2011 Q1 Form 10-Q Financial Statement
#000095012311040455 Filed on April 28, 2011
Income Statement
Concept | 2011 Q1 |
---|---|
Revenue | $181.0M |
YoY Change | 4.83% |
Cost Of Revenue | $63.60M |
YoY Change | 0.63% |
Gross Profit | $116.1M |
YoY Change | 6.05% |
Gross Profit Margin | 64.14% |
Selling, General & Admin | $75.90M |
YoY Change | 4.69% |
% of Gross Profit | 65.36% |
Research & Development | $12.20M |
YoY Change | 7.96% |
% of Gross Profit | 10.51% |
Depreciation & Amortization | $10.00M |
YoY Change | 6.38% |
% of Gross Profit | 8.61% |
Operating Expenses | $91.10M |
YoY Change | 4.83% |
Operating Profit | $20.87M |
YoY Change | -7.65% |
Interest Expense | -$5.400M |
YoY Change | 20.0% |
% of Operating Profit | -25.87% |
Other Income/Expense, Net | -$600.0K |
YoY Change | -154.55% |
Pretax Income | $14.80M |
YoY Change | -23.32% |
Income Tax | $3.300M |
% Of Pretax Income | 22.3% |
Net Earnings | $11.49M |
YoY Change | -24.43% |
Net Earnings / Revenue | 6.34% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $190.4K |
COMMON SHARES | |
Basic Shares Outstanding | 29.56M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $104.4M |
YoY Change | 27.78% |
Cash & Equivalents | $104.4M |
Short-Term Investments | |
Other Short-Term Assets | $60.10M |
YoY Change | 19.01% |
Inventory | $154.6M |
Prepaid Expenses | |
Receivables | $106.1M |
Other Receivables | $0.00 |
Total Short-Term Assets | $425.2M |
YoY Change | 14.06% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $102.5M |
YoY Change | 22.9% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $20.70M |
YoY Change | 17.61% |
Total Long-Term Assets | $581.8M |
YoY Change | 2.94% |
TOTAL ASSETS | |
Total Short-Term Assets | $425.2M |
Total Long-Term Assets | $581.8M |
Total Assets | $1.007B |
YoY Change | 7.36% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $35.30M |
YoY Change | 38.98% |
Accrued Expenses | $54.80M |
YoY Change | 4.58% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $69.40M |
YoY Change | -10.45% |
Total Short-Term Liabilities | $163.3M |
YoY Change | 2.58% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $293.7M |
YoY Change | -0.54% |
Other Long-Term Liabilities | $11.60M |
YoY Change | -32.16% |
Total Long-Term Liabilities | $305.3M |
YoY Change | -2.27% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $163.3M |
Total Long-Term Liabilities | $305.3M |
Total Liabilities | $479.4M |
YoY Change | -0.15% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $527.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.007B |
YoY Change | 7.36% |
Cashflow Statement
Concept | 2011 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $11.49M |
YoY Change | -24.43% |
Depreciation, Depletion And Amortization | $10.00M |
YoY Change | 6.38% |
Cash From Operating Activities | $21.30M |
YoY Change | -24.2% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.900M |
YoY Change | 0.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$5.900M |
YoY Change | 0.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -44.50M |
YoY Change | 368.42% |
NET CHANGE | |
Cash From Operating Activities | 21.30M |
Cash From Investing Activities | -5.900M |
Cash From Financing Activities | -44.50M |
Net Change In Cash | -29.10M |
YoY Change | -329.13% |
FREE CASH FLOW | |
Cash From Operating Activities | $21.30M |
Capital Expenditures | -$5.900M |
Free Cash Flow | $27.20M |
YoY Change | -20.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29562000 | shares |