|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.07M
-59.4%
YoY
|
$14.41M
-63.65%
YoY
|
$33.47M
-22.39%
YoY
|
$34.63M
-19.74%
YoY
|
$32.20M
-23.68%
YoY
|
$39.63M
-12.9%
YoY
|
$43.12M
0.58%
YoY
|
$43.15M
-10.17%
YoY
|
$42.19M
-18.87%
YoY
|
$45.50M
-20.28%
YoY
|
$42.87M
-27.88%
YoY
|
$48.03M
-32.47%
YoY
|
$52.01M
3.79%
YoY
|
$57.07M
22.98%
YoY
|
$59.45M
23.65%
YoY
|
$71.13M
27.0%
YoY
|
$50.11M
10.5%
YoY
|
$46.41M
167.24%
YoY
|
$48.07M
9502.62%
YoY
|
| Cash & Equivalents |
$13.07M
-59.4%
YoY
|
$14.41M
-63.65%
YoY
|
$33.47M
-17.38%
YoY
|
$34.63M
-11.31%
YoY
|
$32.20M
-17.89%
YoY
|
$39.63M
14.14%
YoY
|
$40.51M
15.97%
YoY
|
$39.04M
5.0%
YoY
|
$39.22M
30.14%
YoY
|
$34.72M
75.18%
YoY
|
$34.93M
36.57%
YoY
|
$37.19M
34.34%
YoY
|
$30.13M
-29.36%
YoY
|
$19.82M
-55.56%
YoY
|
$25.58M
-43.78%
YoY
|
$27.68M
-50.57%
YoY
|
$42.66M
-5.93%
YoY
|
$44.60M
156.84%
YoY
|
$45.49M
8987.13%
YoY
|
| Short-Term Investments |
N/A
|
$19.83M
N/A
|
$1.978M
-24.3%
YoY
|
$2.998M
-26.92%
YoY
|
$6.051M
103.31%
YoY
|
$0.00
-100.0%
YoY
|
$2.613M
-67.09%
YoY
|
$4.101M
-62.18%
YoY
|
$2.976M
-86.39%
YoY
|
$10.78M
-71.07%
YoY
|
$7.941M
-76.55%
YoY
|
$10.84M
-75.04%
YoY
|
$21.87M
193.53%
YoY
|
$37.25M
1962.05%
YoY
|
$33.87M
1212.37%
YoY
|
$43.45M
N/A
|
$7.452M
N/A
|
$1.807M
N/A
|
$2.581M
N/A
|
| Other Short-Term Assets |
N/A
|
$40.20K
-75.58%
YoY
|
$70.00K
143.06%
YoY
|
$72.30K
N/A
|
$116.9K
N/A
|
$164.6K
N/A
|
$28.80K
-388.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.00K
-1034.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.070K
-88.18%
YoY
|
$2.530K
N/A
|
N/A
|
$3.580K
-45.26%
YoY
|
$9.050K
-27.89%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$494.9K
323.25%
YoY
|
$40.15K
-75.6%
YoY
|
$70.04K
142.81%
YoY
|
$72.31K
N/A
|
$116.9K
N/A
|
$164.6K
N/A
|
$28.84K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$1.073K
N/A
|
$2.526K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$1.250K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$30.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.87K
N/A
|
$14.87K
N/A
|
$14.87K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$33.78M
-11.96%
YoY
|
$34.31M
-13.79%
YoY
|
$35.55M
-17.62%
YoY
|
$37.72M
-12.57%
YoY
|
$38.37M
-9.19%
YoY
|
$39.80M
-12.53%
YoY
|
$43.15M
-9.86%
YoY
|
$43.15M
-10.17%
YoY
|
$42.25M
-18.76%
YoY
|
$45.50M
-18.46%
YoY
|
$47.87M
-7.38%
YoY
|
$48.03M
-7.67%
YoY
|
$52.01M
3.76%
YoY
|
$55.80M
20.23%
YoY
|
$51.69M
7.49%
YoY
|
$52.02M
-7.11%
YoY
|
$50.12M
10.51%
YoY
|
$46.41M
167.16%
YoY
|
$48.08M
9269.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$122.8K
-12.06%
YoY
|
$131.4K
-10.86%
YoY
|
$139.9K
-9.97%
YoY
|
$148.4K
-8.98%
YoY
|
$139.7K
55.63%
YoY
|
$147.4K
49.66%
YoY
|
$155.4K
44.45%
YoY
|
$163.1K
39.53%
YoY
|
$89.75K
-28.87%
YoY
|
$98.46K
-27.33%
YoY
|
$107.6K
-25.74%
YoY
|
$116.9K
-2.28%
YoY
|
$126.2K
-1.51%
YoY
|
$135.5K
-0.85%
YoY
|
$144.8K
-0.22%
YoY
|
$119.6K
-23.07%
YoY
|
$128.1K
-38.16%
YoY
|
$136.7K
163.7%
YoY
|
$145.2K
185.88%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.196M
N/A
|
$6.847M
N/A
|
$5.813M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
$3.000M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$169.7K
-12.18%
YoY
|
$179.9K
-11.2%
YoY
|
$190.1K
-10.44%
YoY
|
$200.3K
-9.62%
YoY
|
$193.2K
-93.87%
YoY
|
$202.6K
-93.59%
YoY
|
$212.3K
-93.31%
YoY
|
$221.6K
-93.04%
YoY
|
$3.150M
-1.35%
YoY
|
$3.160M
-1.37%
YoY
|
$3.171M
1372.35%
YoY
|
$3.182M
1558.34%
YoY
|
$3.193M
-6.04%
YoY
|
$3.204M
-54.61%
YoY
|
$215.4K
-96.43%
YoY
|
$191.9K
-18.27%
YoY
|
$3.399M
1079.06%
YoY
|
$7.059M
5142.34%
YoY
|
$6.035M
4358.1%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$33.78M
-11.96%
YoY
|
$34.31M
-13.79%
YoY
|
$35.55M
-17.62%
YoY
|
$37.72M
-12.57%
YoY
|
$38.37M
-9.19%
YoY
|
$39.80M
-12.53%
YoY
|
$43.15M
-9.86%
YoY
|
$43.15M
-10.17%
YoY
|
$42.25M
-18.76%
YoY
|
$45.50M
-18.46%
YoY
|
$47.87M
-7.38%
YoY
|
$48.03M
-7.67%
YoY
|
$52.01M
3.76%
YoY
|
$55.80M
20.23%
YoY
|
$51.69M
7.49%
YoY
|
$52.02M
-7.11%
YoY
|
$50.12M
10.51%
YoY
|
$46.41M
167.16%
YoY
|
$48.08M
9269.56%
YoY
|
| Total Long-Term Assets |
$169.7K
|
$179.9K
|
$190.1K
|
$200.3K
|
$193.2K
|
$202.6K
|
$212.3K
|
$221.6K
|
$3.150M
|
$3.160M
|
$3.171M
|
$3.182M
|
$3.193M
|
$3.204M
|
$215.4K
|
$191.9K
|
$3.399M
|
$7.059M
|
$6.035M
|
| Total Assets |
$33.95M
-11.96%
YoY
|
$34.49M
-13.77%
YoY
|
$35.74M
-17.58%
YoY
|
$37.92M
-12.55%
YoY
|
$38.56M
-15.06%
YoY
|
$40.00M
-17.8%
YoY
|
$43.36M
-15.05%
YoY
|
$43.37M
-15.32%
YoY
|
$45.40M
-17.76%
YoY
|
$48.66M
-17.53%
YoY
|
$51.04M
-1.66%
YoY
|
$51.21M
-1.92%
YoY
|
$55.20M
3.13%
YoY
|
$59.00M
10.35%
YoY
|
$51.90M
-4.1%
YoY
|
$52.21M
-7.16%
YoY
|
$53.52M
17.25%
YoY
|
$53.47M
205.43%
YoY
|
$54.12M
8244.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$676.4K
86.95%
YoY
|
$668.2K
35.48%
YoY
|
$527.6K
-7.94%
YoY
|
$272.2K
-28.88%
YoY
|
$361.8K
-22.9%
YoY
|
$493.2K
124.01%
YoY
|
$573.1K
146.08%
YoY
|
$382.8K
61.87%
YoY
|
$469.3K
88.61%
YoY
|
$220.2K
45.39%
YoY
|
$232.9K
305.81%
YoY
|
$236.5K
-32.71%
YoY
|
$248.8K
22.18%
YoY
|
$151.4K
19.21%
YoY
|
$57.39K
-74.32%
YoY
|
$351.4K
40.62%
YoY
|
$203.6K
14.06%
YoY
|
$127.0K
1.84%
YoY
|
| Accrued Expenses |
$70.76K
-47.2%
YoY
|
$64.27K
-60.21%
YoY
|
$98.69K
16.76%
YoY
|
$147.3K
4.81%
YoY
|
$134.0K
137.46%
YoY
|
$161.5K
170.58%
YoY
|
$84.52K
9962.38%
YoY
|
$140.6K
22281.85%
YoY
|
$56.44K
1422.01%
YoY
|
$59.69K
7398.12%
YoY
|
$840.00
-86.34%
YoY
|
$628.00
-79.54%
YoY
|
$3.708K
-99.05%
YoY
|
$796.00
-99.82%
YoY
|
$6.150K
-98.76%
YoY
|
$3.070K
-99.4%
YoY
|
$392.3K
-26.78%
YoY
|
$440.0K
-32.23%
YoY
|
$496.2K
-27.05%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.200K
N/A
|
$45.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$104.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.74K
-91.79%
YoY
|
$81.92K
-88.29%
YoY
|
$110.0K
-85.85%
YoY
|
$110.0K
-83.76%
YoY
|
$678.6K
75.02%
YoY
|
$699.4K
106.15%
YoY
|
$777.5K
529.35%
YoY
|
$677.5K
439.41%
YoY
|
$387.7K
223.09%
YoY
|
$339.3K
92.52%
YoY
|
$123.5K
-2.69%
YoY
|
| Total Short-Term Liabilities |
N/A
|
$740.7K
41.54%
YoY
|
$766.8K
30.65%
YoY
|
$674.9K
-11.14%
YoY
|
$406.2K
-17.93%
YoY
|
$523.3K
-14.34%
YoY
|
$586.9K
78.33%
YoY
|
$759.5K
123.22%
YoY
|
$494.9K
-97.53%
YoY
|
$610.9K
-97.68%
YoY
|
$329.1K
-98.82%
YoY
|
$340.2K
-98.75%
YoY
|
$20.04M
-49.35%
YoY
|
$26.33M
-44.59%
YoY
|
$27.84M
-67.87%
YoY
|
$27.16M
-80.05%
YoY
|
$39.58M
-80.47%
YoY
|
$47.51M
-74.2%
YoY
|
$86.64M
39.81%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.210K
-93.46%
YoY
|
$9.210K
-93.46%
YoY
|
$10.00K
-80.0%
YoY
|
$40.00K
-73.33%
YoY
|
$140.8K
-57.98%
YoY
|
$140.8K
-65.5%
YoY
|
$50.00K
-92.84%
YoY
|
$150.0K
-78.66%
YoY
|
$335.0K
-65.04%
YoY
|
$408.0K
-65.54%
YoY
|
$698.1K
-52.19%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.206K
-93.46%
YoY
|
$9.206K
-99.35%
YoY
|
$9.206K
-81.59%
YoY
|
$36.73K
-75.51%
YoY
|
$140.8K
-57.98%
YoY
|
$1.408M
245.09%
YoY
|
$50.00K
-92.84%
YoY
|
$150.0K
-78.66%
YoY
|
$335.0K
-65.04%
YoY
|
$408.0K
-65.54%
YoY
|
$698.1K
-52.19%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$740.7K
41.54%
YoY
|
$766.8K
30.65%
YoY
|
$674.9K
-11.14%
YoY
|
$406.2K
-17.93%
YoY
|
$523.3K
-14.34%
YoY
|
$586.9K
78.33%
YoY
|
$759.5K
123.22%
YoY
|
$494.9K
-97.53%
YoY
|
$610.9K
-97.68%
YoY
|
$329.1K
-98.82%
YoY
|
$340.2K
-98.75%
YoY
|
$20.04M
-49.35%
YoY
|
$26.33M
-44.59%
YoY
|
$27.84M
-67.87%
YoY
|
$27.16M
-80.05%
YoY
|
$39.58M
-80.47%
YoY
|
$47.51M
-74.2%
YoY
|
$86.64M
39.81%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.206K
-93.46%
YoY
|
$9.206K
-99.35%
YoY
|
$9.206K
-81.59%
YoY
|
$36.73K
-75.51%
YoY
|
$140.8K
-57.98%
YoY
|
$1.408M
245.09%
YoY
|
$50.00K
-92.84%
YoY
|
$150.0K
-78.66%
YoY
|
$335.0K
-65.04%
YoY
|
$408.0K
-65.54%
YoY
|
$698.1K
-52.19%
YoY
|
| Total Liabilities |
$724.6K
78.39%
YoY
|
$740.7K
41.55%
YoY
|
$766.8K
30.66%
YoY
|
$674.9K
-11.14%
YoY
|
$406.2K
-19.43%
YoY
|
$523.3K
-15.61%
YoY
|
$586.9K
73.47%
YoY
|
$759.5K
101.47%
YoY
|
$504.1K
-97.5%
YoY
|
$620.1K
-97.66%
YoY
|
$338.3K
-98.79%
YoY
|
$377.0K
-98.62%
YoY
|
$20.18M
-49.43%
YoY
|
$26.47M
-44.77%
YoY
|
$27.89M
-68.07%
YoY
|
$27.31M
-80.04%
YoY
|
$39.91M
-80.4%
YoY
|
$47.92M
-74.15%
YoY
|
$87.34M
37.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$104.7M
5.61%
YoY
|
-$103.1M
5.92%
YoY
|
-$101.6M
8.24%
YoY
|
-$100.1M
8.96%
YoY
|
-$99.11M
10.77%
YoY
|
-$97.37M
13.95%
YoY
|
-$93.90M
13.93%
YoY
|
-$91.85M
12.05%
YoY
|
-$89.47M
15.44%
YoY
|
-$85.45M
7.83%
YoY
|
-$82.42M
-1.7%
YoY
|
-$81.97M
-1.18%
YoY
|
-$77.50M
N/A
|
-$79.25M
N/A
|
-$83.84M
N/A
|
-$82.95M
-52.05%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$5.728M
5.34%
YoY
|
$5.438M
0.02%
YoY
|
$5.438M
4.47%
YoY
|
$5.438M
6.9%
YoY
|
$5.437M
6.88%
YoY
|
$5.437M
6.76%
YoY
|
$5.206M
2.86%
YoY
|
$5.087M
5.52%
YoY
|
$5.087M
9.9%
YoY
|
$5.093M
14.45%
YoY
|
$5.061M
18.48%
YoY
|
$4.821M
N/A
|
$4.629M
N/A
|
$4.450M
N/A
|
$4.272M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
$851.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$32.95M
-12.12%
YoY
|
$33.23M
-14.37%
YoY
|
$34.45M
-17.75%
YoY
|
$36.58M
-12.32%
YoY
|
$37.49M
-14.81%
YoY
|
$38.81M
-17.7%
YoY
|
$41.89M
-15.92%
YoY
|
$41.72M
-16.12%
YoY
|
$44.01M
26.66%
YoY
|
$47.15M
46.13%
YoY
|
$49.82M
109.84%
YoY
|
$49.74M
101.89%
YoY
|
$34.75M
155.27%
YoY
|
$32.27M
481.26%
YoY
|
$23.74M
-171.46%
YoY
|
$24.64M
-130.58%
YoY
|
$13.61M
-108.61%
YoY
|
$5.552M
-103.31%
YoY
|
-$33.22M
-47.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$33.95M
-11.96%
YoY
|
$34.49M
-13.77%
YoY
|
$35.74M
-17.58%
YoY
|
$37.92M
-12.55%
YoY
|
$38.56M
-15.06%
YoY
|
$40.00M
-17.8%
YoY
|
$43.36M
-15.05%
YoY
|
$43.37M
-15.32%
YoY
|
$45.40M
-17.76%
YoY
|
$48.66M
-17.53%
YoY
|
$51.04M
-1.66%
YoY
|
$51.21M
-1.92%
YoY
|
$55.20M
3.13%
YoY
|
$59.00M
10.35%
YoY
|
$51.90M
-4.1%
YoY
|
$52.21M
-7.16%
YoY
|
$53.52M
17.25%
YoY
|
$53.47M
205.43%
YoY
|
$54.12M
8244.36%
YoY
|
Loading...