2014 Q2 Form 10-Q Financial Statement

#000091752014000028 Filed on August 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $231.4M $205.5M
YoY Change 12.55% -2.2%
Cost Of Revenue $86.98M $81.83M
YoY Change 6.29% 4.54%
Gross Profit $123.5M $123.7M
YoY Change -0.15% -6.2%
Gross Profit Margin 53.4% 60.19%
Selling, General & Admin $115.3M $103.3M
YoY Change 11.59% 7.47%
% of Gross Profit 93.29% 83.48%
Research & Development $13.75M $11.81M
YoY Change 16.39% -10.07%
% of Gross Profit 11.13% 9.55%
Depreciation & Amortization $15.20M $12.60M
YoY Change 20.63% -4.55%
% of Gross Profit 12.3% 10.18%
Operating Expenses $129.0M $115.1M
YoY Change 12.09% 5.37%
Operating Profit $12.39M $5.556M
YoY Change 123.04% -69.17%
Interest Expense $5.382M $4.965M
YoY Change 8.4% -30.1%
% of Operating Profit 43.43% 89.36%
Other Income/Expense, Net $118.0K -$307.0K
YoY Change -138.44% -230.08%
Pretax Income $7.186M $573.0K
YoY Change 1154.1% -95.05%
Income Tax $2.361M -$947.0K
% Of Pretax Income 32.86% -165.27%
Net Earnings $4.825M $1.520M
YoY Change 217.43% -82.15%
Net Earnings / Revenue 2.09% 0.74%
Basic Earnings Per Share $0.15 $0.05
Diluted Earnings Per Share $0.15 $0.05
COMMON SHARES
Basic Shares Outstanding 32.40M shares 27.87M shares
Diluted Shares Outstanding 32.80M shares 28.12M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $137.2M $98.60M
YoY Change 39.15% -14.11%
Cash & Equivalents $137.2M $98.64M
Short-Term Investments
Other Short-Term Assets $85.10M $68.90M
YoY Change 23.51% -7.52%
Inventory $223.6M $195.5M
Prepaid Expenses
Receivables $118.3M $114.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $564.2M $477.7M
YoY Change 18.09% 0.09%
LONG-TERM ASSETS
Property, Plant & Equipment $206.7M $184.5M
YoY Change 11.99% 25.6%
Goodwill $355.0M $292.9M
YoY Change 21.2% 0.27%
Intangibles $422.0M $206.9M
YoY Change 103.98% -7.77%
Long-Term Investments
YoY Change
Other Assets $8.786M $10.48M
YoY Change -16.12% -16.31%
Total Long-Term Assets $998.9M $709.8M
YoY Change 40.73% 3.69%
TOTAL ASSETS
Total Short-Term Assets $564.2M $477.7M
Total Long-Term Assets $998.9M $709.8M
Total Assets $1.563B $1.188B
YoY Change 31.62% 2.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.00M $44.80M
YoY Change 4.91% 3.7%
Accrued Expenses $38.89M $33.00M
YoY Change 17.85% -8.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $126.9M $109.3M
YoY Change 16.06% -2.59%
LONG-TERM LIABILITIES
Long-Term Debt $631.0M $543.3M
YoY Change 16.14% 5.31%
Other Long-Term Liabilities $34.38M $12.93M
YoY Change 165.95% -24.35%
Total Long-Term Liabilities $34.38M $12.93M
YoY Change 165.95% -24.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $126.9M $109.3M
Total Long-Term Liabilities $34.38M $12.93M
Total Liabilities $873.8M $670.9M
YoY Change 30.24% 2.49%
SHAREHOLDERS EQUITY
Retained Earnings $288.0M $301.4M
YoY Change -4.45% 9.2%
Common Stock $766.5M $591.7M
YoY Change 29.54% -3.27%
Preferred Stock
YoY Change
Treasury Stock (at cost) $367.1M $367.1M
YoY Change 0.0% 0.0%
Treasury Stock Shares 8.903M shares 8.903M shares
Shareholders Equity $689.2M $516.6M
YoY Change
Total Liabilities & Shareholders Equity $1.563B $1.188B
YoY Change 31.62% 2.21%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $4.825M $1.520M
YoY Change 217.43% -82.15%
Depreciation, Depletion And Amortization $15.20M $12.60M
YoY Change 20.63% -4.55%
Cash From Operating Activities $16.30M $3.000M
YoY Change 443.33% 30.43%
INVESTING ACTIVITIES
Capital Expenditures -$9.400M -$13.60M
YoY Change -30.88% -4.23%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$100.0K
YoY Change -100.0% -101.15%
Cash From Investing Activities -$9.400M -$13.70M
YoY Change -31.39% 144.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.000M 19.00M
YoY Change -94.74% -9.95%
NET CHANGE
Cash From Operating Activities 16.30M 3.000M
Cash From Investing Activities -9.400M -13.70M
Cash From Financing Activities 1.000M 19.00M
Net Change In Cash 7.900M 8.300M
YoY Change -4.82% -53.37%
FREE CASH FLOW
Cash From Operating Activities $16.30M $3.000M
Capital Expenditures -$9.400M -$13.60M
Free Cash Flow $25.70M $16.60M
YoY Change 54.82% 0.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96938000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120614000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
137160000 USD
CY2014Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
47004000 USD
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
50752000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118145000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118262000 USD
us-gaap Accretion Expense
AccretionExpense
3232000 USD
us-gaap Accretion Expense
AccretionExpense
3433000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36354000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
38892000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1853000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
927000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
766096000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
750918000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5223000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6194000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1094000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1243000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3073000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6624000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2985000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6018000 USD
CY2013Q4 us-gaap Assets
Assets
1192139000 USD
CY2014Q2 us-gaap Assets
Assets
1563023000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
521152000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
564161000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-998000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
98636000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1698000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16546000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41042000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41474000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
410000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1164000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
368000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2832000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1294000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
234000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8317000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-118000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
600000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
415000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9115000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7957000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4752000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3397000 USD
CY2013Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
205182000 USD
CY2014Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
209096000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
161441000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
86976000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
169359000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
81829000 USD
us-gaap Costs And Expenses
CostsAndExpenses
425280000 USD
us-gaap Costs And Expenses
CostsAndExpenses
398833000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
199991000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
218959000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-503000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4197000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4411000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
48349000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
48616000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
15412000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
6422000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
81540000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2083000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24025000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29164000 USD
us-gaap Derivative Description Of Terms
DerivativeDescriptionOfTerms
August 10, 2015
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2439000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1713000 USD
CY2013Q2 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-506000 USD
CY2013Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
270000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
370000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1614000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.370
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.329
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.653
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
36595000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28079000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
102000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1164000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
102000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
151861000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
167323000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
28800000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
31100000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
24100000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
24500000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
26600000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1831000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-378000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
249764000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
354977000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
105331000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
296502000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
46738000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
573000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7186000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7328000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11161000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-947000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2820000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2361000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4130000 USD
us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
900000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
300000 USD
us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
700000 USD
us-gaap Income Tax Reconciliation Tax Settlements Foreign
IncomeTaxReconciliationTaxSettlementsForeign
400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4848000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2893000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
745000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-106000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
188000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
278000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19398000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17367000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-538000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2952000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1846000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
245000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
460000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
406000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
197163000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
422009000 USD
us-gaap Interest Expense
InterestExpense
9765000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
5382000 USD
us-gaap Interest Expense
InterestExpense
10524000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
4965000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
123786000 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
139427000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
206919000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
223632000 USD
CY2013Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
35730000 USD
CY2014Q2 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
35984000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
47403000 USD
CY2014Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
48221000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
120000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
58000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
352000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
289000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
873793000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
526049000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1192139000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1563023000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
119382000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
126902000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19323000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
244236000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-255691000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26775000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
27631000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10764000 USD
us-gaap Net Income Loss
NetIncomeLoss
7031000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
4825000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
1520000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1013000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34380000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
118000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
435000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-307000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1281000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2830000 USD
us-gaap Net Income Loss
NetIncomeLoss
-4508000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
21130000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
12392000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5556000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3366000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8786000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8338000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-73000 USD
CY2014Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-58000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
69000 USD
CY2013Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
69000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-234000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
585000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-5423000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1357000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
416000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
926000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
219000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
451000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
414000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
747000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
12527000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
235000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20691000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24475000 USD
CY2013Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2014Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
36758000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26858000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
20000000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
235000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
530000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
206668000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
200310000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-510000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
245000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24525000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26312000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11809000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13745000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
287987000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
280956000 USD
CY2014Q2 us-gaap Revenues
Revenues
231351000 USD
us-gaap Revenues
Revenues
446410000 USD
us-gaap Revenues
Revenues
402199000 USD
CY2013Q2 us-gaap Revenues
Revenues
205547000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
402199000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
231351000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
205547000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
446410000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
80991 shares
CY2013Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
186875000 USD
CY2014Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
421875000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
223591000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
115253000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
103280000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
206243000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8302000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4764000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
3000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P3Y
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1700000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1400000 shares
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
75000000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
689230000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
666090000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
8903000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
8903000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
367121000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
367121000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27834000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000917520
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32598682 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32804000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32796000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28118000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32336000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27834000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27873000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32398000 shares
CY2013Q2 iart Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedge Effect Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgeEffectBeforeTax
-2868000 USD
CY2013Q1 iart Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedge Effect Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgeEffectBeforeTax
-3644000 USD
CY2013Q4 iart Cost Of Definite And Indefinite Lived Intangible Assets Gross Excluding Goodwill
CostOfDefiniteAndIndefiniteLivedIntangibleAssetsGrossExcludingGoodwill
349024000 USD
CY2014Q2 iart Cost Of Definite And Indefinite Lived Intangible Assets Gross Excluding Goodwill
CostOfDefiniteAndIndefiniteLivedIntangibleAssetsGrossExcludingGoodwill
589332000 USD
CY2013Q4 iart Definite And Indefinite Lived Intangible Assets Net Excluding Goodwill
DefiniteAndIndefiniteLivedIntangibleAssetsNetExcludingGoodwill
197163000 USD
CY2014Q2 iart Definite And Indefinite Lived Intangible Assets Net Excluding Goodwill
DefiniteAndIndefiniteLivedIntangibleAssetsNetExcludingGoodwill
422009000 USD
dei Entity Registrant Name
EntityRegistrantName
INTEGRA LIFESCIENCES HOLDINGS CORP
dei Trading Symbol
TradingSymbol
iart

Files In Submission

Name View Source Status
0000917520-14-000028-index-headers.html Edgar Link pending
0000917520-14-000028-index.html Edgar Link pending
0000917520-14-000028.txt Edgar Link pending
0000917520-14-000028-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
iart-20140630.xml Edgar Link completed
iart-20140630.xsd Edgar Link pending
iart-20140630x10q.htm Edgar Link pending
iart-20140630xexx311.htm Edgar Link pending
iart-20140630xexx312.htm Edgar Link pending
iart-20140630xexx321.htm Edgar Link pending
iart-20140630xexx322.htm Edgar Link pending
iart-20140630_cal.xml Edgar Link unprocessable
iart-20140630_def.xml Edgar Link unprocessable
iart-20140630_lab.xml Edgar Link unprocessable
iart-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending