|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$516.5M
7337.7%
YoY
|
-$6.944M
-110.25%
YoY
|
$67.74M
-62.48%
YoY
|
$180.6M
6.79%
YoY
|
$169.1M
26.28%
YoY
|
| Depreciation, Depletion And Amortization |
$44.80M
5.66%
YoY
|
$42.40M
3.67%
YoY
|
$40.90M
2.0%
YoY
|
$40.10M
1.78%
YoY
|
$39.40M
-6.41%
YoY
|
| Cash From Operating Activities |
$50.38M
-61.06%
YoY
|
$129.4M
-7.55%
YoY
|
$140.0M
-47.08%
YoY
|
$264.5M
-15.35%
YoY
|
$312.4M
53.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.44M
-22.01%
YoY
|
$104.4M
56.16%
YoY
|
$66.87M
57.91%
YoY
|
$42.34M
-11.83%
YoY
|
$48.02M
23.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.43M
-95.51%
YoY
|
-$276.4M
912.11%
YoY
|
-$27.31M
137.61%
YoY
|
-$11.50M
-89.86%
YoY
|
-$113.4M
2599.12%
YoY
|
| Cash From Investing Activities |
-$108.1M
-72.35%
YoY
|
-$390.8M
314.97%
YoY
|
-$94.18M
60.77%
YoY
|
-$58.58M
-63.71%
YoY
|
-$161.4M
137.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$221.0K
-99.58%
YoY
|
$52.47M
-80.92%
YoY
|
$275.0M
120.0%
YoY
|
$125.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.34M
-88.09%
YoY
|
$237.9M
-203.45%
YoY
|
-$229.9M
-8.74%
YoY
|
-$252.0M
156.5%
YoY
|
-$98.23M
-180.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.38M
-61.06%
YoY
|
$129.4M
-7.55%
YoY
|
$140.0M
-47.08%
YoY
|
$264.5M
-15.35%
YoY
|
$312.4M
53.28%
YoY
|
| Cash From Investing Activities |
-$108.1M
-72.35%
YoY
|
-$390.8M
314.97%
YoY
|
-$94.18M
60.77%
YoY
|
-$58.58M
-63.71%
YoY
|
-$161.4M
137.16%
YoY
|
| Cash From Financing Activities |
$28.34M
-88.09%
YoY
|
$237.9M
-203.45%
YoY
|
-$229.9M
-8.74%
YoY
|
-$252.0M
156.5%
YoY
|
-$98.23M
-180.76%
YoY
|
| Net Change In Cash |
-$11.33M
-62.28%
YoY
|
-$30.03M
-83.34%
YoY
|
-$180.3M
217.43%
YoY
|
-$56.79M
-231.2%
YoY
|
$43.28M
-84.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.38M
-61.06%
YoY
|
$129.4M
-7.55%
YoY
|
$140.0M
-47.08%
YoY
|
$264.5M
-15.35%
YoY
|
$312.4M
53.28%
YoY
|
| Capital Expenditures |
$81.44M
-22.01%
YoY
|
$104.4M
56.16%
YoY
|
$66.87M
57.91%
YoY
|
$42.34M
-11.83%
YoY
|
$48.02M
23.48%
YoY
|
| Free Cash Flow |
-$31.05M
-224.39%
YoY
|
$24.96M
-65.84%
YoY
|
$73.09M
-67.1%
YoY
|
$222.1M
-15.99%
YoY
|
$264.4M
60.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.617M
-81.75%
YoY
|
-$1.704M
-108.77%
YoY
|
-$5.404M
-49.47%
YoY
|
-$484.1M
3803.18%
YoY
|
-$25.29M
670.89%
YoY
|
$19.44M
-2.01%
YoY
|
-$10.70M
-154.85%
YoY
|
-$12.40M
-396.41%
YoY
|
-$3.281M
-113.54%
YoY
|
$19.83M
-62.54%
YoY
|
$19.50M
-60.94%
YoY
|
$4.184M
-90.66%
YoY
|
$24.23M
-26.37%
YoY
|
$52.95M
16.66%
YoY
|
$49.92M
15.47%
YoY
|
$44.79M
27.72%
YoY
|
$32.90M
-27.52%
YoY
|
$45.38M
-51.07%
YoY
|
$43.23M
33.68%
YoY
|
| Depreciation, Depletion And Amortization |
$38.43M
937.53%
YoY
|
$38.43M
2.24%
YoY
|
$38.52M
924.52%
YoY
|
$37.69M
916.78%
YoY
|
$3.704M
-87.88%
YoY
|
$37.59M
1138.93%
YoY
|
$3.760M
-87.67%
YoY
|
$3.707M
-87.97%
YoY
|
$30.57M
-1.85%
YoY
|
$3.034M
-89.71%
YoY
|
$30.50M
871.03%
YoY
|
$30.83M
4.1%
YoY
|
$31.14M
4.77%
YoY
|
$29.50M
-4.07%
YoY
|
$3.141M
-89.57%
YoY
|
$29.61M
-0.52%
YoY
|
$29.72M
1.79%
YoY
|
$30.75M
17.8%
YoY
|
$30.12M
-3.14%
YoY
|
| Cash From Operating Activities |
$9.803M
-187.08%
YoY
|
$11.82M
-76.71%
YoY
|
$40.91M
81.93%
YoY
|
$8.919M
-77.92%
YoY
|
-$11.26M
-171.45%
YoY
|
$50.74M
-13.63%
YoY
|
$22.49M
-16.1%
YoY
|
$40.40M
42.87%
YoY
|
$15.76M
-39.76%
YoY
|
$58.75M
-31.15%
YoY
|
$26.80M
-60.77%
YoY
|
$28.28M
-57.46%
YoY
|
$26.16M
-41.02%
YoY
|
$85.33M
23.18%
YoY
|
$68.31M
-17.48%
YoY
|
$66.48M
-27.16%
YoY
|
$44.34M
-35.81%
YoY
|
$69.28M
-13.62%
YoY
|
$82.78M
18.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.85M
-48.66%
YoY
|
$31.42M
-20.57%
YoY
|
$15.16M
-48.88%
YoY
|
$20.15M
-32.18%
YoY
|
$28.92M
87.0%
YoY
|
$39.55M
61.21%
YoY
|
$29.65M
128.05%
YoY
|
$29.71M
91.07%
YoY
|
$15.47M
12.85%
YoY
|
$24.53M
69.72%
YoY
|
$13.00M
-242.0%
YoY
|
$15.55M
-265.28%
YoY
|
$13.70M
46.96%
YoY
|
$14.46M
-152.6%
YoY
|
-$9.155M
25.65%
YoY
|
-$9.407M
42.34%
YoY
|
$9.325M
39.7%
YoY
|
-$27.49M
-3.22%
YoY
|
-$7.286M
7.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.491M
-109.89%
YoY
|
-$432.0K
-102.24%
YoY
|
-$1.502M
-99.49%
YoY
|
-$7.000M
-81.82%
YoY
|
$35.30M
-207.98%
YoY
|
$19.25M
256.48%
YoY
|
-$292.5M
N/A
|
-$38.50M
N/A
|
-$32.69M
-19.0%
YoY
|
$5.400M
-77.46%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.36M
N/A
|
$23.96M
-2115.14%
YoY
|
$4.909M
-485.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.189M
N/A
|
| Cash From Investing Activities |
-$14.85M
-58.66%
YoY
|
-$34.91M
721.53%
YoY
|
-$15.59M
49.94%
YoY
|
-$21.65M
-93.28%
YoY
|
-$35.92M
-33.44%
YoY
|
-$4.249M
-92.58%
YoY
|
-$10.40M
36.79%
YoY
|
-$322.2M
1972.28%
YoY
|
-$53.97M
293.79%
YoY
|
-$57.23M
4.39%
YoY
|
-$7.600M
-151.33%
YoY
|
-$15.55M
245.66%
YoY
|
-$13.70M
-2.58%
YoY
|
-$54.82M
99.45%
YoY
|
$14.81M
-274.69%
YoY
|
-$4.498M
-42.94%
YoY
|
-$14.07M
-88.03%
YoY
|
-$27.49M
-23.44%
YoY
|
-$8.475M
24.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.297M
-76.55%
YoY
|
$24.34M
-440.45%
YoY
|
-$10.25M
-48.56%
YoY
|
-$21.14M
-77.45%
YoY
|
$35.38M
-90.14%
YoY
|
-$7.150M
3.77%
YoY
|
-$19.91M
-59.85%
YoY
|
-$93.75M
776.72%
YoY
|
$358.7M
-320.48%
YoY
|
-$6.890M
-92.95%
YoY
|
-$49.60M
549.04%
YoY
|
-$10.69M
-18.67%
YoY
|
-$162.7M
21.89%
YoY
|
-$97.70M
-18852.21%
YoY
|
-$7.642M
-538.44%
YoY
|
-$13.15M
-86.51%
YoY
|
-$133.5M
4326.7%
YoY
|
$521.0K
-97.54%
YoY
|
$1.743M
-105.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.803M
-187.08%
YoY
|
$11.82M
-76.71%
YoY
|
$40.91M
81.93%
YoY
|
$8.919M
-77.92%
YoY
|
-$11.26M
-171.45%
YoY
|
$50.74M
-13.63%
YoY
|
$22.49M
-16.1%
YoY
|
$40.40M
42.87%
YoY
|
$15.76M
-39.76%
YoY
|
$58.75M
-31.15%
YoY
|
$26.80M
-60.77%
YoY
|
$28.28M
-57.46%
YoY
|
$26.16M
-41.02%
YoY
|
$85.33M
23.18%
YoY
|
$68.31M
-17.48%
YoY
|
$66.48M
-27.16%
YoY
|
$44.34M
-35.81%
YoY
|
$69.28M
-13.62%
YoY
|
$82.78M
18.76%
YoY
|
| Cash From Investing Activities |
-$14.85M
-58.66%
YoY
|
-$34.91M
721.53%
YoY
|
-$15.59M
49.94%
YoY
|
-$21.65M
-93.28%
YoY
|
-$35.92M
-33.44%
YoY
|
-$4.249M
-92.58%
YoY
|
-$10.40M
36.79%
YoY
|
-$322.2M
1972.28%
YoY
|
-$53.97M
293.79%
YoY
|
-$57.23M
4.39%
YoY
|
-$7.600M
-151.33%
YoY
|
-$15.55M
245.66%
YoY
|
-$13.70M
-2.58%
YoY
|
-$54.82M
99.45%
YoY
|
$14.81M
-274.69%
YoY
|
-$4.498M
-42.94%
YoY
|
-$14.07M
-88.03%
YoY
|
-$27.49M
-23.44%
YoY
|
-$8.475M
24.63%
YoY
|
| Cash From Financing Activities |
$8.297M
-76.55%
YoY
|
$24.34M
-440.45%
YoY
|
-$10.25M
-48.56%
YoY
|
-$21.14M
-77.45%
YoY
|
$35.38M
-90.14%
YoY
|
-$7.150M
3.77%
YoY
|
-$19.91M
-59.85%
YoY
|
-$93.75M
776.72%
YoY
|
$358.7M
-320.48%
YoY
|
-$6.890M
-92.95%
YoY
|
-$49.60M
549.04%
YoY
|
-$10.69M
-18.67%
YoY
|
-$162.7M
21.89%
YoY
|
-$97.70M
-18852.21%
YoY
|
-$7.642M
-538.44%
YoY
|
-$13.15M
-86.51%
YoY
|
-$133.5M
4326.7%
YoY
|
$521.0K
-97.54%
YoY
|
$1.743M
-105.27%
YoY
|
| Net Change In Cash |
$1.761M
-124.22%
YoY
|
$1.251M
-96.82%
YoY
|
$15.07M
-292.6%
YoY
|
-$33.87M
-90.98%
YoY
|
-$7.271M
-102.3%
YoY
|
$39.34M
-832.74%
YoY
|
-$7.826M
-74.26%
YoY
|
-$375.5M
-18527.13%
YoY
|
$315.5M
-311.33%
YoY
|
-$5.369M
-92.01%
YoY
|
-$30.40M
-140.28%
YoY
|
$2.038M
-95.83%
YoY
|
-$149.3M
40.37%
YoY
|
-$67.19M
-258.78%
YoY
|
$75.48M
-0.75%
YoY
|
$48.83M
-446.28%
YoY
|
-$106.4M
73.81%
YoY
|
$42.31M
-35.4%
YoY
|
$76.05M
155.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.803M
-187.08%
YoY
|
$11.82M
-76.71%
YoY
|
$40.91M
81.93%
YoY
|
$8.919M
-77.92%
YoY
|
-$11.26M
-171.45%
YoY
|
$50.74M
-13.63%
YoY
|
$22.49M
-16.1%
YoY
|
$40.40M
42.87%
YoY
|
$15.76M
-39.76%
YoY
|
$58.75M
-31.15%
YoY
|
$26.80M
-60.77%
YoY
|
$28.28M
-57.46%
YoY
|
$26.16M
-41.02%
YoY
|
$85.33M
23.18%
YoY
|
$68.31M
-17.48%
YoY
|
$66.48M
-27.16%
YoY
|
$44.34M
-35.81%
YoY
|
$69.28M
-13.62%
YoY
|
$82.78M
18.76%
YoY
|
| Capital Expenditures |
$14.85M
-48.66%
YoY
|
$31.42M
-20.57%
YoY
|
$15.16M
-48.88%
YoY
|
$20.15M
-32.18%
YoY
|
$28.92M
87.0%
YoY
|
$39.55M
61.21%
YoY
|
$29.65M
128.05%
YoY
|
$29.71M
91.07%
YoY
|
$15.47M
12.85%
YoY
|
$24.53M
69.72%
YoY
|
$13.00M
-242.0%
YoY
|
$15.55M
-265.28%
YoY
|
$13.70M
46.96%
YoY
|
$14.46M
-152.6%
YoY
|
-$9.155M
25.65%
YoY
|
-$9.407M
42.34%
YoY
|
$9.325M
39.7%
YoY
|
-$27.49M
-3.22%
YoY
|
-$7.286M
7.15%
YoY
|
| Free Cash Flow |
-$5.045M
-87.44%
YoY
|
-$19.60M
-275.2%
YoY
|
$25.75M
-459.59%
YoY
|
-$11.23M
-204.98%
YoY
|
-$40.18M
-13906.53%
YoY
|
$11.19M
-67.3%
YoY
|
-$7.161M
-151.89%
YoY
|
$10.69M
-16.0%
YoY
|
$291.0K
-97.66%
YoY
|
$34.22M
-51.73%
YoY
|
$13.80M
-82.19%
YoY
|
$12.73M
-83.22%
YoY
|
$12.45M
-64.44%
YoY
|
$70.88M
-26.75%
YoY
|
$77.47M
-13.99%
YoY
|
$75.89M
-22.47%
YoY
|
$35.02M
-43.89%
YoY
|
$96.76M
-10.9%
YoY
|
$90.07M
17.73%
YoY
|
Loading...