|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.512M
44.93%
YoY
|
$3.113M
25.24%
YoY
|
$2.486M
10.41%
YoY
|
$2.251M
53.6%
YoY
|
$1.466M
14.82%
YoY
|
| Cost Of Revenue |
$2.090M
73.84%
YoY
|
$1.202M
39.11%
YoY
|
$864.1K
-1.81%
YoY
|
$880.0K
154.2%
YoY
|
$346.2K
-81.34%
YoY
|
| Gross Profit |
$2.422M
26.74%
YoY
|
$1.911M
17.85%
YoY
|
$1.622M
18.25%
YoY
|
$1.372M
22.5%
YoY
|
$1.120M
-293.56%
YoY
|
| Selling, General & Admin |
$3.366M
60.72%
YoY
|
$2.095M
-45.82%
YoY
|
$3.866M
69.32%
YoY
|
$2.283M
-11.65%
YoY
|
$2.584M
75.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$152.2K
N/A
|
N/A
|
$2.200K
150.0%
YoY
|
$880.00
-82.75%
YoY
|
$5.100K
-43.65%
YoY
|
| Operating Expenses |
$3.366M
60.73%
YoY
|
$2.094M
-45.82%
YoY
|
$3.866M
69.32%
YoY
|
$2.283M
-11.65%
YoY
|
$2.584M
75.22%
YoY
|
| Operating Profit |
-$943.9K
415.35%
YoY
|
-$183.1K
-91.84%
YoY
|
-$2.244M
146.15%
YoY
|
-$911.6K
-37.76%
YoY
|
-$1.465M
-28.67%
YoY
|
| Interest Expense |
$62.70K
-109.54%
YoY
|
-$657.5K
187.01%
YoY
|
-$229.1K
208.87%
YoY
|
-$74.17K
-46.17%
YoY
|
-$137.8K
-114.05%
YoY
|
| Other Income/Expense, Net |
$62.73K
-109.54%
YoY
|
-$657.5K
187.02%
YoY
|
-$229.1K
220.26%
YoY
|
-$71.53K
-26.97%
YoY
|
-$97.95K
N/A
|
| Pretax Income |
-$881.1K
4.81%
YoY
|
-$840.7K
-66.0%
YoY
|
-$2.473M
151.54%
YoY
|
-$983.1K
-50.53%
YoY
|
-$1.987M
-22.87%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$881.1K
4.81%
YoY
|
-$840.7K
-66.01%
YoY
|
-$2.473M
151.54%
YoY
|
-$983.1K
-50.53%
YoY
|
-$1.987M
-22.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
-67.33%
YoY
|
-$0.28
-67.2%
YoY
|
-$0.85
29455.05%
YoY
|
$0.00
-100.0%
YoY
|
-$6.225K
-42.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.611M
72.96%
YoY
|
$1.694M
119.67%
YoY
|
$918.0K
23.23%
YoY
|
$968.7K
6.63%
YoY
|
$931.3K
35.21%
YoY
|
$771.2K
15.29%
YoY
|
$744.9K
21.41%
YoY
|
$908.4K
54.36%
YoY
|
$688.8K
12.01%
YoY
|
$668.9K
-18.29%
YoY
|
$613.5K
22.79%
YoY
|
$588.5K
25.26%
YoY
|
$614.9K
32.71%
YoY
|
$818.6K
21.89%
YoY
|
$499.7K
31.53%
YoY
|
$469.8K
92.64%
YoY
|
$463.4K
171.89%
YoY
|
$671.6K
394.18%
YoY
|
$379.9K
-28.74%
YoY
|
| Cost Of Revenue |
$622.0K
22.86%
YoY
|
$736.7K
106.47%
YoY
|
$470.7K
230.44%
YoY
|
$375.8K
-11.0%
YoY
|
$506.3K
80.54%
YoY
|
$356.8K
245.64%
YoY
|
$142.5K
18.41%
YoY
|
$422.3K
39.18%
YoY
|
$280.4K
-16.81%
YoY
|
$103.2K
-74.26%
YoY
|
$120.3K
75.51%
YoY
|
$303.4K
55.16%
YoY
|
$337.1K
143.08%
YoY
|
$401.1K
101.86%
YoY
|
$68.55K
-5.12%
YoY
|
$195.6K
479.18%
YoY
|
$138.7K
234.65%
YoY
|
$198.7K
-85.93%
YoY
|
$72.25K
-68.11%
YoY
|
| Gross Profit |
$988.7K
132.64%
YoY
|
$957.4K
131.03%
YoY
|
$447.3K
-25.76%
YoY
|
$592.8K
21.96%
YoY
|
$425.0K
4.07%
YoY
|
$414.4K
-26.74%
YoY
|
$602.5K
22.15%
YoY
|
$486.1K
70.52%
YoY
|
$408.4K
46.98%
YoY
|
$565.7K
35.48%
YoY
|
$493.2K
14.41%
YoY
|
$285.1K
3.94%
YoY
|
$277.8K
-14.43%
YoY
|
$417.5K
-11.71%
YoY
|
$431.1K
40.14%
YoY
|
$274.3K
30.52%
YoY
|
$324.7K
151.73%
YoY
|
$472.9K
-137.06%
YoY
|
$307.6K
0.35%
YoY
|
| Selling, General & Admin |
$1.317M
146.8%
YoY
|
$1.227M
101.59%
YoY
|
$907.4K
75.48%
YoY
|
$698.4K
-27.92%
YoY
|
$533.8K
13.47%
YoY
|
$608.5K
-31.45%
YoY
|
$517.1K
-31.42%
YoY
|
$968.9K
-37.12%
YoY
|
$470.4K
-31.13%
YoY
|
$887.7K
64.75%
YoY
|
$754.0K
55.29%
YoY
|
$1.541M
60.34%
YoY
|
$683.0K
84.42%
YoY
|
$538.8K
-24.16%
YoY
|
$485.6K
-29.93%
YoY
|
$961.1K
92.44%
YoY
|
$370.4K
-48.28%
YoY
|
$710.4K
84.18%
YoY
|
$692.9K
58.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$156.2K
78000.0%
YoY
|
$150.9K
N/A
|
$600.00
N/A
|
$500.00
N/A
|
$200.00
-63.64%
YoY
|
N/A
|
N/A
|
N/A
|
$550.00
0.0%
YoY
|
$550.00
0.0%
YoY
|
$550.00
66.67%
YoY
|
$550.00
N/A
|
$550.00
N/A
|
$550.00
-56.69%
YoY
|
$330.00
-74.22%
YoY
|
N/A
|
N/A
|
$1.270K
-42.53%
YoY
|
$1.280K
-42.34%
YoY
|
| Operating Expenses |
$1.317M
146.78%
YoY
|
$1.227M
101.59%
YoY
|
$907.4K
75.48%
YoY
|
$698.4K
40.25%
YoY
|
$533.8K
13.48%
YoY
|
$608.5K
-31.45%
YoY
|
$517.1K
-31.43%
YoY
|
$498.0K
-67.68%
YoY
|
$470.4K
-31.13%
YoY
|
$887.7K
64.75%
YoY
|
$754.0K
55.29%
YoY
|
$1.541M
73.45%
YoY
|
$683.0K
84.42%
YoY
|
$538.8K
-24.16%
YoY
|
$485.6K
-29.93%
YoY
|
$888.4K
91.12%
YoY
|
$370.4K
-48.28%
YoY
|
$710.4K
84.18%
YoY
|
$692.9K
58.48%
YoY
|
| Operating Profit |
-$328.7K
201.98%
YoY
|
-$269.3K
38.74%
YoY
|
-$460.1K
-638.82%
YoY
|
-$105.6K
786.86%
YoY
|
-$108.8K
75.35%
YoY
|
-$194.1K
-39.72%
YoY
|
$85.39K
-132.74%
YoY
|
-$11.91K
-99.05%
YoY
|
-$62.07K
-84.68%
YoY
|
-$322.0K
165.51%
YoY
|
-$260.8K
378.78%
YoY
|
-$1.256M
104.49%
YoY
|
-$405.2K
787.6%
YoY
|
-$121.3K
-48.94%
YoY
|
-$54.47K
-85.86%
YoY
|
-$614.1K
141.12%
YoY
|
-$45.65K
-92.22%
YoY
|
-$237.5K
-85.71%
YoY
|
-$385.3K
194.85%
YoY
|
| Interest Expense |
$84.91K
-129.28%
YoY
|
$115.3K
-145.61%
YoY
|
$64.70K
-75.96%
YoY
|
$172.7K
-125.63%
YoY
|
-$290.0K
-63.71%
YoY
|
-$252.8K
346.49%
YoY
|
$269.1K
1990.91%
YoY
|
-$673.8K
5831.34%
YoY
|
-$799.2K
359.38%
YoY
|
-$56.62K
-123.52%
YoY
|
$12.87K
-111.12%
YoY
|
-$11.36K
-95.37%
YoY
|
-$174.0K
-478.03%
YoY
|
$240.8K
-79.92%
YoY
|
-$115.8K
-64.6%
YoY
|
-$245.2K
-19.09%
YoY
|
$46.02K
-106.51%
YoY
|
$1.199M
49436.78%
YoY
|
-$327.0K
-117.23%
YoY
|
| Other Income/Expense, Net |
$128.1K
-144.17%
YoY
|
N/A
|
$64.72K
-75.95%
YoY
|
$172.7K
37.73%
YoY
|
-$290.0K
-63.71%
YoY
|
N/A
|
$269.1K
1990.87%
YoY
|
$125.4K
-1203.75%
YoY
|
-$799.2K
359.39%
YoY
|
N/A
|
$12.87K
-111.12%
YoY
|
-$11.36K
-95.37%
YoY
|
-$174.0K
-457.49%
YoY
|
N/A
|
-$115.8K
N/A
|
-$245.2K
-19.09%
YoY
|
$48.66K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$200.6K
-49.71%
YoY
|
-$154.0K
-65.54%
YoY
|
-$395.4K
-211.54%
YoY
|
$67.10K
-108.97%
YoY
|
-$398.9K
-53.68%
YoY
|
-$446.9K
18.03%
YoY
|
$354.5K
-242.99%
YoY
|
-$748.2K
-40.96%
YoY
|
-$861.3K
48.71%
YoY
|
-$378.6K
-971.99%
YoY
|
-$247.9K
45.65%
YoY
|
-$1.267M
47.47%
YoY
|
-$579.2K
-19341.2%
YoY
|
$43.42K
-91.91%
YoY
|
-$170.2K
-74.69%
YoY
|
-$859.3K
54.07%
YoY
|
$3.010K
-100.23%
YoY
|
$536.7K
-132.94%
YoY
|
-$672.5K
-137.08%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$200.6K
-49.71%
YoY
|
-$154.0K
-65.54%
YoY
|
-$395.4K
-211.55%
YoY
|
$67.12K
-40.86%
YoY
|
-$398.9K
-53.69%
YoY
|
-$446.9K
18.03%
YoY
|
$354.5K
-242.97%
YoY
|
$113.5K
-108.96%
YoY
|
-$861.3K
48.71%
YoY
|
-$378.6K
-971.99%
YoY
|
-$247.9K
45.65%
YoY
|
-$1.267M
47.47%
YoY
|
-$579.2K
-19341.1%
YoY
|
$43.42K
-91.91%
YoY
|
-$170.2K
-74.69%
YoY
|
-$859.3K
54.07%
YoY
|
$3.010K
-100.23%
YoY
|
$536.7K
-132.94%
YoY
|
-$672.5K
-137.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-89.96%
YoY
|
-$0.01
-93.65%
YoY
|
-$0.06
-151.01%
YoY
|
$0.02
-107.36%
YoY
|
-$0.13
-54.16%
YoY
|
-$0.15
15.4%
YoY
|
$0.12
-239.48%
YoY
|
-$0.25
6752.86%
YoY
|
-$0.30
17380.47%
YoY
|
-$0.13
-100000.0%
YoY
|
-$0.09
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
-$498.30
-76.54%
YoY
|
-$2.528K
43.1%
YoY
|
$9.59
-100.23%
YoY
|
$1.653K
-131.15%
YoY
|
-$2.124K
-125.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.89M shares
465.02%
YoY
|
16.87M shares
464.36%
YoY
|
16.87M shares
463.57%
YoY
|
3.137M shares
5.84%
YoY
|
2.989M shares
N/A
|
2.989M shares
-99.16%
YoY
|
2.994M shares
-99.13%
YoY
|
2.964M shares
-99.14%
YoY
|
N/A
|
354.5M shares
N/A
|
345.5M shares
0.19%
YoY
|
345.2M shares
N/A
|
345.2M shares
N/A
|
N/A
|
344.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...