|
Q4 FY2026
As of Jun 30, 2026
|
Q3 FY2026
As of Mar 31, 2026
|
Q2 FY2026
As of Dec 31, 2025
|
Q1 FY2026
As of Sep 30, 2025
|
Q4 FY2025
As of Jun 30, 2025
|
Q3 FY2025
As of Mar 31, 2025
|
Q2 FY2025
As of Dec 31, 2024
|
Q1 FY2025
As of Sep 30, 2024
|
Q4 FY2024
As of Jun 30, 2024
|
Q3 FY2024
As of Mar 31, 2024
|
Q2 FY2024
As of Dec 31, 2023
|
Q1 FY2024
As of Sep 30, 2023
|
Q4 FY2023
As of Jun 30, 2023
|
Q3 FY2023
As of Mar 31, 2023
|
Q2 FY2023
As of Dec 31, 2022
|
Q1 FY2023
As of Sep 30, 2022
|
Q4 FY2022
As of Jun 30, 2022
|
Q3 FY2022
As of Mar 31, 2022
|
Q2 FY2022
As of Dec 31, 2021
|
Q1 FY2022
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS | ||||||||||||||||||||
| Cash and cash equivalent | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Certificate of deposit | ||||||||||||||||||||
| Accounts receivable, related party | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Equity securities, related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total equity securities, related party | ||||||||||||||||||||
| Short term investment at fair value, related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Interest receivable | ||||||||||||||||||||
| Promissory note receivable, net of discount | ||||||||||||||||||||
| Short-term investments | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total short-term investments | ||||||||||||||||||||
| TOTAL CURRENT ASSETS | ||||||||||||||||||||
| Convertible notes receivable, related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total convertible notes receivable, related party | ||||||||||||||||||||
| INVESTMENTS | ||||||||||||||||||||
| TOTAL INVESTMENTS | ||||||||||||||||||||
| Machinery and equipment | ||||||||||||||||||||
| Computers and peripherals | ||||||||||||||||||||
| Vehicle | ||||||||||||||||||||
| Gross property and equipment | ||||||||||||||||||||
| Less: accumulated depreciation | ||||||||||||||||||||
| OTHER ASSETS | ||||||||||||||||||||
| Fixed assets, net of depreciation | ||||||||||||||||||||
| Intangible assets, gross | ||||||||||||||||||||
| Trademark | ||||||||||||||||||||
| Patents | ||||||||||||||||||||
| Deposit | ||||||||||||||||||||
| Intangible assts, net of amortization | ||||||||||||||||||||
| Trademark | ||||||||||||||||||||
| Total intangible assts, net of amortization | ||||||||||||||||||||
| Operating lease right-of-use asset | ||||||||||||||||||||
| TOTAL OTHER ASSETS | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| CURRENT LIABILITIES | ||||||||||||||||||||
| Accounts payable and other payables | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Total accrued expenses | ||||||||||||||||||||
| Loan payable, related party | ||||||||||||||||||||
| Operating lease liability, current | ||||||||||||||||||||
| TOTAL CURRENT LIABILITIES | ||||||||||||||||||||
| LONG TERM LIABILITIES | ||||||||||||||||||||
| Loan payable, related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| TOTAL LONG TERM LIABILITIES | ||||||||||||||||||||
| Operating lease liability, long term | ||||||||||||||||||||
| TOTAL LIABILITIES | ||||||||||||||||||||
| Series C 10% Preferred Stock, 2,765 and 6,651 shares issued and outstanding, redeemable value of $276,500 and $665,100, respectively | ||||||||||||||||||||
| SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
| Common Stock, $0.001 par value; 10,000,000,000 authorized common shares 5,749,164,916 and 5,438,414,015 shares issued and outstanding, respectively | ||||||||||||||||||||
| Additional Paid in Capital | ||||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| TOTAL SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
| TOTAL LIABILITIES, PREFERRED STOCK SUBJECT TO REDEEMPTION AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
Loading...