|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.968M
25.02%
YoY
|
$3.174M
-20.05%
YoY
|
$3.970M
-7.41%
YoY
|
$4.287M
-18.65%
YoY
|
$5.270M
N/A
|
| Depreciation, Depletion And Amortization |
$489.4K
25.39%
YoY
|
$390.3K
-29.18%
YoY
|
$551.1K
-36.0%
YoY
|
$861.1K
-32.82%
YoY
|
$1.282M
N/A
|
| Cash From Operating Activities |
-$9.546M
141.19%
YoY
|
-$3.958M
-523.99%
YoY
|
$933.5K
-315.14%
YoY
|
-$433.9K
-128.2%
YoY
|
$1.539M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.479M
104056.47%
YoY
|
$4.300K
-64.75%
YoY
|
$12.20K
-81.71%
YoY
|
$66.70K
-76.81%
YoY
|
$287.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.912M
-591.1%
YoY
|
$1.000M
15053.03%
YoY
|
$6.600K
N/A
|
$0.00
-100.0%
YoY
|
$100.00
N/A
|
| Cash From Investing Activities |
-$9.390M
-1042.98%
YoY
|
$995.8K
-18205.45%
YoY
|
-$5.500K
-91.75%
YoY
|
-$66.70K
-76.81%
YoY
|
-$287.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
$91.02K
-37.27%
YoY
|
$145.1K
N/A
|
N/A
|
| Cash From Financing Activities |
$20.23M
563.96%
YoY
|
$3.046M
-425.1%
YoY
|
-$937.0K
595.62%
YoY
|
-$134.7K
-80.63%
YoY
|
-$695.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.546M
141.19%
YoY
|
-$3.958M
-523.99%
YoY
|
$933.5K
-315.14%
YoY
|
-$433.9K
-128.2%
YoY
|
$1.539M
N/A
|
| Cash From Investing Activities |
-$9.390M
-1042.98%
YoY
|
$995.8K
-18205.45%
YoY
|
-$5.500K
-91.75%
YoY
|
-$66.70K
-76.81%
YoY
|
-$287.6K
N/A
|
| Cash From Financing Activities |
$20.23M
563.96%
YoY
|
$3.046M
-425.1%
YoY
|
-$937.0K
595.62%
YoY
|
-$134.7K
-80.63%
YoY
|
-$695.5K
N/A
|
| Net Change In Cash |
$1.234M
1367.71%
YoY
|
$84.10K
-1034.44%
YoY
|
-$9.000K
-98.58%
YoY
|
-$635.3K
-214.3%
YoY
|
$555.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.546M
141.19%
YoY
|
-$3.958M
-523.99%
YoY
|
$933.5K
-315.14%
YoY
|
-$433.9K
-128.2%
YoY
|
$1.539M
N/A
|
| Capital Expenditures |
$4.479M
104056.47%
YoY
|
$4.300K
-64.75%
YoY
|
$12.20K
-81.71%
YoY
|
$66.70K
-76.81%
YoY
|
$287.6K
N/A
|
| Free Cash Flow |
-$14.02M
253.97%
YoY
|
-$3.962M
-530.07%
YoY
|
$921.3K
-284.04%
YoY
|
-$500.6K
-140.01%
YoY
|
$1.251M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$3.968M
25.02%
YoY
|
$1.772M
45.49%
YoY
|
$3.174M
-20.05%
YoY
|
$1.218M
-25.26%
YoY
|
$3.970M
-7.47%
YoY
|
$1.630M
17.51%
YoY
|
$4.290M
-18.59%
YoY
|
$1.387M
-12.63%
YoY
|
| Depreciation, Depletion And Amortization |
$373.5K
114.29%
YoY
|
$115.9K
-46.34%
YoY
|
$174.3K
-33.24%
YoY
|
$216.0K
-25.52%
YoY
|
$261.1K
-20.59%
YoY
|
$290.0K
-45.41%
YoY
|
$328.8K
-52.04%
YoY
|
$531.2K
-10.89%
YoY
|
| Cash From Operating Activities |
-$5.599M
29.34%
YoY
|
-$3.948M
-1164.3%
YoY
|
-$4.329M
5.16%
YoY
|
$370.9K
-92.66%
YoY
|
-$4.117M
-847.23%
YoY
|
$5.050M
-614.83%
YoY
|
$550.9K
-207.35%
YoY
|
-$980.9K
-147.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.479M
N/A
|
$2.000M
46411.63%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
$12.20K
-72.71%
YoY
|
$0.00
-100.0%
YoY
|
$44.70K
-51.25%
YoY
|
$25.30K
-87.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.468M
-600.17%
YoY
|
-$1.443M
-570.59%
YoY
|
$693.4K
-84.95%
YoY
|
$306.7K
-106.67%
YoY
|
$4.607M
N/A
|
-$4.600M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$5.947M
-957.77%
YoY
|
-$3.443M
-1238.66%
YoY
|
$693.3K
-84.91%
YoY
|
$302.4K
-106.57%
YoY
|
$4.595M
-10378.52%
YoY
|
-$4.600M
18081.82%
YoY
|
-$44.70K
-51.2%
YoY
|
-$25.30K
-87.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$6.449M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.46M
208.36%
YoY
|
$8.762M
-1404.77%
YoY
|
$3.718M
-683.63%
YoY
|
-$671.5K
123.83%
YoY
|
-$637.0K
-51.12%
YoY
|
-$300.0K
-125.57%
YoY
|
-$1.303M
-217.73%
YoY
|
$1.173M
-165.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.599M
29.34%
YoY
|
-$3.948M
-1164.3%
YoY
|
-$4.329M
5.16%
YoY
|
$370.9K
-92.66%
YoY
|
-$4.117M
-847.23%
YoY
|
$5.050M
-614.83%
YoY
|
$550.9K
-207.35%
YoY
|
-$980.9K
-147.8%
YoY
|
| Cash From Investing Activities |
-$5.947M
-957.77%
YoY
|
-$3.443M
-1238.66%
YoY
|
$693.3K
-84.91%
YoY
|
$302.4K
-106.57%
YoY
|
$4.595M
-10378.52%
YoY
|
-$4.600M
18081.82%
YoY
|
-$44.70K
-51.2%
YoY
|
-$25.30K
-87.09%
YoY
|
| Cash From Financing Activities |
$11.46M
208.36%
YoY
|
$8.762M
-1404.77%
YoY
|
$3.718M
-683.63%
YoY
|
-$671.5K
123.83%
YoY
|
-$637.0K
-51.12%
YoY
|
-$300.0K
-125.57%
YoY
|
-$1.303M
-217.73%
YoY
|
$1.173M
-165.09%
YoY
|
| Net Change In Cash |
-$81.70K
-199.39%
YoY
|
$1.371M
76050.0%
YoY
|
$82.20K
-151.7%
YoY
|
$1.800K
-98.8%
YoY
|
-$159.0K
-80.05%
YoY
|
$150.0K
-10.13%
YoY
|
-$796.9K
-258.71%
YoY
|
$166.9K
210.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.599M
29.34%
YoY
|
-$3.948M
-1164.3%
YoY
|
-$4.329M
5.16%
YoY
|
$370.9K
-92.66%
YoY
|
-$4.117M
-847.23%
YoY
|
$5.050M
-614.83%
YoY
|
$550.9K
-207.35%
YoY
|
-$980.9K
-147.8%
YoY
|
| Capital Expenditures |
$2.479M
N/A
|
$2.000M
46411.63%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
$12.20K
-72.71%
YoY
|
$0.00
-100.0%
YoY
|
$44.70K
-51.25%
YoY
|
$25.30K
-87.09%
YoY
|
| Free Cash Flow |
-$8.077M
86.6%
YoY
|
-$5.948M
-1722.34%
YoY
|
-$4.329M
4.85%
YoY
|
$366.6K
-92.74%
YoY
|
-$4.129M
-915.63%
YoY
|
$5.050M
-601.89%
YoY
|
$506.2K
-183.68%
YoY
|
-$1.006M
-154.21%
YoY
|
Loading...