% YoY	$1.376B -0.36% YoY
Selling, General & Admin	$370.0M 6.63% YoY	$347.0M 4.2% YoY	$333.0M 15.63% YoY	$288.0M 14.74% YoY	$251.0M -9.39% YoY
Research & Development	$37.00M 12.12% YoY	$33.00M -8.33% YoY	$36.00M 12.5% YoY	$32.00M 88.24% YoY	$17.00M 0.0% YoY
Depreciation & Amortization	$283.0M 2.17% YoY	$277.0M 1.84% YoY	$272.0M 2.64% YoY	$265.0M -1.85% YoY	$270.0M -20.12% YoY
Operating Expenses	$407.0M 7.11% YoY	$380.0M 2.98% YoY	$369.0M 15.31% YoY	$320.0M 19.4% YoY	$268.0M -8.84% YoY
Operating Profit	$2.046B 25.29% YoY	$1.633B 35.74% YoY	$1.203B 30.9% YoY	$919.0M 22.86% YoY	$748.0M 19.49% YoY
Interest Expense	-$151.0M -17.03% YoY	-$182.0M -183.49% YoY	$218.0M -4.8% YoY	$229.0M -11.58% YoY	$259.0M -18.3% YoY
Other Income/Expense, Net	-$40.00M -35.48% YoY	-$62.00M 675.0% YoY	-$8.000M -90.24% YoY	-$82.00M 331.58% YoY	-$19.00M -74.32% YoY
Pretax Income	$1.840B 33.04% YoY	$1.383B 41.85% YoY	$975.0M 60.89% YoY	$606.0M 87.04% YoY	$324.0M 89.47% YoY
Income Tax	$332.0M 45.61% YoY	$228.0M 8.57% YoY	$210.0M 53.28% YoY	$137.0M 107.58% YoY	$66.00M -265.0% YoY
Net Earnings	$1.508B 30.56% YoY	$1.155B 50.98% YoY	$765.0M 63.11% YoY	$469.0M 81.78% YoY	$258.0M -1.15% YoY
Basic Earnings Per Share	$3.73 31.8% YoY	$2.83 52.97% YoY	$1.85 65.18% YoY	$1.12 86.67% YoY	$0.60 N/A
Diluted Earnings Per Share	$3.71 32.03% YoY	$2.81 53.55% YoY	$1.83 64.97% YoY	$1.11 -100.0% YoY	$593.1K -0.24% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	404.0M shares -0.98% YoY	408.0M shares -0.97% YoY	412.0M shares -0.96% YoY	416.0M shares -3.26% YoY	430.0M shares -1.15% YoY
Diluted Shares Outstanding	406.0M shares -0.98% YoY	410.0M shares -1.44% YoY	416.0M shares -1.19% YoY	421.0M shares -3.22% YoY	435.0M shares -0.91% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.313B 19.1% YoY	$2.168B 14.65% YoY	$2.089B 13.84% YoY	$2.053B 9.2% YoY	$1.942B 6.47% YoY	$1.891B 9.24% YoY	$1.835B 10.68% YoY	$1.880B 14.08% YoY	$1.824B 13.79% YoY	$1.731B 14.41% YoY	$1.658B 15.7% YoY	$1.648B 18.31% YoY	$1.603B 21.07% YoY	$1.513B 17.74% YoY	$1.433B 11.69% YoY	$1.393B 16.57% YoY	$1.324B 9.51% YoY	$1.285B 3.8% YoY	$1.283B 13.14% YoY
Cost Of Revenue	$1.459B 13.1% YoY	$1.412B 9.54% YoY	$1.365B 8.94% YoY	$1.365B 6.06% YoY	$1.290B 0.0% YoY	$1.289B 4.8% YoY	$1.253B 5.92% YoY	$1.287B 7.61% YoY	$1.290B 10.82% YoY	$1.230B 10.81% YoY	$1.183B 12.03% YoY	$1.196B 21.18% YoY	$1.164B 22.53% YoY	$1.110B 18.34% YoY	$1.056B 13.79% YoY	$987.0M 15.17% YoY	$950.0M 8.82% YoY	$938.0M 7.57% YoY	$928.0M 3.11% YoY
Gross Profit	$854.0M 30.98% YoY	$756.0M 25.58% YoY	$724.0M 24.4% YoY	$688.0M 16.02% YoY	$652.0M 22.1% YoY	$602.0M 20.16% YoY	$582.0M 22.53% YoY	$593.0M 31.19% YoY	$534.0M 21.64% YoY	$501.0M 24.32% YoY	$475.0M 25.99% YoY	$452.0M 11.33% YoY	$439.0M 17.38% YoY	$403.0M 16.14% YoY	$377.0M 6.2% YoY	$406.0M 20.12% YoY	$374.0M 11.31% YoY	$347.0M -5.19% YoY	$355.0M 51.71% YoY
Selling, General & Admin	$111.0M 30.59% YoY	$96.00M 24.68% YoY	$100.0M 17.65% YoY	$89.00M -8.25% YoY	$85.00M -3.41% YoY	$77.00M -7.23% YoY	$85.00M -2.3% YoY	$97.00M 10.23% YoY	$88.00M 17.33% YoY	$83.00M 31.75% YoY	$87.00M 19.18% YoY	$88.00M 6.02% YoY	$75.00M 8.7% YoY	$63.00M 3.28% YoY	$73.00M 4.29% YoY	$83.00M 50.91% YoY	$69.00M 6.15% YoY	$61.00M 5.17% YoY	$70.00M 6.06% YoY
Research & Development	$9.000M 12.5% YoY	$10.00M 42.86% YoY	$10.00M 11.11% YoY	$9.000M 28.57% YoY	$8.000M -20.0% YoY	$7.000M -22.22% YoY	$9.000M 0.0% YoY	$7.000M -22.22% YoY	$10.00M 11.11% YoY	$9.000M 0.0% YoY	$9.000M 28.57% YoY	$9.000M 0.0% YoY	$9.000M 28.57% YoY	$9.000M 125.0% YoY	$7.000M 75.0% YoY	$9.000M 125.0% YoY	$7.000M 40.0% YoY	$4.000M 0.0% YoY	$4.000M -20.0% YoY
Depreciation & Amortization	$74.00M 7.25% YoY	$73.00M 0.0% YoY	$72.00M 5.88% YoY	$69.00M 0.0% YoY	$69.00M 2.99% YoY	$73.00M 7.35% YoY	$68.00M 0.0% YoY	$69.00M 2.99% YoY	$67.00M -2.9% YoY	$68.00M 1.49% YoY	$68.00M 4.62% YoY	$67.00M 0.0% YoY	$69.00M 4.55% YoY	$67.00M 0.0% YoY	$65.00M -4.41% YoY	$67.00M 0.0% YoY	$66.00M -2.94% YoY	$67.00M 0.0% YoY	$68.00M 0.0% YoY
Operating Expenses	$120.0M 29.03% YoY	$179.0M 14.01% YoY	$110.0M 17.02% YoY	$98.00M -5.77% YoY	$93.00M -5.1% YoY	$157.0M -1.88% YoY	$94.00M -2.08% YoY	$104.0M -36.59% YoY	$98.00M 16.67% YoY	$160.0M 15.11% YoY	$96.00M 20.0% YoY	$164.0M 78.26% YoY	$84.00M 10.53% YoY	$139.0M 5.3% YoY	$80.00M 8.11% YoY	$92.00M 55.93% YoY	$76.00M 8.57% YoY	$132.0M 2.33% YoY	$74.00M 4.23% YoY
Operating Profit	$753.0M 52.43% YoY	$577.0M 29.66% YoY	$542.0M 28.74% YoY	$521.0M 30.9% YoY	$494.0M 33.88% YoY	$445.0M 30.5% YoY	$421.0M 37.13% YoY	$398.0M 38.19% YoY	$369.0M 29.47% YoY	$341.0M 29.17% YoY	$307.0M 34.65% YoY	$288.0M 19.5% YoY	$285.0M 23.91% YoY	$264.0M 22.79% YoY	$228.0M 11.22% YoY	$241.0M 16.43% YoY	$230.0M 21.69% YoY	$215.0M -9.28% YoY	$205.0M 180.82% YoY
Interest Expense	-$43.00M 10.26% YoY	-$36.00M -21.74% YoY	-$37.00M -15.91% YoY	-$38.00M -28.3% YoY	-$39.00M -179.59% YoY	-$46.00M -11.54% YoY	-$44.00M -181.48% YoY	-$53.00M -7.02% YoY	$49.00M -14.04% YoY	-$52.00M -21.21% YoY	$54.00M -5.26% YoY	-$57.00M -200.0% YoY	$57.00M -1.72% YoY	-$66.00M 11.86% YoY	$57.00M -9.52% YoY	$57.00M -13.64% YoY	$58.00M -19.44% YoY	-$59.00M -23.38% YoY	$63.00M -18.18% YoY
Other Income/Expense, Net	-$2.000M -77.78% YoY	-$8.000M 14.29% YoY	-$10.00M -41.18% YoY	-$14.00M -6.67% YoY	-$9.000M -47.06% YoY	-$7.000M 133.33% YoY	-$17.00M 54.55% YoY	-$15.00M -200.0% YoY	-$17.00M 142.86% YoY	-$3.000M -105.08% YoY	-$11.00M -83.58% YoY	$15.00M 1400.0% YoY	-$7.000M 600.0% YoY	$59.00M -2066.67% YoY	-$67.00M 6600.0% YoY	$1.000M -112.5% YoY	-$1.000M -75.0% YoY	-$3.000M -95.77% YoY	-$1.000M -87.5% YoY
Pretax Income	$708.0M 58.74% YoY	$430.0M 9.69% YoY	$495.0M 39.83% YoY	$469.0M 40.42% YoY	$446.0M 47.19% YoY	$392.0M 45.19% YoY	$354.0M 46.28% YoY	$334.0M 37.45% YoY	$303.0M 37.73% YoY	$270.0M 82.43% YoY	$242.0M 132.69% YoY	$243.0M 32.79% YoY	$220.0M 28.65% YoY	$148.0M 89.74% YoY	$104.0M 352.17% YoY	$183.0M 66.36% YoY	$171.0M 51.33% YoY	$78.00M 9.86% YoY	$23.00M -291.67% YoY
Income Tax	$128.0M 25.49% YoY	$58.00M -25.64% YoY	$110.0M 400.0% YoY	$62.00M -8.82% YoY	$102.0M 70.0% YoY	$78.00M 129.41% YoY	$22.00M -59.26% YoY	$68.00M 36.0% YoY	$60.00M -16.67% YoY	$34.00M -8.11% YoY	$54.00M 125.0% YoY	$50.00M 38.89% YoY	$72.00M 80.0% YoY	$37.00M 3600.0% YoY	$24.00M -700.0% YoY	$36.00M 0.0% YoY	$40.00M 21.21% YoY	$1.000M -102.86% YoY	-$4.000M -91.67% YoY
Net Earnings	$580.0M 68.6% YoY	$372.0M 18.47% YoY	$385.0M 15.96% YoY	$407.0M 53.01% YoY	$344.0M 41.56% YoY	$314.0M 33.05% YoY	$332.0M 76.6% YoY	$266.0M 37.82% YoY	$243.0M 64.19% YoY	$236.0M 112.61% YoY	$188.0M 135.0% YoY	$193.0M 31.29% YoY	$148.0M 12.98% YoY	$111.0M 44.16% YoY	$80.00M 196.3% YoY	$147.0M 98.65% YoY	$131.0M 63.75% YoY	$77.00M -27.36% YoY	$27.00M -25.0% YoY
Basic Earnings Per Share	$1.45 70.59% YoY	N/A	$0.96 18.52% YoY	$1.01 55.38% YoY	$0.85 44.07% YoY	N/A	$0.81 80.0% YoY	$0.65 38.3% YoY	$0.59 63.89% YoY	N/A	$0.45 136.84% YoY	$0.47 34.29% YoY	$0.36 16.13% YoY	N/A	$0.19 216.67% YoY	$0.35 105.88% YoY	$0.31 72.22% YoY	N/A	$0.06 N/A
Diluted Earnings Per Share	$1.44 71.43% YoY	$0.92 19.48% YoY	$0.95 17.28% YoY	$1.00 53.85% YoY	$0.84 42.37% YoY	$0.77 35.06% YoY	$0.81 80.0% YoY	$0.65 40.44% YoY	$0.59 68.57% YoY	$0.57 114.7% YoY	$0.45 136.84% YoY	$0.46 32.24% YoY	$0.35 12.9% YoY	$0.27 -100.0% YoY	$0.19 -100.0% YoY	$0.35 105.88% YoY	$0.31 72.22% YoY	$179.5K -26.17% YoY	$62.21K -24.14% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	400.9M shares -1.01% YoY	402.1M shares -1.03% YoY	403.1M shares -1.23% YoY	403.7M shares -1.1% YoY	405.0M shares -1.29% YoY	406.3M shares -1.33% YoY	408.1M shares -0.99% YoY	408.2M shares -1.24% YoY	410.3M shares -0.48% YoY	411.7M shares -0.48% YoY	412.2M shares -0.77% YoY	413.3M shares -0.89% YoY	412.3M shares -1.6% YoY	413.7M shares -3.16% YoY	415.4M shares -3.17% YoY	417.0M shares -3.47% YoY	419.0M shares -3.46% YoY	427.2M shares -1.47% YoY	429.0M shares -1.61% YoY
Diluted Shares Outstanding	403.0M shares -0.98% YoY	N/A	405.0M shares -1.22% YoY	406.0M shares -1.22% YoY	407.0M shares -1.21% YoY	N/A	410.0M shares -1.2% YoY	411.0M shares -1.44% YoY	412.0M shares -1.44% YoY	N/A	415.0M shares -1.19% YoY	417.0M shares -1.18% YoY	418.0M shares -1.65% YoY	N/A	420.0M shares -3.23% YoY	422.0M shares -3.43% YoY	425.0M shares -3.19% YoY	N/A	434.0M shares -1.14% YoY

Loading...