Financial Snapshot

Revenue
$1.565B
TTM
Gross Margin
55.38%
TTM
Net Earnings
-$6.544M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
120.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.522B
Q3 2024
Cash
Q3 2024
P/E
-274.4
Nov 14, 2024 EST
Free Cash Flow
$38.04M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.542B $1.558B $1.542B $1.372B $1.518B $1.472B $1.188B $992.1M $882.7M $796.7M $696.8M $830.9M $780.1M $732.1M $682.5M $654.6M $550.5M $419.3M $277.9M $229.8M $185.6M $117.8M $93.40M $71.60M $42.90M $17.60M $14.70M $13.10M $10.20M $8.700M $4.800M $2.200M $1.400M
YoY Change -1.03% 0.99% 12.43% -9.6% 3.06% 23.92% 19.77% 12.39% 10.8% 14.33% -16.13% 6.51% 6.56% 7.26% 4.26% 18.91% 31.29% 50.88% 20.93% 23.81% 57.56% 26.12% 30.45% 66.9% 143.75% 19.73% 12.21% 28.43% 17.24% 81.25% 118.18% 57.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.542B $1.558B $1.542B $1.372B $1.518B $1.472B $1.188B $992.1M $882.7M $796.7M $696.8M $830.9M $780.1M $732.1M $682.5M $654.6M $550.5M $419.3M $277.9M $229.8M $185.6M $117.8M $93.40M $71.60M $42.90M $17.60M $14.70M $13.10M $10.20M $8.700M $4.800M $2.200M $1.400M
Cost Of Revenue $656.8M $587.4M $597.8M $520.8M $564.7M $571.5M $435.5M $349.1M $326.5M $302.9M $279.5M $314.4M $299.2M $268.2M $244.9M $252.8M $214.7M $168.3M $107.1M $88.50M $70.60M $45.80M $36.00M $29.50M $22.70M $7.600M $7.000M $6.700M $4.900M $4.400M $2.500M $1.300M $700.0K
Gross Profit $884.7M $970.3M $944.6M $851.0M $952.9M $900.9M $752.7M $643.0M $556.2M $493.8M $417.3M $516.4M $480.9M $463.9M $437.6M $401.8M $335.8M $251.0M $170.9M $141.3M $115.0M $72.00M $57.40M $42.10M $20.20M $10.00M $7.700M $6.400M $5.300M $4.300M $2.300M $900.0K $700.0K
Gross Profit Margin 57.39% 62.29% 61.24% 62.03% 62.79% 61.19% 63.35% 64.81% 63.01% 61.98% 59.88% 62.16% 61.65% 63.37% 64.12% 61.38% 61.0% 59.86% 61.5% 61.49% 61.96% 61.12% 61.46% 58.8% 47.09% 56.82% 52.38% 48.85% 51.96% 49.43% 47.92% 40.91% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $656.6M $616.3M $637.4M $594.5M $687.6M $690.7M $624.1M $455.6M $415.8M $375.5M $332.2M $373.1M $358.1M $305.1M $281.1M $281.0M $225.2M $157.7M $98.30M $99.40M $59.50M $39.70M $31.50M $43.90M $22.80M $15.70M $19.90M $9.600M $6.100M $3.500M $2.600M $1.400M $1.100M
YoY Change 6.54% -3.31% 7.22% -13.54% -0.46% 10.68% 36.97% 9.59% 10.71% 13.05% -10.97% 4.18% 17.4% 8.52% 0.04% 24.78% 42.8% 60.43% -1.11% 67.06% 49.87% 26.03% -28.25% 92.54% 45.22% -21.11% 107.29% 57.38% 74.29% 34.62% 85.71% 27.27% 266.67%
% of Gross Profit 74.22% 63.52% 67.48% 69.86% 72.16% 76.67% 82.91% 70.86% 74.75% 76.06% 79.61% 72.25% 74.47% 65.76% 64.24% 69.94% 67.06% 62.83% 57.52% 70.35% 51.74% 55.14% 54.88% 104.28% 112.87% 157.0% 258.44% 150.0% 115.09% 81.4% 113.04% 155.56% 157.14%
Research & Development $104.2M $101.2M $93.05M $77.38M $79.57M $78.04M $63.46M $58.16M $50.90M $43.56M $42.62M $51.01M $51.45M $48.11M $44.30M $60.50M $30.70M $25.70M $12.00M $14.10M $12.80M $11.50M $8.900M $7.500M $8.900M $8.400M $6.200M $6.300M $5.200M $3.100M $2.200M $400.0K $500.0K
YoY Change 2.96% 8.75% 20.25% -2.75% 1.96% 22.99% 9.11% 14.26% 16.84% 2.2% -16.45% -0.85% 6.94% 8.61% -26.78% 97.07% 19.46% 114.17% -14.89% 10.16% 11.3% 29.21% 18.67% -15.73% 5.95% 35.48% -1.59% 21.15% 67.74% 40.91% 450.0% -20.0%
% of Gross Profit 11.78% 10.43% 9.85% 9.09% 8.35% 8.66% 8.43% 9.04% 9.15% 8.82% 10.21% 9.88% 10.7% 10.37% 10.12% 15.06% 9.14% 10.24% 7.02% 9.98% 11.13% 15.97% 15.51% 17.81% 44.06% 84.0% 80.52% 98.44% 98.11% 72.09% 95.65% 44.44% 71.43%
Depreciation & Amortization $40.90M $40.10M $39.40M $42.10M $109.5M $110.7M $88.95M $72.67M $58.86M $46.43M $31.01M $52.61M $50.17M $39.17M $39.70M $30.70M $25.60M $19.00M $11.30M $9.100M $7.000M $5.000M $6.000M $5.400M $3.100M $1.400M $1.900M $1.100M $1.400M $700.0K $600.0K $100.0K
YoY Change 2.0% 1.78% -6.41% -61.54% -1.15% 24.49% 22.4% 23.45% 26.77% 49.72% -41.05% 4.86% 28.08% -1.33% 29.32% 19.92% 34.74% 68.14% 24.18% 30.0% 40.0% -16.67% 11.11% 74.19% 121.43% -26.32% 72.73% -21.43% 100.0% 16.67% 500.0%
% of Gross Profit 4.62% 4.13% 4.17% 4.95% 11.49% 12.29% 11.82% 11.3% 10.58% 9.4% 7.43% 10.19% 10.43% 8.44% 9.07% 7.64% 7.62% 7.57% 6.61% 6.44% 6.09% 6.94% 10.45% 12.83% 15.35% 14.0% 24.68% 17.19% 26.42% 16.28% 26.09% 11.11%
Operating Expenses $760.8M $717.5M $730.5M $671.9M $767.2M $768.8M $687.6M $513.8M $466.7M $419.1M $374.8M $424.1M $409.6M $353.2M $339.8M $354.4M $268.5M $192.3M $114.7M $116.5M $75.40M $52.80M $43.20M $53.90M $32.60M $24.10M $26.70M $15.90M $11.20M $6.600M $4.800M $1.800M $1.600M
YoY Change 6.04% -1.78% 8.72% -12.42% -0.21% 11.82% 33.82% 10.1% 11.35% 11.82% -11.63% 3.55% 15.97% 3.93% -4.12% 31.99% 39.63% 67.65% -1.55% 54.51% 42.8% 22.22% -19.85% 65.34% 35.27% -9.74% 67.92% 41.96% 69.7% 37.5% 166.67% 12.5% 433.33%
Operating Profit $111.5M $238.9M $197.2M $151.4M $93.76M $111.0M $44.80M $115.3M $79.59M $67.86M $35.37M $73.78M $54.91M $98.69M $97.80M $47.40M $67.30M $58.70M $56.20M $24.80M $39.60M $19.20M $14.20M -$11.80M -$12.40M -$14.10M -$19.00M -$9.500M -$5.900M -$2.300M -$2.500M -$900.0K -$900.0K
YoY Change -53.32% 21.14% 30.3% 61.44% -15.53% 147.74% -61.15% 44.92% 17.29% 91.83% -52.06% 34.36% -44.36% 0.91% 106.33% -29.57% 14.65% 4.45% 126.61% -37.37% 106.25% 35.21% -220.34% -4.84% -12.06% -25.79% 100.0% 61.02% 156.52% -8.0% 177.78% 0.0% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $51.38M $49.59M $50.40M $71.58M $53.96M $64.68M $35.02M $25.80M $23.53M $21.97M $19.73M $22.24M $27.64M $18.36M -$22.60M -$28.00M -$23.60M -$8.400M -$300.0K $600.0K $500.0K $3.500M $1.400M $700.0K $4.500M $1.300M $1.800M $1.800M $100.0K $200.0K -$200.0K -$100.0K $200.0K
YoY Change 3.6% -1.59% -29.6% 32.66% -16.58% 84.71% 35.72% 9.64% 7.13% 11.37% -11.3% -19.55% 50.58% -181.22% -19.29% 18.64% 180.95% 2700.0% -150.0% 20.0% -85.71% 150.0% 100.0% -84.44% 246.15% -27.78% 0.0% 1700.0% -50.0% -200.0% 100.0% -150.0%
% of Operating Profit 46.07% 20.76% 25.55% 47.29% 57.55% 58.27% 78.16% 22.37% 29.57% 32.37% 55.76% 30.14% 50.34% 18.6% -23.11% -59.07% -35.07% -14.31% -0.53% 2.42% 1.26% 18.23% 9.86%
Other Income/Expense, Net $3.718M $12.01M $19.31M $4.434M $9.522M $8.288M $1.345M $845.0K $4.588M -$492.0K -$1.795M -$721.0K $757.0K $1.551M -$2.100M -$900.0K $3.000M -$2.000M -$700.0K $2.700M $3.100M $0.00 -$400.0K $200.0K $100.0K $600.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 -$100.0K
YoY Change -69.03% -37.81% 335.43% -53.43% 14.89% 516.21% 59.17% -81.58% -1032.52% -72.59% 148.96% -195.24% -51.19% -173.86% 133.33% -130.0% -250.0% 185.71% -125.93% -12.9% -100.0% -300.0% 100.0% -83.33% 200.0% 100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $81.07M $213.9M $214.7M $93.52M $60.10M -$21.22M -$32.64M $51.35M $37.45M $21.35M $6.512M $25.29M $1.507M $37.03M $73.20M $18.50M $46.70M $48.30M $55.10M $28.00M $43.20M $22.70M $15.30M -$10.80M -$7.800M -$12.30M -$17.00M -$7.500M -$25.40M -$1.900M -$23.30M -$900.0K -$800.0K
YoY Change -62.1% -0.36% 129.55% 55.6% -383.27% -34.99% -163.56% 37.12% 75.42% 227.84% -74.25% 1578.37% -95.93% -49.42% 295.68% -60.39% -3.31% -12.34% 96.79% -35.19% 90.31% 48.37% -241.67% 38.46% -36.59% -27.65% 126.67% -70.47% 1236.84% -91.85% 2488.89% 12.5% 14.29%
Income Tax $13.33M $33.34M $45.60M -$40.37M $9.903M -$3.398M -$53.36M $15.84M $53.82M $9.271M -$3.241M $10.83M $505.0K $16.45M $22.20M -$9.200M $20.90M $18.90M $17.90M $10.80M $16.30M -$12.60M -$10.90M $100.0K -$1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 16.44% 15.59% 21.24% -43.17% 16.48% 30.85% 143.71% 43.43% -49.77% 42.8% 33.51% 44.41% 30.33% -49.73% 44.75% 39.13% 32.49% 38.57% 37.73% -55.51% -71.24%
Net Earnings $67.74M $180.6M $169.1M $133.9M $50.20M $60.80M $64.74M $74.56M -$3.519M $34.00M -$21.07M $41.20M $27.99M $65.67M $51.00M $27.70M $25.70M $29.40M $37.20M $17.20M $26.90M $35.30M $26.20M -$11.40M -$6.000M -$12.30M -$17.00M -$7.500M -$25.40M -$1.900M -$23.30M -$900.0K -$800.0K
YoY Change -62.48% 6.79% 26.28% 166.71% -17.43% -6.09% -13.17% -2218.9% -110.35% -261.41% -151.13% 47.21% -57.38% 28.76% 84.12% 7.78% -12.59% -20.97% 116.28% -36.06% -23.8% 34.73% -329.82% 90.0% -51.22% -27.65% 126.67% -70.47% 1236.84% -91.85% 2488.89% 12.5% 14.29%
Net Earnings / Revenue 4.39% 11.59% 10.96% 9.76% 3.31% 4.13% 5.45% 7.52% -0.4% 4.27% -3.02% 4.96% 3.59% 8.97% 7.47% 4.23% 4.67% 7.01% 13.39% 7.48% 14.49% 29.97% 28.05% -15.92% -13.99% -69.89% -115.65% -57.25% -249.02% -21.84% -485.42% -40.91% -57.14%
Basic Earnings Per Share $0.85 $2.18 $2.00 $1.58 $0.59 $0.73 $0.84 $1.00 -$0.05 $0.52 -$0.74 $1.46 $0.97 $2.21
Diluted Earnings Per Share $0.84 $2.16 $1.98 $1.57 $0.58 $0.72 $0.82 $0.94 -$0.05 $0.52 -$0.74 $1.44 $0.95 $2.17 $870.3K $487.7K $437.8K $448.9K $538.4K $276.5K $406.3K $574.9K $471.2K -$324.8K -$178.6K -$380.8K -$574.3K -$266.9K -$1.204M -$100.0K -$1.404M -$62.07K -$55.17K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $309.1M $456.7M $513.4M $470.2M $198.9M $138.8M $174.9M $102.1M $48.10M $71.70M $120.6M $96.90M $100.8M $128.8M $71.90M $183.5M $57.30M $22.70M $127.2M $100.8M $108.5M $98.90M $66.70M $15.10M $23.60M $20.20M $26.30M $34.30M $5.700M $3.300M $5.100M
YoY Change -32.31% -11.06% 9.2% 136.4% 43.3% -20.64% 71.3% 112.27% -32.91% -40.55% 24.46% -3.87% -21.74% 79.14% -60.82% 220.24% 152.42% -82.15% 26.19% -7.1% 9.71% 48.28% 341.72% -36.02% 16.83% -23.19% -23.32% 501.75% 72.73% -35.29%
Cash & Equivalents $276.4M $456.7M $513.4M $470.2M $198.9M $138.8M $174.9M $102.1M $48.10M $71.70M $120.6M $96.90M $100.8M $128.8M $71.90M $183.5M $57.30M $22.70M $46.90M $69.90M $26.10M $43.60M $44.50M $14.10M $19.30M $5.300M $2.100M $11.80M $4.500M $3.300M $5.100M
Short-Term Investments $32.69M $0.00 $80.30M $31.00M $82.50M $55.30M $22.20M $1.100M $4.300M $14.90M $24.20M $22.50M $1.200M $0.00 $0.00
Other Short-Term Assets $100.0M $106.7M $79.64M $224.0M $67.90M $90.20M $99.10M $27.70M $46.70M $158.0M $75.50M $69.40M $62.10M $63.20M $50.00M $55.30M $34.60M $19.60M $22.20M $12.70M $13.10M $5.500M $2.900M $1.500M $700.0K $900.0K $400.0K $300.0K $500.0K $400.0K $100.0K
YoY Change -6.25% 33.94% -64.45% 229.9% -24.72% -8.98% 257.76% -40.69% -70.44% 109.27% 8.79% 11.76% -1.74% 26.4% -9.58% 59.83% 76.53% -11.71% 74.8% -3.05% 138.18% 89.66% 93.33% 114.29% -22.22% 125.0% 33.33% -40.0% 25.0% 300.0%
Inventory $389.6M $324.6M $317.4M $310.1M $316.1M $280.3M $296.3M $217.3M $211.4M $189.1M $206.9M $171.8M $171.3M $146.9M $140.2M $146.1M $144.5M $94.40M $67.50M $55.90M $41.00M $28.50M $24.30M $16.50M $10.10M $2.700M $2.400M $2.600M $1.400M $900.0K $700.0K
Prepaid Expenses
Receivables $259.3M $273.6M $243.2M $233.0M $275.3M $265.7M $251.8M $148.2M $132.2M $110.4M $118.1M $114.9M $118.1M $106.0M $103.2M $112.4M $103.5M $85.00M $49.00M $46.80M $28.90M $19.40M $14.00M $13.10M $8.400M $3.100M $2.800M $2.900M $1.800M $1.500M $800.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.058B $1.161B $1.154B $1.237B $858.2M $775.1M $822.1M $495.2M $438.5M $529.3M $521.2M $453.1M $452.3M $444.8M $365.4M $497.4M $339.9M $221.8M $266.0M $216.2M $191.6M $152.3M $108.0M $46.20M $42.80M $26.90M $31.80M $40.20M $9.300M $6.200M $6.700M
YoY Change -8.91% 0.67% -6.75% 44.16% 10.72% -5.72% 66.01% 12.93% -17.15% 1.55% 15.03% 0.18% 1.69% 21.73% -26.54% 46.34% 53.25% -16.62% 23.03% 12.84% 25.8% 41.02% 133.77% 7.94% 59.11% -15.41% -20.9% 332.26% 50.0% -7.46%
Property, Plant & Equipment $496.4M $459.6M $396.2M $371.2M $431.9M $300.1M $269.3M $222.4M $205.2M $193.6M $200.3M $177.9M $131.4M $99.50M $83.50M $76.00M $61.70M $42.60M $27.50M $25.50M $20.10M $16.60M $11.70M $11.60M $9.700M $6.300M $6.400M $8.600M $9.600M $7.100M $3.000M
YoY Change 8.01% 15.99% 6.75% -14.05% 43.92% 11.44% 21.09% 8.38% 5.99% -3.34% 12.59% 35.39% 32.06% 19.16% 9.87% 23.18% 44.84% 54.91% 7.84% 26.87% 21.08% 41.88% 0.86% 19.59% 53.97% -1.56% -25.58% -10.42% 35.21% 136.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $16.20M $95.20M $98.20M $33.50M $64.30M $0.00
YoY Change -100.0% -82.98% -3.05% 193.13% -47.9%
Other Assets $104.3M $103.2M $73.39M $85.00M $27.30M $26.70M $22.30M $18.70M $14.40M $88.40M $23.80M $26.30M $30.40M $18.00M $18.20M $14.50M $13.10M $7.200M $5.900M $20.80M $23.50M $27.20M $12.10M $3.400M $500.0K $0.00 $100.0K
YoY Change 1.06% 40.6% -13.66% 211.36% 2.25% 19.73% 19.25% 29.86% -83.71% 271.43% -9.51% -13.49% 68.89% -1.1% 25.52% 10.69% 81.94% 22.03% -71.63% -11.49% -13.6% 124.79% 255.88% 580.0% -100.0%
Total Long-Term Assets $2.724B $2.728B $2.629B $2.378B $2.445B $2.333B $2.389B $1.313B $1.336B $1.058B $670.9M $710.5M $691.8M $574.3M $574.7M $528.6M $478.1M $391.8M $182.4M $240.5M $220.9M $122.4M $119.6M $40.30M $23.50M $7.800M $6.600M $8.500M $10.10M $7.500M $3.300M
YoY Change -0.16% 3.79% 10.55% -2.74% 4.81% -2.36% 81.99% -1.71% 26.24% 57.71% -5.57% 2.7% 20.46% -0.07% 8.72% 10.56% 22.03% 114.8% -24.16% 8.87% 80.47% 2.34% 196.77% 71.49% 201.28% 18.18% -22.35% -15.84% 34.67% 127.27%
Total Assets $3.782B $3.890B $3.782B $3.615B $3.303B $3.108B $3.211B $1.808B $1.774B $1.587B $1.192B $1.164B $1.144B $1.019B $940.1M $1.026B $818.0M $613.6M $448.4M $456.7M $412.5M $274.7M $227.6M $86.50M $66.30M $34.70M $38.40M $48.70M $19.40M $13.70M $10.00M
YoY Change
Accounts Payable $92.33M $102.1M $61.84M $54.60M $113.1M $76.10M $94.00M $29.10M $34.80M $28.90M $50.80M $36.70M $27.70M $27.80M $24.60M $23.00M $23.20M $20.30M $9.000M $10.20M $7.900M $3.800M $2.900M $3.400M $1.000M $600.0K $500.0K $200.0K $300.0K $300.0K $100.0K
YoY Change -9.57% 65.11% 13.25% -51.72% 48.62% -19.04% 223.02% -16.38% 20.42% -43.11% 38.42% 32.49% -0.36% 13.01% 6.96% -0.86% 14.29% 125.56% -11.76% 29.11% 107.89% 31.03% -14.71% 240.0% 66.67% 20.0% 150.0% -33.33% 0.0% 200.0%
Accrued Expenses $191.6M $173.4M $227.9M $183.1M $168.4M $160.2M $161.1M $87.70M $84.30M $73.60M $62.80M $64.80M $69.70M $61.20M $51.30M $48.70M $45.60M $29.80M $21.50M $13.10M $11.90M $9.400M $5.600M $5.100M $5.500M $2.200M $0.00 $200.0K $0.00 $1.000M $400.0K
YoY Change 10.47% -23.9% 24.46% 8.73% 5.12% -0.56% 83.69% 4.03% 14.54% 17.2% -3.09% -7.03% 13.89% 19.3% 5.34% 6.8% 53.02% 38.6% 64.12% 10.08% 26.6% 67.86% 9.8% -7.27% 150.0% -100.0% -100.0% 150.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $14.53M $38.13M $45.00M $146.3M $45.00M $22.50M $60.00M $0.00 $14.40M $3.800M $0.00 $108.4M $76.80M $100.0M $120.0M $219.5M $0.00 $0.00 $3.600M $8.900M $2.300M
YoY Change -61.89% -15.28% -69.24% 225.11% 100.0% -62.5% -100.0% 278.95% -100.0% 41.15% -23.2% -16.67% -45.33% -100.0% -59.55% 286.96%
Total Short-Term Liabilities $307.0M $320.9M $340.0M $401.0M $331.3M $262.6M $348.9M $123.6M $139.1M $126.0M $119.4M $106.9M $101.9M $201.9M $156.7M $174.8M $191.7M $274.0M $31.30M $24.20M $20.60M $21.90M $19.10M $21.00M $14.80M $3.000M $2.400M $2.200M $1.800M $2.600M $3.200M
YoY Change -4.34% -5.62% -15.21% 21.04% 26.16% -24.73% 182.28% -11.14% 10.4% 5.53% 11.69% 4.91% -49.53% 28.84% -10.35% -8.82% -30.04% 775.4% 29.34% 17.48% -5.94% 14.66% -9.05% 41.89% 393.33% 25.0% 9.09% 22.22% -30.77% -18.75%
Long-Term Debt $1.485B $1.405B $1.501B $1.408B $1.303B $1.332B $1.781B $665.0M $700.1M $626.2M $392.1M $519.5M $532.3M $294.8M $308.8M $459.5M $330.0M $500.0K $118.4M $118.9M $119.3M $0.00 $0.00 $4.800M $7.600M $0.00 $0.00 $0.00 $0.00 $1.800M $2.900M
YoY Change 5.68% -6.39% 6.6% 8.07% -2.15% -25.23% 167.83% -5.01% 11.8% 59.7% -24.52% -2.4% 80.56% -4.53% -32.8% 39.24% 65900.0% -99.58% -0.42% -0.34% -100.0% -36.84% -100.0% -37.93%
Other Long-Term Liabilities $366.8M $295.9M $210.6M $274.8M $215.6M $80.00M $53.80M $30.70M $28.60M $30.40M $12.50M $14.00M $11.60M $11.80M $20.40M $19.50M $19.90M $11.60M $6.400M $5.800M $4.100M $5.200M $4.400M $5.100M $5.500M $300.0K $200.0K $100.0K $100.0K $100.0K $400.0K
YoY Change 23.95% 40.52% -23.37% 27.46% 169.5% 48.7% 75.24% 7.34% -5.92% 143.2% -10.71% 20.69% -1.69% -42.16% 4.62% -2.01% 71.55% 81.25% 10.34% 41.46% -21.15% 18.18% -13.73% -7.27% 1733.33% 50.0% 100.0% 0.0% 0.0% -75.0%
Total Long-Term Liabilities $1.852B $1.701B $1.712B $1.683B $1.519B $1.412B $1.835B $695.7M $728.7M $656.6M $404.6M $533.5M $543.9M $306.6M $329.2M $479.0M $349.9M $12.10M $124.8M $124.7M $123.4M $5.200M $4.400M $9.900M $13.10M $300.0K $200.0K $100.0K $100.0K $1.900M $3.300M
YoY Change 8.86% -0.62% 1.71% 10.82% 7.58% -23.06% 163.75% -4.53% 10.98% 62.28% -24.16% -1.91% 77.4% -6.87% -31.27% 36.9% 2791.74% -90.3% 0.08% 1.05% 2273.08% 18.18% -55.56% -24.43% 4266.67% 50.0% 100.0% 0.0% -94.74% -42.42%
Total Liabilities $2.194B $2.085B $2.098B $2.100B $1.887B $1.732B $2.249B $968.3M $1.023B $883.1M $526.0M $645.8M $651.5M $519.2M $495.2M $653.7M $557.6M $317.5M $158.6M $148.9M $144.0M $27.10M $23.50M $32.70M $28.30M $3.300M $2.600M $2.400M $2.000M $4.400M $6.500M
YoY Change 5.21% -0.58% -0.13% 11.33% 8.91% -22.98% 132.26% -5.33% 15.82% 67.89% -18.55% -0.87% 25.48% 4.85% -24.25% 17.23% 75.62% 100.19% 6.51% 3.4% 431.37% 15.32% -28.13% 15.55% 757.58% 26.92% 8.33% 20.0% -54.55% -32.31%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.7956 Billion

About Integra Lifesciences Holdings Corp

Integra LifeSciences Holdings Corp. engages in the provision of regenerative tissue technologies and neurological solutions dedicated to limiting uncertainty for clinicians. The company is headquartered in Princeton, New Jersey and currently employs 3,946 full-time employees. The firm manufactures and sells medical technologies and products in two segments: Codman Specialty Surgical (CSS) and Tissue Technologies (TT). The CSS segment consists of technologies and instrumentation used for a range of specialties, such as neurosurgery, neurocritical care and otolaryngology. The CSS business consists of a portfolio of brands, such as Codman, DuraGen, DuraSeal, CUSA, Mayfield, Bactiseal, and Certas Plus, which are used for the management of multiple disease states, including brain tumors, traumatic brain injury, hydrocephalus and other neurological conditions. The firm provides instruments that are used in precision, specialty and general surgical procedures. The TT segment is focused on three main areas: complex wound surgery, surgical reconstruction and peripheral nerve repair. The TT segment offers skin and wound repair, bone grafts, and nerve and tendon repair products.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES Axonics, Inc. Enovis Corp Conmed Corp QuidelOrtho Corp Inari Medical Inc iRhythm Technologies Inc Omnicell Inc Tandem Diabetes Care Inc