|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.226M
-16.75%
YoY
|
-$9.881M
-1113.48%
YoY
|
$975.0K
-98.92%
YoY
|
$90.03M
-210.47%
YoY
|
-$81.50M
41.66%
YoY
|
| Depreciation, Depletion And Amortization |
$31.64K
-24.58%
YoY
|
$41.96K
-3.7%
YoY
|
$43.57K
1.57%
YoY
|
$42.89K
95.24%
YoY
|
$21.97K
160.93%
YoY
|
| Cash From Operating Activities |
-$3.647M
97.93%
YoY
|
-$1.843M
-56.76%
YoY
|
-$4.262M
24.08%
YoY
|
-$3.435M
-36.15%
YoY
|
-$5.379M
673.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00K
N/A
|
N/A
N/A
|
$33.81K
N/A
|
N/A
N/A
|
-$213.9K
27319.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.908M
-198.69%
YoY
|
$2.947M
-73.55%
YoY
|
$11.14M
-145.66%
YoY
|
-$24.40M
-53143.54%
YoY
|
$46.00K
N/A
|
| Cash From Investing Activities |
-$2.925M
-200.16%
YoY
|
$2.920M
-73.69%
YoY
|
$11.10M
-145.5%
YoY
|
-$24.40M
14435.08%
YoY
|
-$167.9K
21421.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.202M
150.52%
YoY
|
$878.9K
-67.85%
YoY
|
$2.733M
184.74%
YoY
|
$960.0K
-98.46%
YoY
|
$62.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.156M
175.96%
YoY
|
$781.3K
-70.69%
YoY
|
$2.665M
-643.92%
YoY
|
-$490.0K
-100.8%
YoY
|
$61.36M
7063.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.647M
97.93%
YoY
|
-$1.843M
-56.76%
YoY
|
-$4.262M
24.08%
YoY
|
-$3.435M
-36.15%
YoY
|
-$5.379M
673.16%
YoY
|
| Cash From Investing Activities |
-$2.925M
-200.16%
YoY
|
$2.920M
-73.69%
YoY
|
$11.10M
-145.5%
YoY
|
-$24.40M
14435.08%
YoY
|
-$167.9K
21421.79%
YoY
|
| Cash From Financing Activities |
$2.156M
175.96%
YoY
|
$781.3K
-70.69%
YoY
|
$2.665M
-643.92%
YoY
|
-$490.0K
-100.8%
YoY
|
$61.36M
7063.91%
YoY
|
| Net Change In Cash |
-$4.416M
-337.58%
YoY
|
$1.859M
-80.44%
YoY
|
$9.505M
-133.56%
YoY
|
-$28.33M
-150.75%
YoY
|
$55.81M
34795.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.647M
97.93%
YoY
|
-$1.843M
-56.76%
YoY
|
-$4.262M
24.08%
YoY
|
-$3.435M
-36.15%
YoY
|
-$5.379M
673.16%
YoY
|
| Capital Expenditures |
$17.00K
N/A
|
N/A
N/A
|
$33.81K
N/A
|
N/A
N/A
|
-$213.9K
27319.23%
YoY
|
| Free Cash Flow |
-$3.664M
98.85%
YoY
|
-$1.843M
-57.1%
YoY
|
-$4.296M
25.06%
YoY
|
-$3.435M
-33.5%
YoY
|
-$5.166M
643.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.534M
-11.71%
YoY
|
-$1.498M
-56.83%
YoY
|
-$1.560M
-23.8%
YoY
|
-$970.5K
-59.26%
YoY
|
-$1.738M
-56.79%
YoY
|
-$3.471M
14.61%
YoY
|
-$2.047M
356.77%
YoY
|
-$2.382M
-46.71%
YoY
|
-$4.022M
-330.81%
YoY
|
-$3.029M
-165.87%
YoY
|
-$448.1K
-50.04%
YoY
|
-$4.470M
-139.57%
YoY
|
$1.743M
-69.31%
YoY
|
$4.598M
-81.18%
YoY
|
-$896.9K
-101.84%
YoY
|
$11.30M
-82.96%
YoY
|
$5.678M
-127.76%
YoY
|
$24.43M
-119.53%
YoY
|
$48.62M
-2304.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.20K
5.15%
YoY
|
$8.534K
11.06%
YoY
|
$9.900K
1.02%
YoY
|
$9.400K
-9.44%
YoY
|
$9.700K
-17.66%
YoY
|
$7.684K
-30.18%
YoY
|
$9.800K
-2.0%
YoY
|
$10.38K
-6.15%
YoY
|
$11.78K
5.94%
YoY
|
$11.01K
6.63%
YoY
|
$10.00K
-2.72%
YoY
|
$11.06K
7.59%
YoY
|
$11.12K
8.07%
YoY
|
$10.32K
-14.28%
YoY
|
$10.28K
14.99%
YoY
|
$10.28K
62.92%
YoY
|
$10.29K
119.87%
YoY
|
$12.04K
490.2%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.110M
28.38%
YoY
|
-$1.186M
68.46%
YoY
|
-$676.5K
838.28%
YoY
|
-$1.402M
70.61%
YoY
|
-$864.9K
80.58%
YoY
|
-$704.1K
48.3%
YoY
|
-$72.10K
-92.08%
YoY
|
-$821.7K
28.42%
YoY
|
-$479.0K
-80.25%
YoY
|
-$474.8K
68.63%
YoY
|
-$910.0K
-25.62%
YoY
|
-$639.8K
-29.69%
YoY
|
-$2.425M
283.68%
YoY
|
-$281.5K
-57.94%
YoY
|
-$1.223M
91.99%
YoY
|
-$910.1K
-51.45%
YoY
|
-$632.1K
-73.92%
YoY
|
-$669.3K
50.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$17.00K
-35.36%
YoY
|
N/A
|
N/A
|
N/A
|
$26.30K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$33.81K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.95M
N/A
|
$1.023M
N/A
|
$3.122M
-5935.7%
YoY
|
-$6.030M
-220.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.50K
-100.75%
YoY
|
$5.000M
-52.33%
YoY
|
$10.00K
-100.21%
YoY
|
-$2.010M
12.24%
YoY
|
$7.170M
-152.14%
YoY
|
$10.49M
-625.79%
YoY
|
-$4.731M
1719.8%
YoY
|
-$1.791M
-78.67%
YoY
|
-$13.75M
-29994.87%
YoY
|
-$1.995M
N/A
|
-$259.9K
N/A
|
-$8.393M
N/A
|
| Cash From Investing Activities |
N/A
|
-$17.95M
N/A
|
$1.023M
N/A
|
$3.105M
-3991.1%
YoY
|
-$6.030M
-220.6%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$79.80K
-101.11%
YoY
|
$5.000M
-52.33%
YoY
|
$10.00K
-100.21%
YoY
|
-$2.015M
10.42%
YoY
|
$7.170M
-152.14%
YoY
|
$10.49M
-625.79%
YoY
|
-$4.731M
1719.8%
YoY
|
-$1.825M
-78.26%
YoY
|
-$13.75M
-29994.87%
YoY
|
-$1.995M
1147.58%
YoY
|
-$259.9K
6464.39%
YoY
|
-$8.393M
16686.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.202M
802.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$244.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$960.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-146.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.200K
-103.48%
YoY
|
$2.165M
894.05%
YoY
|
-$19.10K
-102.36%
YoY
|
$315.8K
-31.71%
YoY
|
$264.6K
-81.11%
YoY
|
$217.8K
N/A
|
$810.0K
N/A
|
$462.4K
-51.83%
YoY
|
$1.401M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$960.0K
-96.8%
YoY
|
$0.00
-100.0%
YoY
|
-$1.450M
-281.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.110M
28.38%
YoY
|
-$1.186M
68.46%
YoY
|
-$676.5K
838.28%
YoY
|
-$1.402M
70.61%
YoY
|
-$864.9K
80.58%
YoY
|
-$704.1K
48.3%
YoY
|
-$72.10K
-92.08%
YoY
|
-$821.7K
28.42%
YoY
|
-$479.0K
-80.25%
YoY
|
-$474.8K
68.63%
YoY
|
-$910.0K
-25.62%
YoY
|
-$639.8K
-29.69%
YoY
|
-$2.425M
283.68%
YoY
|
-$281.5K
-57.94%
YoY
|
-$1.223M
91.99%
YoY
|
-$910.1K
-51.45%
YoY
|
-$632.1K
-73.92%
YoY
|
-$669.3K
50.62%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.95M
N/A
|
$1.023M
N/A
|
$3.105M
-3991.1%
YoY
|
-$6.030M
-220.6%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$79.80K
-101.11%
YoY
|
$5.000M
-52.33%
YoY
|
$10.00K
-100.21%
YoY
|
-$2.015M
10.42%
YoY
|
$7.170M
-152.14%
YoY
|
$10.49M
-625.79%
YoY
|
-$4.731M
1719.8%
YoY
|
-$1.825M
-78.26%
YoY
|
-$13.75M
-29994.87%
YoY
|
-$1.995M
1147.58%
YoY
|
-$259.9K
6464.39%
YoY
|
-$8.393M
16686.88%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-146.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.200K
-103.48%
YoY
|
$2.165M
894.05%
YoY
|
-$19.10K
-102.36%
YoY
|
$315.8K
-31.71%
YoY
|
$264.6K
-81.11%
YoY
|
$217.8K
N/A
|
$810.0K
N/A
|
$462.4K
-51.83%
YoY
|
$1.401M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$960.0K
-96.8%
YoY
|
$0.00
-100.0%
YoY
|
-$1.450M
-281.25%
YoY
|
| Net Change In Cash |
N/A
|
-$19.06M
2080.35%
YoY
|
-$1.163M
-179.62%
YoY
|
$2.429M
-1520.23%
YoY
|
-$7.432M
-265.37%
YoY
|
-$874.1K
327.79%
YoY
|
$1.461M
-164.32%
YoY
|
-$171.0K
-102.42%
YoY
|
$4.494M
-56.42%
YoY
|
-$204.3K
-96.45%
YoY
|
-$2.272M
7.86%
YoY
|
$7.070M
-147.21%
YoY
|
$10.31M
-630.15%
YoY
|
-$5.755M
545.09%
YoY
|
-$2.106M
-79.97%
YoY
|
-$14.98M
-240.5%
YoY
|
-$1.945M
-106.95%
YoY
|
-$892.1K
-105.29%
YoY
|
-$10.51M
-3539.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.110M
28.38%
YoY
|
-$1.186M
68.46%
YoY
|
-$676.5K
838.28%
YoY
|
-$1.402M
70.61%
YoY
|
-$864.9K
80.58%
YoY
|
-$704.1K
48.3%
YoY
|
-$72.10K
-92.08%
YoY
|
-$821.7K
28.42%
YoY
|
-$479.0K
-80.25%
YoY
|
-$474.8K
68.63%
YoY
|
-$910.0K
-25.62%
YoY
|
-$639.8K
-29.69%
YoY
|
-$2.425M
283.68%
YoY
|
-$281.5K
-57.94%
YoY
|
-$1.223M
91.99%
YoY
|
-$910.1K
-51.45%
YoY
|
-$632.1K
-73.92%
YoY
|
-$669.3K
50.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$17.00K
-35.36%
YoY
|
N/A
|
N/A
|
N/A
|
$26.30K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$33.81K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$693.5K
604.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$98.40K
-89.19%
YoY
|
-$821.7K
28.42%
YoY
|
N/A
|
-$474.8K
50.55%
YoY
|
-$910.0K
-25.62%
YoY
|
-$639.8K
-29.69%
YoY
|
-$2.425M
283.68%
YoY
|
-$315.4K
-52.88%
YoY
|
-$1.223M
91.99%
YoY
|
-$910.1K
-46.92%
YoY
|
-$632.1K
-73.87%
YoY
|
-$669.3K
69.72%
YoY
|
Loading...