|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.52M
0.01%
YoY
|
$24.52M
18.65%
YoY
|
$20.67M
6.72%
YoY
|
$19.36M
8.12%
YoY
|
$17.91M
27.38%
YoY
|
| Cost Of Revenue |
$10.97M
-11.98%
YoY
|
$12.47M
36.95%
YoY
|
$9.102M
8.6%
YoY
|
$8.381M
31.57%
YoY
|
$6.370M
5.81%
YoY
|
| Gross Profit |
$13.55M
12.4%
YoY
|
$12.05M
4.24%
YoY
|
$11.56M
5.28%
YoY
|
$10.98M
-4.83%
YoY
|
$11.54M
43.71%
YoY
|
| Selling, General & Admin |
$19.03M
-0.53%
YoY
|
$19.14M
-18.3%
YoY
|
$23.42M
30.36%
YoY
|
$17.97M
30.66%
YoY
|
$13.75M
50.93%
YoY
|
| Research & Development |
$4.943M
22.26%
YoY
|
$4.043M
-67.08%
YoY
|
$12.28M
83.48%
YoY
|
$6.693M
239.75%
YoY
|
$1.970M
337.78%
YoY
|
| Depreciation & Amortization |
$5.119M
-10.74%
YoY
|
$5.735M
-14.21%
YoY
|
$6.685M
77.37%
YoY
|
$3.769M
1.59%
YoY
|
$3.710M
8.8%
YoY
|
| Operating Expenses |
$4.943M
22.26%
YoY
|
$4.043M
-89.92%
YoY
|
$40.11M
47.34%
YoY
|
$27.23M
47.49%
YoY
|
$18.46M
52.18%
YoY
|
| Operating Profit |
$8.605M
7.43%
YoY
|
$8.010M
-128.06%
YoY
|
-$28.55M
75.77%
YoY
|
-$16.24M
134.73%
YoY
|
-$6.920M
68.78%
YoY
|
| Interest Expense |
-$877.0K
-904.59%
YoY
|
$109.0K
-77.94%
YoY
|
$494.0K
1.44%
YoY
|
$487.0K
-130.63%
YoY
|
-$1.590M
354.29%
YoY
|
| Other Income/Expense, Net |
$170.0K
-48.64%
YoY
|
$331.0K
-0.3%
YoY
|
$332.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$34.27M
19.38%
YoY
|
-$28.70M
3.43%
YoY
|
-$27.75M
75.11%
YoY
|
-$15.85M
164.13%
YoY
|
-$6.000M
13.42%
YoY
|
| Income Tax |
-$4.033M
164.29%
YoY
|
-$1.526M
28.02%
YoY
|
-$1.192M
-238.44%
YoY
|
$861.0K
-35.75%
YoY
|
$1.340M
-482.86%
YoY
|
| Net Earnings |
-$30.23M
11.25%
YoY
|
-$27.18M
2.32%
YoY
|
-$26.56M
58.96%
YoY
|
-$16.71M
127.64%
YoY
|
-$7.340M
48.28%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.91
-14.15%
YoY
|
-$1.06
-0.92%
YoY
|
-$1.07
25.88%
YoY
|
-$0.85
-100.0%
YoY
|
-$445.7K
22.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.158M
-32.4%
YoY
|
$4.124M
-32.67%
YoY
|
$3.161M
-39.94%
YoY
|
$6.981M
8.08%
YoY
|
$6.151M
-1.13%
YoY
|
$6.125M
-0.41%
YoY
|
$5.263M
-7.46%
YoY
|
$6.459M
14.91%
YoY
|
$6.221M
20.31%
YoY
|
$6.150M
18.63%
YoY
|
$5.687M
21.28%
YoY
|
$5.621M
7.29%
YoY
|
$5.171M
7.28%
YoY
|
$5.184M
9.83%
YoY
|
$4.689M
2.16%
YoY
|
$5.239M
7.36%
YoY
|
$4.820M
6.73%
YoY
|
$4.720M
-0.73%
YoY
|
$4.590M
21.91%
YoY
|
$4.880M
17.73%
YoY
|
| Cost Of Revenue |
$1.694M
-40.69%
YoY
|
$1.462M
-45.61%
YoY
|
$1.634M
-43.79%
YoY
|
$2.521M
-24.77%
YoY
|
$2.856M
-5.56%
YoY
|
$2.688M
-15.89%
YoY
|
$2.907M
0.45%
YoY
|
$3.351M
46.97%
YoY
|
$3.024M
37.02%
YoY
|
$3.196M
32.89%
YoY
|
$2.894M
30.95%
YoY
|
$2.280M
18.56%
YoY
|
$2.207M
-1.03%
YoY
|
$2.405M
11.86%
YoY
|
$2.210M
6.25%
YoY
|
$1.923M
-8.43%
YoY
|
$2.230M
133.78%
YoY
|
$2.150M
9.36%
YoY
|
$2.080M
53.54%
YoY
|
$2.100M
-4.59%
YoY
|
| Gross Profit |
$2.464M
-25.22%
YoY
|
$2.662M
-22.55%
YoY
|
$1.527M
-35.19%
YoY
|
$4.460M
43.5%
YoY
|
$3.295M
3.07%
YoY
|
$3.437M
16.35%
YoY
|
$2.356M
-15.65%
YoY
|
$3.108M
-6.97%
YoY
|
$3.197M
7.86%
YoY
|
$2.954M
6.3%
YoY
|
$2.793M
12.67%
YoY
|
$3.341M
0.75%
YoY
|
$2.964M
14.44%
YoY
|
$2.779M
7.71%
YoY
|
$2.479M
-1.24%
YoY
|
$3.316M
19.28%
YoY
|
$2.590M
-27.29%
YoY
|
$2.580M
-7.48%
YoY
|
$2.510M
4.14%
YoY
|
$2.780M
43.01%
YoY
|
| Selling, General & Admin |
$4.924M
0.41%
YoY
|
$4.212M
-6.61%
YoY
|
$4.637M
-5.0%
YoY
|
$4.739M
-5.75%
YoY
|
$4.904M
1.6%
YoY
|
$4.510M
6.64%
YoY
|
$4.881M
-3.35%
YoY
|
$5.028M
-33.82%
YoY
|
$4.827M
-11.9%
YoY
|
$4.229M
-16.92%
YoY
|
$5.050M
-7.73%
YoY
|
$7.597M
27.0%
YoY
|
$5.479M
29.53%
YoY
|
$5.090M
38.69%
YoY
|
$5.473M
33.81%
YoY
|
$5.982M
32.64%
YoY
|
$4.230M
8.32%
YoY
|
$3.670M
17.14%
YoY
|
$4.090M
85.32%
YoY
|
$4.510M
46.93%
YoY
|
| Research & Development |
$1.214M
14.85%
YoY
|
$1.225M
6.06%
YoY
|
$1.049M
-36.11%
YoY
|
$1.089M
17.48%
YoY
|
$1.057M
5.59%
YoY
|
$1.155M
11.38%
YoY
|
$1.642M
52.46%
YoY
|
$927.0K
84.66%
YoY
|
$1.001M
-3.0%
YoY
|
$1.037M
-77.26%
YoY
|
$1.077M
-81.36%
YoY
|
$502.0K
-44.59%
YoY
|
$1.032M
-43.3%
YoY
|
$4.560M
60.0%
YoY
|
$5.778M
415.89%
YoY
|
$906.0K
46.13%
YoY
|
$1.820M
N/A
|
$2.850M
171.61%
YoY
|
$1.120M
262.23%
YoY
|
$620.0K
N/A
|
| Depreciation & Amortization |
$217.0K
-84.46%
YoY
|
$207.0K
-85.37%
YoY
|
$942.0K
-32.47%
YoY
|
$913.0K
-42.18%
YoY
|
$1.396M
6.65%
YoY
|
$1.415M
4.58%
YoY
|
$1.395M
-6.63%
YoY
|
$1.579M
-20.37%
YoY
|
$1.309M
-22.45%
YoY
|
$1.353M
-7.58%
YoY
|
$1.494M
-3.61%
YoY
|
$1.983M
114.15%
YoY
|
$1.688M
77.68%
YoY
|
$1.464M
57.42%
YoY
|
$1.550M
61.46%
YoY
|
$926.0K
-75.04%
YoY
|
$950.0K
1.47%
YoY
|
$930.0K
-4.5%
YoY
|
$960.0K
5.27%
YoY
|
$3.710M
158.59%
YoY
|
| Operating Expenses |
$6.138M
-6.77%
YoY
|
$5.437M
-13.4%
YoY
|
$5.686M
-20.24%
YoY
|
$5.934M
-10.85%
YoY
|
$6.584M
0.72%
YoY
|
$6.278M
5.04%
YoY
|
$7.129M
2.22%
YoY
|
$6.656M
-29.31%
YoY
|
$6.537M
-13.35%
YoY
|
$5.977M
-43.63%
YoY
|
$6.974M
-44.19%
YoY
|
$9.416M
25.43%
YoY
|
$7.544M
12.77%
YoY
|
$10.60M
48.29%
YoY
|
$12.50M
112.53%
YoY
|
$7.507M
30.78%
YoY
|
$6.690M
44.3%
YoY
|
$7.150M
46.18%
YoY
|
$5.880M
84.1%
YoY
|
$5.740M
72.03%
YoY
|
| Operating Profit |
-$3.674M
11.71%
YoY
|
-$2.775M
-2.32%
YoY
|
-$4.159M
-12.86%
YoY
|
-$1.474M
-58.46%
YoY
|
-$3.289M
-1.53%
YoY
|
-$2.841M
-6.02%
YoY
|
-$4.773M
14.16%
YoY
|
-$3.548M
-41.6%
YoY
|
-$3.340M
-27.07%
YoY
|
-$3.023M
-61.36%
YoY
|
-$4.181M
-58.27%
YoY
|
-$6.075M
44.95%
YoY
|
-$4.580M
11.71%
YoY
|
-$7.824M
71.2%
YoY
|
-$10.02M
197.27%
YoY
|
-$4.191M
41.59%
YoY
|
-$4.100M
281.75%
YoY
|
-$4.570M
117.37%
YoY
|
-$3.370M
330.01%
YoY
|
-$2.960M
112.52%
YoY
|
| Interest Expense |
$30.00K
-154.55%
YoY
|
$27.00K
-111.39%
YoY
|
-$26.00K
-82.43%
YoY
|
-$440.0K
62.36%
YoY
|
-$55.00K
-50.89%
YoY
|
-$237.0K
-156.16%
YoY
|
-$148.0K
-311.43%
YoY
|
-$271.0K
-250.56%
YoY
|
-$112.0K
202.7%
YoY
|
$422.0K
26.73%
YoY
|
$70.00K
-294.44%
YoY
|
$180.0K
-191.37%
YoY
|
-$37.00K
-106.07%
YoY
|
$333.0K
-228.08%
YoY
|
-$36.00K
-110.91%
YoY
|
-$197.0K
-86.69%
YoY
|
$610.0K
-396.55%
YoY
|
-$260.0K
-182.07%
YoY
|
$330.0K
-248.72%
YoY
|
-$1.480M
-3463.64%
YoY
|
| Other Income/Expense, Net |
-$251.0K
3485.71%
YoY
|
$12.00K
-36.84%
YoY
|
$6.000K
-95.89%
YoY
|
$14.00K
-50.0%
YoY
|
-$7.000K
40.0%
YoY
|
$19.00K
72.73%
YoY
|
$146.0K
-47.48%
YoY
|
$28.00K
7.69%
YoY
|
-$5.000K
-122.73%
YoY
|
$11.00K
-21.43%
YoY
|
$278.0K
2.96%
YoY
|
$26.00K
N/A
|
$22.00K
N/A
|
$14.00K
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.948M
-83.91%
YoY
|
-$3.194M
4.41%
YoY
|
-$4.179M
-12.48%
YoY
|
-$1.900M
-89.91%
YoY
|
-$24.54M
609.72%
YoY
|
-$3.059M
18.11%
YoY
|
-$4.775M
24.58%
YoY
|
-$18.82M
219.23%
YoY
|
-$3.457M
-24.77%
YoY
|
-$2.590M
-65.36%
YoY
|
-$3.833M
-60.82%
YoY
|
-$5.896M
34.95%
YoY
|
-$4.595M
26.93%
YoY
|
-$7.477M
55.12%
YoY
|
-$9.784M
221.84%
YoY
|
-$4.369M
8.95%
YoY
|
-$3.620M
200.44%
YoY
|
-$4.820M
1075.32%
YoY
|
-$3.040M
725.41%
YoY
|
-$4.010M
170.07%
YoY
|
| Income Tax |
-$18.00K
-99.4%
YoY
|
$25.00K
-104.94%
YoY
|
-$91.00K
-88.27%
YoY
|
$261.0K
-133.59%
YoY
|
-$3.014M
482.98%
YoY
|
-$506.0K
-1681.25%
YoY
|
-$776.0K
196.18%
YoY
|
-$777.0K
1.3%
YoY
|
-$517.0K
-597.12%
YoY
|
$32.00K
-125.4%
YoY
|
-$262.0K
-34.99%
YoY
|
-$767.0K
-378.91%
YoY
|
$104.0K
-50.48%
YoY
|
-$126.0K
-166.32%
YoY
|
-$403.0K
-312.11%
YoY
|
$275.0K
-73.04%
YoY
|
$210.0K
134.64%
YoY
|
$190.0K
255.14%
YoY
|
$190.0K
4.97%
YoY
|
$1.020M
-289.27%
YoY
|
| Net Earnings |
-$3.930M
-81.74%
YoY
|
-$3.195M
25.15%
YoY
|
-$2.959M
-26.01%
YoY
|
-$2.161M
-88.02%
YoY
|
-$21.52M
632.01%
YoY
|
-$2.553M
-2.63%
YoY
|
-$3.999M
11.99%
YoY
|
-$18.05M
251.82%
YoY
|
-$2.940M
-37.43%
YoY
|
-$2.622M
-64.33%
YoY
|
-$3.571M
-61.93%
YoY
|
-$5.129M
10.44%
YoY
|
-$4.699M
22.69%
YoY
|
-$7.351M
46.73%
YoY
|
-$9.381M
190.43%
YoY
|
-$4.644M
-7.67%
YoY
|
-$3.830M
195.89%
YoY
|
-$5.010M
980.67%
YoY
|
-$3.230M
488.02%
YoY
|
-$5.030M
431.77%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-87.01%
YoY
|
-$0.07
-22.03%
YoY
|
-$0.06
-61.06%
YoY
|
-$0.05
-93.03%
YoY
|
-$0.66
474.9%
YoY
|
-$0.09
-9.2%
YoY
|
-$0.15
5.28%
YoY
|
-$0.68
238.6%
YoY
|
-$0.11
-40.03%
YoY
|
-$0.10
-66.67%
YoY
|
-$0.14
-63.16%
YoY
|
-$0.20
-9.09%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$197.1K
246397223.73%
YoY
|
-$259.0K
863495246.43%
YoY
|
-$168.1K
420135175.75%
YoY
|
-$266.7K
381002778.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
46.15M
71.29%
YoY
|
N/A
|
N/A
|
N/A
|
26.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...