|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$289.8M
334.36%
YoY
|
-$66.72M
2.94%
YoY
|
-$64.81M
-77.29%
YoY
|
-$285.4M
-2227.42%
YoY
|
$13.42M
-284.46%
YoY
|
| Depreciation, Depletion And Amortization |
$23.14M
-24.6%
YoY
|
$30.69M
-4.31%
YoY
|
$32.08M
-22.76%
YoY
|
$41.53M
178.07%
YoY
|
$14.93M
120.3%
YoY
|
| Cash From Operating Activities |
-$14.06M
4239.2%
YoY
|
-$324.0K
-104.6%
YoY
|
$7.044M
-67.97%
YoY
|
$21.99M
-148.79%
YoY
|
-$45.07M
0.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.024M
-64.59%
YoY
|
$2.892M
-31.39%
YoY
|
$4.215M
-48.78%
YoY
|
$8.229M
52.33%
YoY
|
$5.402M
273.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$190.0K
-100.04%
YoY
|
$462.2M
N/A
|
| Other Investing Activities |
$183.0K
N/A
|
$0.00
-100.0%
YoY
|
-$45.00K
-110.04%
YoY
|
$448.0K
-26.56%
YoY
|
$610.0K
8614.29%
YoY
|
| Cash From Investing Activities |
-$841.0K
-150.39%
YoY
|
$1.669M
-140.02%
YoY
|
-$4.170M
-50.87%
YoY
|
-$8.487M
-98.19%
YoY
|
-$468.2M
-85847.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$309.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.438M
13.86%
YoY
|
-$4.776M
-178.75%
YoY
|
$6.065M
-130.02%
YoY
|
-$20.20M
-104.35%
YoY
|
$464.7M
427.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.06M
4239.2%
YoY
|
-$324.0K
-104.6%
YoY
|
$7.044M
-67.97%
YoY
|
$21.99M
-148.79%
YoY
|
-$45.07M
0.54%
YoY
|
| Cash From Investing Activities |
-$841.0K
-150.39%
YoY
|
$1.669M
-140.02%
YoY
|
-$4.170M
-50.87%
YoY
|
-$8.487M
-98.19%
YoY
|
-$468.2M
-85847.99%
YoY
|
| Cash From Financing Activities |
-$5.438M
13.86%
YoY
|
-$4.776M
-178.75%
YoY
|
$6.065M
-130.02%
YoY
|
-$20.20M
-104.35%
YoY
|
$464.7M
427.21%
YoY
|
| Net Change In Cash |
-$19.80M
371.36%
YoY
|
-$4.201M
-146.57%
YoY
|
$9.021M
-227.18%
YoY
|
-$7.093M
-85.4%
YoY
|
-$48.57M
-210.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.06M
4239.2%
YoY
|
-$324.0K
-104.6%
YoY
|
$7.044M
-67.97%
YoY
|
$21.99M
-148.79%
YoY
|
-$45.07M
0.54%
YoY
|
| Capital Expenditures |
$1.024M
-64.59%
YoY
|
$2.892M
-31.39%
YoY
|
$4.215M
-48.78%
YoY
|
$8.229M
52.33%
YoY
|
$5.402M
273.32%
YoY
|
| Free Cash Flow |
-$15.08M
369.0%
YoY
|
-$3.216M
-213.68%
YoY
|
$2.829M
-79.44%
YoY
|
$13.76M
-127.26%
YoY
|
-$50.47M
9.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.61M
1.57%
YoY
|
-$242.2M
1282.71%
YoY
|
-$16.39M
24.68%
YoY
|
-$16.86M
-28.1%
YoY
|
-$14.39M
14.09%
YoY
|
-$17.51M
15.1%
YoY
|
-$13.15M
-33.89%
YoY
|
-$23.45M
82.28%
YoY
|
-$12.61M
-25.17%
YoY
|
-$15.22M
-56.86%
YoY
|
-$19.88M
-15.53%
YoY
|
-$12.87M
-93.67%
YoY
|
-$16.85M
-27.67%
YoY
|
-$35.27M
219.28%
YoY
|
-$23.54M
-236.34%
YoY
|
-$203.3M
-9108.06%
YoY
|
-$23.30M
-571.58%
YoY
|
-$11.05M
17.51%
YoY
|
$17.27M
551.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.031M
-85.89%
YoY
|
$1.085M
-85.27%
YoY
|
$1.406M
-18.3%
YoY
|
$1.481M
-14.89%
YoY
|
$7.309M
-7.31%
YoY
|
$7.366M
-6.88%
YoY
|
$1.721M
-0.41%
YoY
|
$1.740M
-21.02%
YoY
|
$7.885M
-1.52%
YoY
|
$7.910M
-4.84%
YoY
|
$1.728M
-22.2%
YoY
|
$2.203M
-71.88%
YoY
|
$8.007M
-52.74%
YoY
|
$8.312M
32.02%
YoY
|
$2.221M
33.63%
YoY
|
$7.835M
258.09%
YoY
|
$16.94M
964.8%
YoY
|
$6.296M
291.06%
YoY
|
$1.662M
380.35%
YoY
|
| Cash From Operating Activities |
-$759.0K
-93.55%
YoY
|
-$3.975M
-249.66%
YoY
|
-$37.00K
-99.17%
YoY
|
$1.716M
-54.65%
YoY
|
-$11.76M
412.1%
YoY
|
$2.656M
-267.57%
YoY
|
-$4.467M
-158.24%
YoY
|
$3.784M
-61.82%
YoY
|
-$2.297M
-74.34%
YoY
|
-$1.585M
-124.39%
YoY
|
$7.670M
-6.71%
YoY
|
$9.911M
-43.12%
YoY
|
-$8.950M
-11.87%
YoY
|
$6.499M
-123.58%
YoY
|
$8.222M
-148.34%
YoY
|
$17.42M
714.54%
YoY
|
-$10.16M
284.95%
YoY
|
-$27.56M
-25.62%
YoY
|
-$17.01M
166.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-92.21%
YoY
|
$329.0K
21.85%
YoY
|
$170.0K
-79.06%
YoY
|
$281.0K
-23.64%
YoY
|
$244.0K
-83.08%
YoY
|
$270.0K
69.81%
YoY
|
$812.0K
8.27%
YoY
|
$368.0K
-77.74%
YoY
|
$1.442M
-12.76%
YoY
|
$159.0K
-85.75%
YoY
|
$750.0K
-128.95%
YoY
|
$1.653M
-180.56%
YoY
|
$1.653M
-33.08%
YoY
|
$1.116M
-102.3%
YoY
|
-$2.591M
-98.84%
YoY
|
-$2.052M
-98.95%
YoY
|
$2.470M
477.1%
YoY
|
-$48.59M
5898.4%
YoY
|
-$222.5M
56946.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$190.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$96.00K
-79.92%
YoY
|
$63.00K
-1000.0%
YoY
|
$28.00K
-99.31%
YoY
|
$4.000K
-111.76%
YoY
|
$478.0K
917.02%
YoY
|
-$7.000K
-82.5%
YoY
|
$4.056M
-50800.0%
YoY
|
-$34.00K
-33.33%
YoY
|
$47.00K
213.33%
YoY
|
-$40.00K
-23.08%
YoY
|
-$8.000K
-97.39%
YoY
|
-$51.00K
-148.57%
YoY
|
$15.00K
-107.89%
YoY
|
-$52.00K
-83.75%
YoY
|
-$306.0K
282.5%
YoY
|
$105.0K
517.65%
YoY
|
-$190.0K
-1050.0%
YoY
|
-$320.0K
-3300.0%
YoY
|
| Cash From Investing Activities |
-$19.00K
-92.34%
YoY
|
-$233.0K
-212.02%
YoY
|
-$107.0K
-86.94%
YoY
|
-$253.0K
-106.86%
YoY
|
-$248.0K
-82.39%
YoY
|
$208.0K
-285.71%
YoY
|
-$819.0K
2.38%
YoY
|
$3.688M
-322.03%
YoY
|
-$1.408M
-12.11%
YoY
|
-$112.0K
-89.83%
YoY
|
-$800.0K
-69.73%
YoY
|
-$1.661M
-29.56%
YoY
|
-$1.602M
-32.83%
YoY
|
-$1.101M
-97.74%
YoY
|
-$2.643M
-98.81%
YoY
|
-$2.358M
-98.8%
YoY
|
-$2.385M
435.96%
YoY
|
-$48.78M
6153.46%
YoY
|
-$222.8M
58531.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$148.0K
-64.16%
YoY
|
-$196.0K
-59.92%
YoY
|
-$121.0K
-82.98%
YoY
|
-$4.708M
286.54%
YoY
|
-$413.0K
-82.49%
YoY
|
-$489.0K
-15.54%
YoY
|
-$711.0K
-12.22%
YoY
|
-$1.218M
137.89%
YoY
|
-$2.358M
-129.63%
YoY
|
-$579.0K
-19.58%
YoY
|
-$810.0K
-94.98%
YoY
|
-$512.0K
-63.32%
YoY
|
$7.959M
-507.53%
YoY
|
-$720.0K
-100.8%
YoY
|
-$16.13M
-127.34%
YoY
|
-$1.396M
-100.43%
YoY
|
-$1.953M
-83.49%
YoY
|
$90.26M
10.42%
YoY
|
$59.00M
871.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$759.0K
-93.55%
YoY
|
-$3.975M
-249.66%
YoY
|
-$37.00K
-99.17%
YoY
|
$1.716M
-54.65%
YoY
|
-$11.76M
412.1%
YoY
|
$2.656M
-267.57%
YoY
|
-$4.467M
-158.24%
YoY
|
$3.784M
-61.82%
YoY
|
-$2.297M
-74.34%
YoY
|
-$1.585M
-124.39%
YoY
|
$7.670M
-6.71%
YoY
|
$9.911M
-43.12%
YoY
|
-$8.950M
-11.87%
YoY
|
$6.499M
-123.58%
YoY
|
$8.222M
-148.34%
YoY
|
$17.42M
714.54%
YoY
|
-$10.16M
284.95%
YoY
|
-$27.56M
-25.62%
YoY
|
-$17.01M
166.6%
YoY
|
| Cash From Investing Activities |
-$19.00K
-92.34%
YoY
|
-$233.0K
-212.02%
YoY
|
-$107.0K
-86.94%
YoY
|
-$253.0K
-106.86%
YoY
|
-$248.0K
-82.39%
YoY
|
$208.0K
-285.71%
YoY
|
-$819.0K
2.38%
YoY
|
$3.688M
-322.03%
YoY
|
-$1.408M
-12.11%
YoY
|
-$112.0K
-89.83%
YoY
|
-$800.0K
-69.73%
YoY
|
-$1.661M
-29.56%
YoY
|
-$1.602M
-32.83%
YoY
|
-$1.101M
-97.74%
YoY
|
-$2.643M
-98.81%
YoY
|
-$2.358M
-98.8%
YoY
|
-$2.385M
435.96%
YoY
|
-$48.78M
6153.46%
YoY
|
-$222.8M
58531.58%
YoY
|
| Cash From Financing Activities |
-$148.0K
-64.16%
YoY
|
-$196.0K
-59.92%
YoY
|
-$121.0K
-82.98%
YoY
|
-$4.708M
286.54%
YoY
|
-$413.0K
-82.49%
YoY
|
-$489.0K
-15.54%
YoY
|
-$711.0K
-12.22%
YoY
|
-$1.218M
137.89%
YoY
|
-$2.358M
-129.63%
YoY
|
-$579.0K
-19.58%
YoY
|
-$810.0K
-94.98%
YoY
|
-$512.0K
-63.32%
YoY
|
$7.959M
-507.53%
YoY
|
-$720.0K
-100.8%
YoY
|
-$16.13M
-127.34%
YoY
|
-$1.396M
-100.43%
YoY
|
-$1.953M
-83.49%
YoY
|
$90.26M
10.42%
YoY
|
$59.00M
871.99%
YoY
|
| Net Change In Cash |
-$759.0K
-93.87%
YoY
|
-$4.404M
-285.43%
YoY
|
-$265.0K
-95.58%
YoY
|
-$3.245M
-151.89%
YoY
|
-$12.38M
101.02%
YoY
|
$2.375M
-204.35%
YoY
|
-$5.997M
-198.96%
YoY
|
$6.254M
-19.18%
YoY
|
-$6.160M
138.02%
YoY
|
-$2.276M
-148.65%
YoY
|
$6.060M
-157.43%
YoY
|
$7.738M
-43.39%
YoY
|
-$2.588M
-82.09%
YoY
|
$4.678M
-66.41%
YoY
|
-$10.55M
-94.16%
YoY
|
$13.67M
-89.74%
YoY
|
-$14.45M
-3.11%
YoY
|
$13.93M
-68.29%
YoY
|
-$180.8M
26104.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$759.0K
-93.55%
YoY
|
-$3.975M
-249.66%
YoY
|
-$37.00K
-99.17%
YoY
|
$1.716M
-54.65%
YoY
|
-$11.76M
412.1%
YoY
|
$2.656M
-267.57%
YoY
|
-$4.467M
-158.24%
YoY
|
$3.784M
-61.82%
YoY
|
-$2.297M
-74.34%
YoY
|
-$1.585M
-124.39%
YoY
|
$7.670M
-6.71%
YoY
|
$9.911M
-43.12%
YoY
|
-$8.950M
-11.87%
YoY
|
$6.499M
-123.58%
YoY
|
$8.222M
-148.34%
YoY
|
$17.42M
714.54%
YoY
|
-$10.16M
284.95%
YoY
|
-$27.56M
-25.62%
YoY
|
-$17.01M
166.6%
YoY
|
| Capital Expenditures |
$19.00K
-92.21%
YoY
|
$329.0K
21.85%
YoY
|
$170.0K
-79.06%
YoY
|
$281.0K
-23.64%
YoY
|
$244.0K
-83.08%
YoY
|
$270.0K
69.81%
YoY
|
$812.0K
8.27%
YoY
|
$368.0K
-77.74%
YoY
|
$1.442M
-12.76%
YoY
|
$159.0K
-85.75%
YoY
|
$750.0K
-128.95%
YoY
|
$1.653M
-180.56%
YoY
|
$1.653M
-33.08%
YoY
|
$1.116M
-102.3%
YoY
|
-$2.591M
-98.84%
YoY
|
-$2.052M
-98.95%
YoY
|
$2.470M
477.1%
YoY
|
-$48.59M
5898.4%
YoY
|
-$222.5M
56946.15%
YoY
|
| Free Cash Flow |
-$778.0K
-93.52%
YoY
|
-$4.304M
-280.39%
YoY
|
-$207.0K
-96.08%
YoY
|
$1.435M
-57.99%
YoY
|
-$12.01M
221.13%
YoY
|
$2.386M
-236.81%
YoY
|
-$5.279M
-176.29%
YoY
|
$3.416M
-58.63%
YoY
|
-$3.739M
-64.74%
YoY
|
-$1.744M
-132.4%
YoY
|
$6.920M
-36.0%
YoY
|
$8.258M
-57.6%
YoY
|
-$10.60M
-16.02%
YoY
|
$5.383M
-74.4%
YoY
|
$10.81M
-94.74%
YoY
|
$19.48M
-90.17%
YoY
|
-$12.63M
311.77%
YoY
|
$21.03M
-158.03%
YoY
|
$205.5M
-3530.23%
YoY
|
Loading...