Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.542B | $1.558B | $1.542B | $1.372B | $1.518B | $1.472B | $1.188B | $992.1M | $882.7M | $796.7M | $696.8M | $830.9M | $780.1M | $732.1M | $682.5M | $654.6M | $550.5M | $419.3M | $277.9M | $229.8M | $185.6M | $117.8M | $93.40M | $71.60M | $42.90M | $17.60M | $14.70M | $13.10M | $10.20M | $8.700M | $4.800M | $2.200M | $1.400M |
YoY Change | -1.03% | 0.99% | 12.43% | -9.6% | 3.06% | 23.92% | 19.77% | 12.39% | 10.8% | 14.33% | -16.13% | 6.51% | 6.56% | 7.26% | 4.26% | 18.91% | 31.29% | 50.88% | 20.93% | 23.81% | 57.56% | 26.12% | 30.45% | 66.9% | 143.75% | 19.73% | 12.21% | 28.43% | 17.24% | 81.25% | 118.18% | 57.14% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.542B | $1.558B | $1.542B | $1.372B | $1.518B | $1.472B | $1.188B | $992.1M | $882.7M | $796.7M | $696.8M | $830.9M | $780.1M | $732.1M | $682.5M | $654.6M | $550.5M | $419.3M | $277.9M | $229.8M | $185.6M | $117.8M | $93.40M | $71.60M | $42.90M | $17.60M | $14.70M | $13.10M | $10.20M | $8.700M | $4.800M | $2.200M | $1.400M |
Cost Of Revenue | $656.8M | $587.4M | $597.8M | $520.8M | $564.7M | $571.5M | $435.5M | $349.1M | $326.5M | $302.9M | $279.5M | $314.4M | $299.2M | $268.2M | $244.9M | $252.8M | $214.7M | $168.3M | $107.1M | $88.50M | $70.60M | $45.80M | $36.00M | $29.50M | $22.70M | $7.600M | $7.000M | $6.700M | $4.900M | $4.400M | $2.500M | $1.300M | $700.0K |
Gross Profit | $884.7M | $970.3M | $944.6M | $851.0M | $952.9M | $900.9M | $752.7M | $643.0M | $556.2M | $493.8M | $417.3M | $516.4M | $480.9M | $463.9M | $437.6M | $401.8M | $335.8M | $251.0M | $170.9M | $141.3M | $115.0M | $72.00M | $57.40M | $42.10M | $20.20M | $10.00M | $7.700M | $6.400M | $5.300M | $4.300M | $2.300M | $900.0K | $700.0K |
Gross Profit Margin | 57.39% | 62.29% | 61.24% | 62.03% | 62.79% | 61.19% | 63.35% | 64.81% | 63.01% | 61.98% | 59.88% | 62.16% | 61.65% | 63.37% | 64.12% | 61.38% | 61.0% | 59.86% | 61.5% | 61.49% | 61.96% | 61.12% | 61.46% | 58.8% | 47.09% | 56.82% | 52.38% | 48.85% | 51.96% | 49.43% | 47.92% | 40.91% | 50.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $656.6M | $616.3M | $637.4M | $594.5M | $687.6M | $690.7M | $624.1M | $455.6M | $415.8M | $375.5M | $332.2M | $373.1M | $358.1M | $305.1M | $281.1M | $281.0M | $225.2M | $157.7M | $98.30M | $99.40M | $59.50M | $39.70M | $31.50M | $43.90M | $22.80M | $15.70M | $19.90M | $9.600M | $6.100M | $3.500M | $2.600M | $1.400M | $1.100M |
YoY Change | 6.54% | -3.31% | 7.22% | -13.54% | -0.46% | 10.68% | 36.97% | 9.59% | 10.71% | 13.05% | -10.97% | 4.18% | 17.4% | 8.52% | 0.04% | 24.78% | 42.8% | 60.43% | -1.11% | 67.06% | 49.87% | 26.03% | -28.25% | 92.54% | 45.22% | -21.11% | 107.29% | 57.38% | 74.29% | 34.62% | 85.71% | 27.27% | 266.67% |
% of Gross Profit | 74.22% | 63.52% | 67.48% | 69.86% | 72.16% | 76.67% | 82.91% | 70.86% | 74.75% | 76.06% | 79.61% | 72.25% | 74.47% | 65.76% | 64.24% | 69.94% | 67.06% | 62.83% | 57.52% | 70.35% | 51.74% | 55.14% | 54.88% | 104.28% | 112.87% | 157.0% | 258.44% | 150.0% | 115.09% | 81.4% | 113.04% | 155.56% | 157.14% |
Research & Development | $104.2M | $101.2M | $93.05M | $77.38M | $79.57M | $78.04M | $63.46M | $58.16M | $50.90M | $43.56M | $42.62M | $51.01M | $51.45M | $48.11M | $44.30M | $60.50M | $30.70M | $25.70M | $12.00M | $14.10M | $12.80M | $11.50M | $8.900M | $7.500M | $8.900M | $8.400M | $6.200M | $6.300M | $5.200M | $3.100M | $2.200M | $400.0K | $500.0K |
YoY Change | 2.96% | 8.75% | 20.25% | -2.75% | 1.96% | 22.99% | 9.11% | 14.26% | 16.84% | 2.2% | -16.45% | -0.85% | 6.94% | 8.61% | -26.78% | 97.07% | 19.46% | 114.17% | -14.89% | 10.16% | 11.3% | 29.21% | 18.67% | -15.73% | 5.95% | 35.48% | -1.59% | 21.15% | 67.74% | 40.91% | 450.0% | -20.0% | |
% of Gross Profit | 11.78% | 10.43% | 9.85% | 9.09% | 8.35% | 8.66% | 8.43% | 9.04% | 9.15% | 8.82% | 10.21% | 9.88% | 10.7% | 10.37% | 10.12% | 15.06% | 9.14% | 10.24% | 7.02% | 9.98% | 11.13% | 15.97% | 15.51% | 17.81% | 44.06% | 84.0% | 80.52% | 98.44% | 98.11% | 72.09% | 95.65% | 44.44% | 71.43% |
Depreciation & Amortization | $40.90M | $40.10M | $39.40M | $42.10M | $109.5M | $110.7M | $88.95M | $72.67M | $58.86M | $46.43M | $31.01M | $52.61M | $50.17M | $39.17M | $39.70M | $30.70M | $25.60M | $19.00M | $11.30M | $9.100M | $7.000M | $5.000M | $6.000M | $5.400M | $3.100M | $1.400M | $1.900M | $1.100M | $1.400M | $700.0K | $600.0K | $100.0K | |
YoY Change | 2.0% | 1.78% | -6.41% | -61.54% | -1.15% | 24.49% | 22.4% | 23.45% | 26.77% | 49.72% | -41.05% | 4.86% | 28.08% | -1.33% | 29.32% | 19.92% | 34.74% | 68.14% | 24.18% | 30.0% | 40.0% | -16.67% | 11.11% | 74.19% | 121.43% | -26.32% | 72.73% | -21.43% | 100.0% | 16.67% | 500.0% | ||
% of Gross Profit | 4.62% | 4.13% | 4.17% | 4.95% | 11.49% | 12.29% | 11.82% | 11.3% | 10.58% | 9.4% | 7.43% | 10.19% | 10.43% | 8.44% | 9.07% | 7.64% | 7.62% | 7.57% | 6.61% | 6.44% | 6.09% | 6.94% | 10.45% | 12.83% | 15.35% | 14.0% | 24.68% | 17.19% | 26.42% | 16.28% | 26.09% | 11.11% | |
Operating Expenses | $760.8M | $717.5M | $730.5M | $671.9M | $767.2M | $768.8M | $687.6M | $513.8M | $466.7M | $419.1M | $374.8M | $424.1M | $409.6M | $353.2M | $339.8M | $354.4M | $268.5M | $192.3M | $114.7M | $116.5M | $75.40M | $52.80M | $43.20M | $53.90M | $32.60M | $24.10M | $26.70M | $15.90M | $11.20M | $6.600M | $4.800M | $1.800M | $1.600M |
YoY Change | 6.04% | -1.78% | 8.72% | -12.42% | -0.21% | 11.82% | 33.82% | 10.1% | 11.35% | 11.82% | -11.63% | 3.55% | 15.97% | 3.93% | -4.12% | 31.99% | 39.63% | 67.65% | -1.55% | 54.51% | 42.8% | 22.22% | -19.85% | 65.34% | 35.27% | -9.74% | 67.92% | 41.96% | 69.7% | 37.5% | 166.67% | 12.5% | 433.33% |
Operating Profit | $111.5M | $238.9M | $197.2M | $151.4M | $93.76M | $111.0M | $44.80M | $115.3M | $79.59M | $67.86M | $35.37M | $73.78M | $54.91M | $98.69M | $97.80M | $47.40M | $67.30M | $58.70M | $56.20M | $24.80M | $39.60M | $19.20M | $14.20M | -$11.80M | -$12.40M | -$14.10M | -$19.00M | -$9.500M | -$5.900M | -$2.300M | -$2.500M | -$900.0K | -$900.0K |
YoY Change | -53.32% | 21.14% | 30.3% | 61.44% | -15.53% | 147.74% | -61.15% | 44.92% | 17.29% | 91.83% | -52.06% | 34.36% | -44.36% | 0.91% | 106.33% | -29.57% | 14.65% | 4.45% | 126.61% | -37.37% | 106.25% | 35.21% | -220.34% | -4.84% | -12.06% | -25.79% | 100.0% | 61.02% | 156.52% | -8.0% | 177.78% | 0.0% | 200.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $51.38M | $49.59M | $50.40M | $71.58M | $53.96M | $64.68M | $35.02M | $25.80M | $23.53M | $21.97M | $19.73M | $22.24M | $27.64M | $18.36M | -$22.60M | -$28.00M | -$23.60M | -$8.400M | -$300.0K | $600.0K | $500.0K | $3.500M | $1.400M | $700.0K | $4.500M | $1.300M | $1.800M | $1.800M | $100.0K | $200.0K | -$200.0K | -$100.0K | $200.0K |
YoY Change | 3.6% | -1.59% | -29.6% | 32.66% | -16.58% | 84.71% | 35.72% | 9.64% | 7.13% | 11.37% | -11.3% | -19.55% | 50.58% | -181.22% | -19.29% | 18.64% | 180.95% | 2700.0% | -150.0% | 20.0% | -85.71% | 150.0% | 100.0% | -84.44% | 246.15% | -27.78% | 0.0% | 1700.0% | -50.0% | -200.0% | 100.0% | -150.0% | |
% of Operating Profit | 46.07% | 20.76% | 25.55% | 47.29% | 57.55% | 58.27% | 78.16% | 22.37% | 29.57% | 32.37% | 55.76% | 30.14% | 50.34% | 18.6% | -23.11% | -59.07% | -35.07% | -14.31% | -0.53% | 2.42% | 1.26% | 18.23% | 9.86% | ||||||||||
Other Income/Expense, Net | $3.718M | $12.01M | $19.31M | $4.434M | $9.522M | $8.288M | $1.345M | $845.0K | $4.588M | -$492.0K | -$1.795M | -$721.0K | $757.0K | $1.551M | -$2.100M | -$900.0K | $3.000M | -$2.000M | -$700.0K | $2.700M | $3.100M | $0.00 | -$400.0K | $200.0K | $100.0K | $600.0K | $200.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | -$100.0K |
YoY Change | -69.03% | -37.81% | 335.43% | -53.43% | 14.89% | 516.21% | 59.17% | -81.58% | -1032.52% | -72.59% | 148.96% | -195.24% | -51.19% | -173.86% | 133.33% | -130.0% | -250.0% | 185.71% | -125.93% | -12.9% | -100.0% | -300.0% | 100.0% | -83.33% | 200.0% | 100.0% | -100.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $81.07M | $213.9M | $214.7M | $93.52M | $60.10M | -$21.22M | -$32.64M | $51.35M | $37.45M | $21.35M | $6.512M | $25.29M | $1.507M | $37.03M | $73.20M | $18.50M | $46.70M | $48.30M | $55.10M | $28.00M | $43.20M | $22.70M | $15.30M | -$10.80M | -$7.800M | -$12.30M | -$17.00M | -$7.500M | -$25.40M | -$1.900M | -$23.30M | -$900.0K | -$800.0K |
YoY Change | -62.1% | -0.36% | 129.55% | 55.6% | -383.27% | -34.99% | -163.56% | 37.12% | 75.42% | 227.84% | -74.25% | 1578.37% | -95.93% | -49.42% | 295.68% | -60.39% | -3.31% | -12.34% | 96.79% | -35.19% | 90.31% | 48.37% | -241.67% | 38.46% | -36.59% | -27.65% | 126.67% | -70.47% | 1236.84% | -91.85% | 2488.89% | 12.5% | 14.29% |
Income Tax | $13.33M | $33.34M | $45.60M | -$40.37M | $9.903M | -$3.398M | -$53.36M | $15.84M | $53.82M | $9.271M | -$3.241M | $10.83M | $505.0K | $16.45M | $22.20M | -$9.200M | $20.90M | $18.90M | $17.90M | $10.80M | $16.30M | -$12.60M | -$10.90M | $100.0K | -$1.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 16.44% | 15.59% | 21.24% | -43.17% | 16.48% | 30.85% | 143.71% | 43.43% | -49.77% | 42.8% | 33.51% | 44.41% | 30.33% | -49.73% | 44.75% | 39.13% | 32.49% | 38.57% | 37.73% | -55.51% | -71.24% | ||||||||||||
Net Earnings | $67.74M | $180.6M | $169.1M | $133.9M | $50.20M | $60.80M | $64.74M | $74.56M | -$3.519M | $34.00M | -$21.07M | $41.20M | $27.99M | $65.67M | $51.00M | $27.70M | $25.70M | $29.40M | $37.20M | $17.20M | $26.90M | $35.30M | $26.20M | -$11.40M | -$6.000M | -$12.30M | -$17.00M | -$7.500M | -$25.40M | -$1.900M | -$23.30M | -$900.0K | -$800.0K |
YoY Change | -62.48% | 6.79% | 26.28% | 166.71% | -17.43% | -6.09% | -13.17% | -2218.9% | -110.35% | -261.41% | -151.13% | 47.21% | -57.38% | 28.76% | 84.12% | 7.78% | -12.59% | -20.97% | 116.28% | -36.06% | -23.8% | 34.73% | -329.82% | 90.0% | -51.22% | -27.65% | 126.67% | -70.47% | 1236.84% | -91.85% | 2488.89% | 12.5% | 14.29% |
Net Earnings / Revenue | 4.39% | 11.59% | 10.96% | 9.76% | 3.31% | 4.13% | 5.45% | 7.52% | -0.4% | 4.27% | -3.02% | 4.96% | 3.59% | 8.97% | 7.47% | 4.23% | 4.67% | 7.01% | 13.39% | 7.48% | 14.49% | 29.97% | 28.05% | -15.92% | -13.99% | -69.89% | -115.65% | -57.25% | -249.02% | -21.84% | -485.42% | -40.91% | -57.14% |
Basic Earnings Per Share | $0.85 | $2.18 | $2.00 | $1.58 | $0.59 | $0.73 | $0.84 | $1.00 | -$0.05 | $0.52 | -$0.74 | $1.46 | $0.97 | $2.21 | |||||||||||||||||||
Diluted Earnings Per Share | $0.84 | $2.16 | $1.98 | $1.57 | $0.58 | $0.72 | $0.82 | $0.94 | -$0.05 | $0.52 | -$0.74 | $1.44 | $0.95 | $2.17 | $870.3K | $487.7K | $437.8K | $448.9K | $538.4K | $276.5K | $406.3K | $574.9K | $471.2K | -$324.8K | -$178.6K | -$380.8K | -$574.3K | -$266.9K | -$1.204M | -$100.0K | -$1.404M | -$62.07K | -$55.17K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $309.1M | $456.7M | $513.4M | $470.2M | $198.9M | $138.8M | $174.9M | $102.1M | $48.10M | $71.70M | $120.6M | $96.90M | $100.8M | $128.8M | $71.90M | $183.5M | $57.30M | $22.70M | $127.2M | $100.8M | $108.5M | $98.90M | $66.70M | $15.10M | $23.60M | $20.20M | $26.30M | $34.30M | $5.700M | $3.300M | $5.100M | ||
YoY Change | -32.31% | -11.06% | 9.2% | 136.4% | 43.3% | -20.64% | 71.3% | 112.27% | -32.91% | -40.55% | 24.46% | -3.87% | -21.74% | 79.14% | -60.82% | 220.24% | 152.42% | -82.15% | 26.19% | -7.1% | 9.71% | 48.28% | 341.72% | -36.02% | 16.83% | -23.19% | -23.32% | 501.75% | 72.73% | -35.29% | |||
Cash & Equivalents | $276.4M | $456.7M | $513.4M | $470.2M | $198.9M | $138.8M | $174.9M | $102.1M | $48.10M | $71.70M | $120.6M | $96.90M | $100.8M | $128.8M | $71.90M | $183.5M | $57.30M | $22.70M | $46.90M | $69.90M | $26.10M | $43.60M | $44.50M | $14.10M | $19.30M | $5.300M | $2.100M | $11.80M | $4.500M | $3.300M | $5.100M | ||
Short-Term Investments | $32.69M | $0.00 | $80.30M | $31.00M | $82.50M | $55.30M | $22.20M | $1.100M | $4.300M | $14.90M | $24.20M | $22.50M | $1.200M | $0.00 | $0.00 | ||||||||||||||||||
Other Short-Term Assets | $100.0M | $106.7M | $79.64M | $224.0M | $67.90M | $90.20M | $99.10M | $27.70M | $46.70M | $158.0M | $75.50M | $69.40M | $62.10M | $63.20M | $50.00M | $55.30M | $34.60M | $19.60M | $22.20M | $12.70M | $13.10M | $5.500M | $2.900M | $1.500M | $700.0K | $900.0K | $400.0K | $300.0K | $500.0K | $400.0K | $100.0K | ||
YoY Change | -6.25% | 33.94% | -64.45% | 229.9% | -24.72% | -8.98% | 257.76% | -40.69% | -70.44% | 109.27% | 8.79% | 11.76% | -1.74% | 26.4% | -9.58% | 59.83% | 76.53% | -11.71% | 74.8% | -3.05% | 138.18% | 89.66% | 93.33% | 114.29% | -22.22% | 125.0% | 33.33% | -40.0% | 25.0% | 300.0% | |||
Inventory | $389.6M | $324.6M | $317.4M | $310.1M | $316.1M | $280.3M | $296.3M | $217.3M | $211.4M | $189.1M | $206.9M | $171.8M | $171.3M | $146.9M | $140.2M | $146.1M | $144.5M | $94.40M | $67.50M | $55.90M | $41.00M | $28.50M | $24.30M | $16.50M | $10.10M | $2.700M | $2.400M | $2.600M | $1.400M | $900.0K | $700.0K | ||
Prepaid Expenses | |||||||||||||||||||||||||||||||||
Receivables | $259.3M | $273.6M | $243.2M | $233.0M | $275.3M | $265.7M | $251.8M | $148.2M | $132.2M | $110.4M | $118.1M | $114.9M | $118.1M | $106.0M | $103.2M | $112.4M | $103.5M | $85.00M | $49.00M | $46.80M | $28.90M | $19.40M | $14.00M | $13.10M | $8.400M | $3.100M | $2.800M | $2.900M | $1.800M | $1.500M | $800.0K | ||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $1.058B | $1.161B | $1.154B | $1.237B | $858.2M | $775.1M | $822.1M | $495.2M | $438.5M | $529.3M | $521.2M | $453.1M | $452.3M | $444.8M | $365.4M | $497.4M | $339.9M | $221.8M | $266.0M | $216.2M | $191.6M | $152.3M | $108.0M | $46.20M | $42.80M | $26.90M | $31.80M | $40.20M | $9.300M | $6.200M | $6.700M | ||
YoY Change | -8.91% | 0.67% | -6.75% | 44.16% | 10.72% | -5.72% | 66.01% | 12.93% | -17.15% | 1.55% | 15.03% | 0.18% | 1.69% | 21.73% | -26.54% | 46.34% | 53.25% | -16.62% | 23.03% | 12.84% | 25.8% | 41.02% | 133.77% | 7.94% | 59.11% | -15.41% | -20.9% | 332.26% | 50.0% | -7.46% | |||
Property, Plant & Equipment | $496.4M | $459.6M | $396.2M | $371.2M | $431.9M | $300.1M | $269.3M | $222.4M | $205.2M | $193.6M | $200.3M | $177.9M | $131.4M | $99.50M | $83.50M | $76.00M | $61.70M | $42.60M | $27.50M | $25.50M | $20.10M | $16.60M | $11.70M | $11.60M | $9.700M | $6.300M | $6.400M | $8.600M | $9.600M | $7.100M | $3.000M | ||
YoY Change | 8.01% | 15.99% | 6.75% | -14.05% | 43.92% | 11.44% | 21.09% | 8.38% | 5.99% | -3.34% | 12.59% | 35.39% | 32.06% | 19.16% | 9.87% | 23.18% | 44.84% | 54.91% | 7.84% | 26.87% | 21.08% | 41.88% | 0.86% | 19.59% | 53.97% | -1.56% | -25.58% | -10.42% | 35.21% | 136.67% | |||
Goodwill | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $16.20M | $95.20M | $98.20M | $33.50M | $64.30M | $0.00 | ||||||||||||||||||||||||||
YoY Change | -100.0% | -82.98% | -3.05% | 193.13% | -47.9% | ||||||||||||||||||||||||||||
Other Assets | $104.3M | $103.2M | $73.39M | $85.00M | $27.30M | $26.70M | $22.30M | $18.70M | $14.40M | $88.40M | $23.80M | $26.30M | $30.40M | $18.00M | $18.20M | $14.50M | $13.10M | $7.200M | $5.900M | $20.80M | $23.50M | $27.20M | $12.10M | $3.400M | $500.0K | $0.00 | $100.0K | ||||||
YoY Change | 1.06% | 40.6% | -13.66% | 211.36% | 2.25% | 19.73% | 19.25% | 29.86% | -83.71% | 271.43% | -9.51% | -13.49% | 68.89% | -1.1% | 25.52% | 10.69% | 81.94% | 22.03% | -71.63% | -11.49% | -13.6% | 124.79% | 255.88% | 580.0% | -100.0% | ||||||||
Total Long-Term Assets | $2.724B | $2.728B | $2.629B | $2.378B | $2.445B | $2.333B | $2.389B | $1.313B | $1.336B | $1.058B | $670.9M | $710.5M | $691.8M | $574.3M | $574.7M | $528.6M | $478.1M | $391.8M | $182.4M | $240.5M | $220.9M | $122.4M | $119.6M | $40.30M | $23.50M | $7.800M | $6.600M | $8.500M | $10.10M | $7.500M | $3.300M | ||
YoY Change | -0.16% | 3.79% | 10.55% | -2.74% | 4.81% | -2.36% | 81.99% | -1.71% | 26.24% | 57.71% | -5.57% | 2.7% | 20.46% | -0.07% | 8.72% | 10.56% | 22.03% | 114.8% | -24.16% | 8.87% | 80.47% | 2.34% | 196.77% | 71.49% | 201.28% | 18.18% | -22.35% | -15.84% | 34.67% | 127.27% | |||
Total Assets | $3.782B | $3.890B | $3.782B | $3.615B | $3.303B | $3.108B | $3.211B | $1.808B | $1.774B | $1.587B | $1.192B | $1.164B | $1.144B | $1.019B | $940.1M | $1.026B | $818.0M | $613.6M | $448.4M | $456.7M | $412.5M | $274.7M | $227.6M | $86.50M | $66.30M | $34.70M | $38.40M | $48.70M | $19.40M | $13.70M | $10.00M | ||
YoY Change | |||||||||||||||||||||||||||||||||
Accounts Payable | $92.33M | $102.1M | $61.84M | $54.60M | $113.1M | $76.10M | $94.00M | $29.10M | $34.80M | $28.90M | $50.80M | $36.70M | $27.70M | $27.80M | $24.60M | $23.00M | $23.20M | $20.30M | $9.000M | $10.20M | $7.900M | $3.800M | $2.900M | $3.400M | $1.000M | $600.0K | $500.0K | $200.0K | $300.0K | $300.0K | $100.0K | ||
YoY Change | -9.57% | 65.11% | 13.25% | -51.72% | 48.62% | -19.04% | 223.02% | -16.38% | 20.42% | -43.11% | 38.42% | 32.49% | -0.36% | 13.01% | 6.96% | -0.86% | 14.29% | 125.56% | -11.76% | 29.11% | 107.89% | 31.03% | -14.71% | 240.0% | 66.67% | 20.0% | 150.0% | -33.33% | 0.0% | 200.0% | |||
Accrued Expenses | $191.6M | $173.4M | $227.9M | $183.1M | $168.4M | $160.2M | $161.1M | $87.70M | $84.30M | $73.60M | $62.80M | $64.80M | $69.70M | $61.20M | $51.30M | $48.70M | $45.60M | $29.80M | $21.50M | $13.10M | $11.90M | $9.400M | $5.600M | $5.100M | $5.500M | $2.200M | $0.00 | $200.0K | $0.00 | $1.000M | $400.0K | ||
YoY Change | 10.47% | -23.9% | 24.46% | 8.73% | 5.12% | -0.56% | 83.69% | 4.03% | 14.54% | 17.2% | -3.09% | -7.03% | 13.89% | 19.3% | 5.34% | 6.8% | 53.02% | 38.6% | 64.12% | 10.08% | 26.6% | 67.86% | 9.8% | -7.27% | 150.0% | -100.0% | -100.0% | 150.0% | |||||
Deferred Revenue | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | |||||||||||||||||||||||||||||||||
Long-Term Debt Due | $14.53M | $38.13M | $45.00M | $146.3M | $45.00M | $22.50M | $60.00M | $0.00 | $14.40M | $3.800M | $0.00 | $108.4M | $76.80M | $100.0M | $120.0M | $219.5M | $0.00 | $0.00 | $3.600M | $8.900M | $2.300M | ||||||||||||
YoY Change | -61.89% | -15.28% | -69.24% | 225.11% | 100.0% | -62.5% | -100.0% | 278.95% | -100.0% | 41.15% | -23.2% | -16.67% | -45.33% | -100.0% | -59.55% | 286.96% | |||||||||||||||||
Total Short-Term Liabilities | $307.0M | $320.9M | $340.0M | $401.0M | $331.3M | $262.6M | $348.9M | $123.6M | $139.1M | $126.0M | $119.4M | $106.9M | $101.9M | $201.9M | $156.7M | $174.8M | $191.7M | $274.0M | $31.30M | $24.20M | $20.60M | $21.90M | $19.10M | $21.00M | $14.80M | $3.000M | $2.400M | $2.200M | $1.800M | $2.600M | $3.200M | ||
YoY Change | -4.34% | -5.62% | -15.21% | 21.04% | 26.16% | -24.73% | 182.28% | -11.14% | 10.4% | 5.53% | 11.69% | 4.91% | -49.53% | 28.84% | -10.35% | -8.82% | -30.04% | 775.4% | 29.34% | 17.48% | -5.94% | 14.66% | -9.05% | 41.89% | 393.33% | 25.0% | 9.09% | 22.22% | -30.77% | -18.75% | |||
Long-Term Debt | $1.485B | $1.405B | $1.501B | $1.408B | $1.303B | $1.332B | $1.781B | $665.0M | $700.1M | $626.2M | $392.1M | $519.5M | $532.3M | $294.8M | $308.8M | $459.5M | $330.0M | $500.0K | $118.4M | $118.9M | $119.3M | $0.00 | $0.00 | $4.800M | $7.600M | $0.00 | $0.00 | $0.00 | $0.00 | $1.800M | $2.900M | ||
YoY Change | 5.68% | -6.39% | 6.6% | 8.07% | -2.15% | -25.23% | 167.83% | -5.01% | 11.8% | 59.7% | -24.52% | -2.4% | 80.56% | -4.53% | -32.8% | 39.24% | 65900.0% | -99.58% | -0.42% | -0.34% | -100.0% | -36.84% | -100.0% | -37.93% | |||||||||
Other Long-Term Liabilities | $366.8M | $295.9M | $210.6M | $274.8M | $215.6M | $80.00M | $53.80M | $30.70M | $28.60M | $30.40M | $12.50M | $14.00M | $11.60M | $11.80M | $20.40M | $19.50M | $19.90M | $11.60M | $6.400M | $5.800M | $4.100M | $5.200M | $4.400M | $5.100M | $5.500M | $300.0K | $200.0K | $100.0K | $100.0K | $100.0K | $400.0K | ||
YoY Change | 23.95% | 40.52% | -23.37% | 27.46% | 169.5% | 48.7% | 75.24% | 7.34% | -5.92% | 143.2% | -10.71% | 20.69% | -1.69% | -42.16% | 4.62% | -2.01% | 71.55% | 81.25% | 10.34% | 41.46% | -21.15% | 18.18% | -13.73% | -7.27% | 1733.33% | 50.0% | 100.0% | 0.0% | 0.0% | -75.0% | |||
Total Long-Term Liabilities | $1.852B | $1.701B | $1.712B | $1.683B | $1.519B | $1.412B | $1.835B | $695.7M | $728.7M | $656.6M | $404.6M | $533.5M | $543.9M | $306.6M | $329.2M | $479.0M | $349.9M | $12.10M | $124.8M | $124.7M | $123.4M | $5.200M | $4.400M | $9.900M | $13.10M | $300.0K | $200.0K | $100.0K | $100.0K | $1.900M | $3.300M | ||
YoY Change | 8.86% | -0.62% | 1.71% | 10.82% | 7.58% | -23.06% | 163.75% | -4.53% | 10.98% | 62.28% | -24.16% | -1.91% | 77.4% | -6.87% | -31.27% | 36.9% | 2791.74% | -90.3% | 0.08% | 1.05% | 2273.08% | 18.18% | -55.56% | -24.43% | 4266.67% | 50.0% | 100.0% | 0.0% | -94.74% | -42.42% | |||
Total Liabilities | $2.194B | $2.085B | $2.098B | $2.100B | $1.887B | $1.732B | $2.249B | $968.3M | $1.023B | $883.1M | $526.0M | $645.8M | $651.5M | $519.2M | $495.2M | $653.7M | $557.6M | $317.5M | $158.6M | $148.9M | $144.0M | $27.10M | $23.50M | $32.70M | $28.30M | $3.300M | $2.600M | $2.400M | $2.000M | $4.400M | $6.500M | ||
YoY Change | 5.21% | -0.58% | -0.13% | 11.33% | 8.91% | -22.98% | 132.26% | -5.33% | 15.82% | 67.89% | -18.55% | -0.87% | 25.48% | 4.85% | -24.25% | 17.23% | 75.62% | 100.19% | 6.51% | 3.4% | 431.37% | 15.32% | -28.13% | 15.55% | 757.58% | 26.92% | 8.33% | 20.0% | -54.55% | -32.31% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 80.09M shares | 83.00M shares | 84.70M shares | 84.65M shares | 85.64M shares | 82.86M shares | 76.90M shares | 74.39M shares | 68.99M shares | 64.86M shares | 28.42M shares | 28.23M shares | 28.95M shares | 29.55M shares | |||||||||||||||||||
Diluted Shares Outstanding | 80.34M shares | 83.52M shares | 85.49M shares | 85.23M shares | 86.49M shares | 84.00M shares | 79.12M shares | 79.19M shares | 71.35M shares | 65.92M shares | 28.80M shares | 28.52M shares | 29.50M shares | 30.15M shares | |||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Integra Lifesciences Holdings Corp
Integra LifeSciences Holdings Corp. engages in the provision of regenerative tissue technologies and neurological solutions dedicated to limiting uncertainty for clinicians. The company is headquartered in Princeton, New Jersey and currently employs 3,946 full-time employees. The firm manufactures and sells medical technologies and products in two segments: Codman Specialty Surgical (CSS) and Tissue Technologies (TT). The CSS segment consists of technologies and instrumentation used for a range of specialties, such as neurosurgery, neurocritical care and otolaryngology. The CSS business consists of a portfolio of brands, such as Codman, DuraGen, DuraSeal, CUSA, Mayfield, Bactiseal, and Certas Plus, which are used for the management of multiple disease states, including brain tumors, traumatic brain injury, hydrocephalus and other neurological conditions. The firm provides instruments that are used in precision, specialty and general surgical procedures. The TT segment is focused on three main areas: complex wound surgery, surgical reconstruction and peripheral nerve repair. The TT segment offers skin and wound repair, bone grafts, and nerve and tendon repair products.
Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES Axonics, Inc. Enovis Corp Conmed Corp QuidelOrtho Corp Inari Medical Inc iRhythm Technologies Inc Omnicell Inc Tandem Diabetes Care Inc