|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$881.1K
4.81%
YoY
|
-$840.7K
-66.01%
YoY
|
-$2.473M
151.54%
YoY
|
-$983.1K
-50.53%
YoY
|
-$1.987M
-22.87%
YoY
|
| Depreciation, Depletion And Amortization |
$152.2K
N/A
|
N/A
|
$2.200K
150.0%
YoY
|
$880.00
-82.75%
YoY
|
$5.100K
-43.65%
YoY
|
| Cash From Operating Activities |
$165.5K
-41.3%
YoY
|
$282.0K
-167.82%
YoY
|
-$415.7K
24.12%
YoY
|
-$335.0K
-62.84%
YoY
|
-$901.3K
-52.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.30K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.987K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.60K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$56.30K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.987K
-91.68%
YoY
|
-$96.00K
-17.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
690.44%
YoY
|
-$11.39K
-101.14%
YoY
|
$995.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$186.9K
-1.31%
YoY
|
-$189.4K
-151.25%
YoY
|
$369.5K
98.14%
YoY
|
$186.5K
-83.92%
YoY
|
$1.160M
-40.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.5K
-41.3%
YoY
|
$282.0K
-167.82%
YoY
|
-$415.7K
24.12%
YoY
|
-$335.0K
-62.84%
YoY
|
-$901.3K
-52.63%
YoY
|
| Cash From Investing Activities |
$56.30K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.987K
-91.68%
YoY
|
-$96.00K
-17.06%
YoY
|
| Cash From Financing Activities |
-$186.9K
-1.31%
YoY
|
-$189.4K
-151.25%
YoY
|
$369.5K
98.14%
YoY
|
$186.5K
-83.92%
YoY
|
$1.160M
-40.33%
YoY
|
| Net Change In Cash |
$165.5K
78.79%
YoY
|
$92.58K
-300.34%
YoY
|
-$46.21K
-70.46%
YoY
|
-$156.4K
-196.04%
YoY
|
$162.9K
-319.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.5K
-41.3%
YoY
|
$282.0K
-167.82%
YoY
|
-$415.7K
24.12%
YoY
|
-$335.0K
-62.84%
YoY
|
-$901.3K
-52.63%
YoY
|
| Capital Expenditures |
$19.30K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.987K
N/A
|
N/A
N/A
|
| Free Cash Flow |
$146.2K
N/A
|
N/A
|
-$415.7K
21.23%
YoY
|
-$343.0K
-61.95%
YoY
|
-$901.3K
-52.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$200.6K
-49.71%
YoY
|
-$154.0K
-65.54%
YoY
|
-$395.4K
-211.55%
YoY
|
$67.12K
-40.86%
YoY
|
-$398.9K
-53.69%
YoY
|
-$446.9K
18.03%
YoY
|
$354.5K
-242.97%
YoY
|
$113.5K
-108.96%
YoY
|
-$861.3K
48.71%
YoY
|
-$378.6K
-971.99%
YoY
|
-$247.9K
45.65%
YoY
|
-$1.267M
47.47%
YoY
|
-$579.2K
-19341.1%
YoY
|
$43.42K
-91.91%
YoY
|
-$170.2K
-74.69%
YoY
|
-$859.3K
54.07%
YoY
|
$3.010K
-100.23%
YoY
|
$536.7K
-132.94%
YoY
|
-$672.5K
-137.08%
YoY
|
| Depreciation, Depletion And Amortization |
$156.2K
78000.0%
YoY
|
$150.9K
N/A
|
$600.00
N/A
|
$500.00
N/A
|
$200.00
-63.64%
YoY
|
N/A
|
N/A
|
N/A
|
$550.00
0.0%
YoY
|
$550.00
0.0%
YoY
|
$550.00
66.67%
YoY
|
$550.00
N/A
|
$550.00
N/A
|
$550.00
-56.69%
YoY
|
$330.00
-74.22%
YoY
|
N/A
|
N/A
|
$1.270K
-42.53%
YoY
|
$1.280K
-42.34%
YoY
|
| Cash From Operating Activities |
$106.0K
76.55%
YoY
|
$368.2K
778.76%
YoY
|
-$279.9K
-635.18%
YoY
|
$17.20K
-89.83%
YoY
|
$60.02K
220.56%
YoY
|
$41.90K
-24.67%
YoY
|
$52.30K
-177.05%
YoY
|
$169.1K
-281.38%
YoY
|
$18.72K
-106.03%
YoY
|
$55.62K
-159.21%
YoY
|
-$67.88K
-21.38%
YoY
|
-$93.23K
101.49%
YoY
|
-$310.3K
186.19%
YoY
|
-$93.94K
-329.79%
YoY
|
-$86.34K
-68.41%
YoY
|
-$46.27K
37.63%
YoY
|
-$108.4K
-82.93%
YoY
|
$40.88K
-95.85%
YoY
|
-$273.3K
-73.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$19.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.990K
-0.62%
YoY
|
-$11.11K
-89.94%
YoY
|
-$11.50K
-153.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$75.60K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$75.60K
N/A
|
$0.00
N/A
|
-$19.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.990K
-78.91%
YoY
|
-$11.11K
-104.3%
YoY
|
-$11.50K
-96.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$28.42K
-105.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.52K
66.26%
YoY
|
-$486.3K
1504.95%
YoY
|
$268.8K
-368.53%
YoY
|
$83.80K
-177.45%
YoY
|
-$53.24K
-208.34%
YoY
|
-$30.30K
-63.3%
YoY
|
-$100.1K
-559.81%
YoY
|
-$108.2K
293.88%
YoY
|
$49.15K
-89.27%
YoY
|
-$82.57K
-196.34%
YoY
|
$21.77K
2554.88%
YoY
|
-$27.47K
-124.23%
YoY
|
$457.8K
-3511.42%
YoY
|
$85.71K
11.02%
YoY
|
$820.00
-99.27%
YoY
|
$113.4K
-7.9%
YoY
|
-$13.42K
-101.58%
YoY
|
$77.20K
-104.93%
YoY
|
$113.0K
-89.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$106.0K
76.55%
YoY
|
$368.2K
778.76%
YoY
|
-$279.9K
-635.18%
YoY
|
$17.20K
-89.83%
YoY
|
$60.02K
220.56%
YoY
|
$41.90K
-24.67%
YoY
|
$52.30K
-177.05%
YoY
|
$169.1K
-281.38%
YoY
|
$18.72K
-106.03%
YoY
|
$55.62K
-159.21%
YoY
|
-$67.88K
-21.38%
YoY
|
-$93.23K
101.49%
YoY
|
-$310.3K
186.19%
YoY
|
-$93.94K
-329.79%
YoY
|
-$86.34K
-68.41%
YoY
|
-$46.27K
37.63%
YoY
|
-$108.4K
-82.93%
YoY
|
$40.88K
-95.85%
YoY
|
-$273.3K
-73.82%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$75.60K
N/A
|
$0.00
N/A
|
-$19.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.990K
-78.91%
YoY
|
-$11.11K
-104.3%
YoY
|
-$11.50K
-96.69%
YoY
|
| Cash From Financing Activities |
-$88.52K
66.26%
YoY
|
-$486.3K
1504.95%
YoY
|
$268.8K
-368.53%
YoY
|
$83.80K
-177.45%
YoY
|
-$53.24K
-208.34%
YoY
|
-$30.30K
-63.3%
YoY
|
-$100.1K
-559.81%
YoY
|
-$108.2K
293.88%
YoY
|
$49.15K
-89.27%
YoY
|
-$82.57K
-196.34%
YoY
|
$21.77K
2554.88%
YoY
|
-$27.47K
-124.23%
YoY
|
$457.8K
-3511.42%
YoY
|
$85.71K
11.02%
YoY
|
$820.00
-99.27%
YoY
|
$113.4K
-7.9%
YoY
|
-$13.42K
-101.58%
YoY
|
$77.20K
-104.93%
YoY
|
$113.0K
-89.79%
YoY
|
| Net Change In Cash |
$17.45K
157.45%
YoY
|
-$42.50K
-466.38%
YoY
|
-$11.10K
-76.78%
YoY
|
$81.70K
34.15%
YoY
|
$6.778K
-90.01%
YoY
|
$11.60K
-143.04%
YoY
|
-$47.80K
3.67%
YoY
|
$60.90K
-150.46%
YoY
|
$67.87K
-54.0%
YoY
|
-$26.95K
227.46%
YoY
|
-$46.11K
-46.08%
YoY
|
-$120.7K
-279.83%
YoY
|
$147.6K
-213.66%
YoY
|
-$8.230K
-107.69%
YoY
|
-$85.52K
-50.22%
YoY
|
$67.12K
24.3%
YoY
|
-$129.8K
-174.73%
YoY
|
$107.0K
-133.4%
YoY
|
-$171.8K
-39.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.0K
76.55%
YoY
|
$368.2K
778.76%
YoY
|
-$279.9K
-635.18%
YoY
|
$17.20K
-89.83%
YoY
|
$60.02K
220.56%
YoY
|
$41.90K
-24.67%
YoY
|
$52.30K
-177.05%
YoY
|
$169.1K
-281.38%
YoY
|
$18.72K
-106.03%
YoY
|
$55.62K
-159.21%
YoY
|
-$67.88K
-21.38%
YoY
|
-$93.23K
101.49%
YoY
|
-$310.3K
186.19%
YoY
|
-$93.94K
-329.79%
YoY
|
-$86.34K
-68.41%
YoY
|
-$46.27K
37.63%
YoY
|
-$108.4K
-82.93%
YoY
|
$40.88K
-95.85%
YoY
|
-$273.3K
-73.82%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$19.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.990K
-0.62%
YoY
|
-$11.11K
-89.94%
YoY
|
-$11.50K
-153.59%
YoY
|
| Free Cash Flow |
N/A
|
$368.2K
N/A
|
-$279.9K
N/A
|
-$2.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.72K
-106.03%
YoY
|
$55.62K
-159.21%
YoY
|
-$67.88K
-21.38%
YoY
|
-$93.23K
101.49%
YoY
|
-$310.3K
208.96%
YoY
|
-$93.94K
-280.69%
YoY
|
-$86.34K
-67.02%
YoY
|
-$46.27K
-245.82%
YoY
|
-$100.4K
-83.99%
YoY
|
$51.99K
-95.26%
YoY
|
-$261.8K
-75.43%
YoY
|
Loading...