|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.129M
67.97%
YoY
|
$9.423M
12.85%
YoY
|
$7.025M
-42.84%
YoY
|
$10.74M
946.49%
YoY
|
$5.435M
245.45%
YoY
|
$8.350M
615.33%
YoY
|
$12.29M
213.24%
YoY
|
$1.026M
-46.65%
YoY
|
$1.573M
-24.12%
YoY
|
$1.167M
-71.99%
YoY
|
$3.924M
-49.31%
YoY
|
$1.923M
472.04%
YoY
|
$2.074M
2339.41%
YoY
|
$4.168M
5116.65%
YoY
|
$7.740M
3421.52%
YoY
|
$336.2K
60.1%
YoY
|
$85.00K
-71.63%
YoY
|
$79.90K
139.22%
YoY
|
$219.8K
789.88%
YoY
|
| Cash & Equivalents |
$9.129M
67.97%
YoY
|
N/A
|
N/A
|
$10.74M
946.49%
YoY
|
$5.435M
N/A
|
N/A
|
N/A
|
$1.026M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$303.0K
21.2%
YoY
|
$394.0K
59.51%
YoY
|
$266.0K
-18.15%
YoY
|
$273.0K
-18.75%
YoY
|
$250.0K
-47.87%
YoY
|
$247.0K
-68.82%
YoY
|
$325.0K
-29.96%
YoY
|
$336.0K
-57.71%
YoY
|
$479.6K
28.0%
YoY
|
$792.3K
93.86%
YoY
|
$464.0K
93.09%
YoY
|
$794.6K
15480.39%
YoY
|
$374.7K
494.76%
YoY
|
$408.7K
921.75%
YoY
|
$240.3K
556.56%
YoY
|
$5.100K
-95.36%
YoY
|
$63.00K
-52.42%
YoY
|
$40.00K
-64.91%
YoY
|
$36.60K
363.29%
YoY
|
| Inventory |
$1.061M
-0.84%
YoY
|
$1.061M
-0.84%
YoY
|
$1.061M
N/A
|
$1.061M
N/A
|
$1.070M
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$471.0K
-50.11%
YoY
|
$510.0K
-46.2%
YoY
|
$515.0K
60.94%
YoY
|
$447.0K
325.71%
YoY
|
$944.0K
N/A
|
$948.0K
N/A
|
$320.0K
N/A
|
$105.0K
672.06%
YoY
|
N/A
|
N/A
|
N/A
|
$13.60K
10.57%
YoY
|
$34.90K
391.55%
YoY
|
$18.20K
193.55%
YoY
|
$14.50K
N/A
|
$12.30K
23.0%
YoY
|
$7.100K
61.36%
YoY
|
$6.200K
-3.13%
YoY
|
N/A
|
| Other Receivables |
$3.000K
-70.0%
YoY
|
$5.000K
-87.8%
YoY
|
$5.000K
-83.33%
YoY
|
$12.00K
-25.0%
YoY
|
$10.00K
N/A
|
$41.00K
N/A
|
$30.00K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$10.97M
42.26%
YoY
|
$11.39M
6.92%
YoY
|
$8.872M
-31.57%
YoY
|
$12.53M
744.91%
YoY
|
$7.709M
271.84%
YoY
|
$10.66M
441.11%
YoY
|
$12.97M
193.95%
YoY
|
$1.483M
-45.71%
YoY
|
$2.073M
-16.5%
YoY
|
$1.969M
-57.14%
YoY
|
$4.411M
-44.83%
YoY
|
$2.731M
672.67%
YoY
|
$2.483M
1500.9%
YoY
|
$4.595M
3546.75%
YoY
|
$7.995M
2955.06%
YoY
|
$353.5K
10.47%
YoY
|
$155.1K
-64.46%
YoY
|
$126.0K
-18.02%
YoY
|
$261.7K
601.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$27.35M
-5.88%
YoY
|
$28.00M
-3.76%
YoY
|
$28.52M
-3.36%
YoY
|
$28.45M
-1.42%
YoY
|
$29.05M
8.27%
YoY
|
$29.09M
13.05%
YoY
|
$29.51M
-13.08%
YoY
|
$28.86M
-11.11%
YoY
|
$26.83M
-15.82%
YoY
|
$25.73M
-16.59%
YoY
|
$33.95M
17.36%
YoY
|
$32.47M
34.55%
YoY
|
$31.88M
321.11%
YoY
|
$30.85M
548.57%
YoY
|
$28.92M
508.03%
YoY
|
$24.13M
480.05%
YoY
|
$7.570M
286.77%
YoY
|
$4.757M
N/A
|
$4.757M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.459M
N/A
|
N/A
|
N/A
|
$3.266M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$110.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$809.8K
235.46%
YoY
|
$797.4K
218.71%
YoY
|
| Total Long-Term Assets |
$29.97M
-8.04%
YoY
|
$30.73M
-6.6%
YoY
|
$31.51M
-6.15%
YoY
|
$31.95M
-3.77%
YoY
|
$32.59M
4.82%
YoY
|
$32.90M
9.01%
YoY
|
$33.58M
-17.08%
YoY
|
$33.20M
-15.87%
YoY
|
$31.09M
-20.72%
YoY
|
$30.18M
-21.66%
YoY
|
$40.49M
9.65%
YoY
|
$39.47M
21.53%
YoY
|
$39.21M
229.5%
YoY
|
$38.52M
282.69%
YoY
|
$36.93M
261.24%
YoY
|
$32.47M
251.82%
YoY
|
$11.90M
35.7%
YoY
|
$10.07M
86.1%
YoY
|
$10.22M
82.98%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.97M
42.26%
YoY
|
$11.39M
6.92%
YoY
|
$8.872M
-31.57%
YoY
|
$12.53M
744.91%
YoY
|
$7.709M
271.84%
YoY
|
$10.66M
441.11%
YoY
|
$12.97M
193.95%
YoY
|
$1.483M
-45.71%
YoY
|
$2.073M
-16.5%
YoY
|
$1.969M
-57.14%
YoY
|
$4.411M
-44.83%
YoY
|
$2.731M
672.67%
YoY
|
$2.483M
1500.9%
YoY
|
$4.595M
3546.75%
YoY
|
$7.995M
2955.06%
YoY
|
$353.5K
10.47%
YoY
|
$155.1K
-64.46%
YoY
|
$126.0K
-18.02%
YoY
|
$261.7K
601.61%
YoY
|
| Total Long-Term Assets |
$29.97M
|
$30.73M
|
$31.51M
|
$31.95M
|
$32.59M
|
$32.90M
|
$33.58M
|
$33.20M
|
$31.09M
|
$30.18M
|
$40.49M
|
$39.47M
|
$39.21M
|
$38.52M
|
$36.93M
|
$32.47M
|
$11.90M
|
$10.07M
|
$10.22M
|
| Total Assets |
$40.94M
1.59%
YoY
|
$42.12M
-3.29%
YoY
|
$40.39M
-13.23%
YoY
|
$44.48M
28.24%
YoY
|
$40.30M
21.51%
YoY
|
$43.55M
35.48%
YoY
|
$46.54M
3.65%
YoY
|
$34.68M
-17.8%
YoY
|
$33.16M
-20.46%
YoY
|
$32.15M
-25.45%
YoY
|
$44.91M
-0.05%
YoY
|
$42.20M
28.54%
YoY
|
$41.70M
245.86%
YoY
|
$43.12M
323.04%
YoY
|
$44.93M
328.48%
YoY
|
$32.83M
243.74%
YoY
|
$12.06M
30.95%
YoY
|
$10.19M
83.22%
YoY
|
$10.49M
86.42%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$798.0K
0.13%
YoY
|
$1.046M
-19.41%
YoY
|
$1.031M
4.56%
YoY
|
$1.293M
-34.47%
YoY
|
$797.0K
-63.08%
YoY
|
$1.298M
-33.36%
YoY
|
$986.0K
-44.56%
YoY
|
$1.973M
-90.91%
YoY
|
$2.159M
-89.84%
YoY
|
$1.948M
-90.38%
YoY
|
$1.778M
-89.66%
YoY
|
$21.71M
224.13%
YoY
|
$21.24M
642.26%
YoY
|
$20.25M
2007.25%
YoY
|
$17.19M
2560.44%
YoY
|
$6.697M
1035.12%
YoY
|
$2.861M
N/A
|
$960.8K
58.99%
YoY
|
$646.3K
44.13%
YoY
|
| Accrued Expenses |
$503.0K
18.91%
YoY
|
$751.0K
66.52%
YoY
|
$785.0K
53.32%
YoY
|
$533.0K
-19.24%
YoY
|
$423.0K
0.45%
YoY
|
$451.0K
101.07%
YoY
|
$512.0K
49.45%
YoY
|
$660.0K
123.2%
YoY
|
$421.1K
-36.81%
YoY
|
$224.3K
-45.66%
YoY
|
$342.6K
-90.95%
YoY
|
$295.7K
-97.72%
YoY
|
$666.4K
N/A
|
$412.8K
N/A
|
$3.787M
2068.84%
YoY
|
$12.98M
N/A
|
N/A
|
N/A
|
$174.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$67.00K
-46.95%
YoY
|
$87.70K
-30.84%
YoY
|
$96.90K
-17.46%
YoY
|
$128.0K
N/A
|
$126.3K
N/A
|
$126.8K
N/A
|
$117.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.398M
14.59%
YoY
|
$1.797M
2.74%
YoY
|
$1.816M
21.23%
YoY
|
$2.594M
-1.48%
YoY
|
$1.220M
-52.71%
YoY
|
$1.749M
-22.91%
YoY
|
$1.498M
-33.39%
YoY
|
$2.633M
-88.1%
YoY
|
$2.580M
-88.29%
YoY
|
$2.269M
-89.08%
YoY
|
$2.249M
-89.28%
YoY
|
$22.13M
12.46%
YoY
|
$22.03M
239.76%
YoY
|
$20.78M
288.64%
YoY
|
$20.98M
378.35%
YoY
|
$19.68M
307.42%
YoY
|
$6.485M
104.17%
YoY
|
$5.346M
385.69%
YoY
|
$4.386M
278.77%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
-90.01%
YoY
|
$55.50K
N/A
|
$110.8K
N/A
|
$145.7K
N/A
|
$167.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$6.154M
-51.43%
YoY
|
$8.165M
65.72%
YoY
|
$10.62M
-58.7%
YoY
|
$15.29M
250.14%
YoY
|
$12.67M
N/A
|
$4.927M
N/A
|
$25.72M
N/A
|
$4.368M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$6.154M
-51.43%
YoY
|
$8.165M
65.72%
YoY
|
$10.62M
-58.7%
YoY
|
$15.29M
250.14%
YoY
|
$12.67M
N/A
|
$4.927M
29402.99%
YoY
|
$25.72M
46233.33%
YoY
|
$4.368M
3842.24%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
-90.01%
YoY
|
$55.50K
N/A
|
$110.8K
N/A
|
$145.7K
N/A
|
$167.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.398M
14.59%
YoY
|
$1.797M
2.74%
YoY
|
$1.816M
21.23%
YoY
|
$2.594M
-1.48%
YoY
|
$1.220M
-52.71%
YoY
|
$1.749M
-22.91%
YoY
|
$1.498M
-33.39%
YoY
|
$2.633M
-88.1%
YoY
|
$2.580M
-88.29%
YoY
|
$2.269M
-89.08%
YoY
|
$2.249M
-89.28%
YoY
|
$22.13M
12.46%
YoY
|
$22.03M
239.76%
YoY
|
$20.78M
288.64%
YoY
|
$20.98M
378.35%
YoY
|
$19.68M
307.42%
YoY
|
$6.485M
104.17%
YoY
|
$5.346M
385.69%
YoY
|
$4.386M
278.77%
YoY
|
| Total Long-Term Liabilities |
$6.154M
-51.43%
YoY
|
$8.165M
65.72%
YoY
|
$10.62M
-58.7%
YoY
|
$15.29M
250.14%
YoY
|
$12.67M
N/A
|
$4.927M
29402.99%
YoY
|
$25.72M
46233.33%
YoY
|
$4.368M
3842.24%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
-90.01%
YoY
|
$55.50K
N/A
|
$110.8K
N/A
|
$145.7K
N/A
|
$167.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$7.552M
-45.63%
YoY
|
$9.962M
49.22%
YoY
|
$12.44M
-54.3%
YoY
|
$17.89M
155.51%
YoY
|
$13.89M
438.41%
YoY
|
$6.676M
192.09%
YoY
|
$27.21M
1080.86%
YoY
|
$7.001M
-68.52%
YoY
|
$2.580M
-88.37%
YoY
|
$2.286M
-89.09%
YoY
|
$2.305M
-89.02%
YoY
|
$22.24M
13.02%
YoY
|
$22.18M
242.0%
YoY
|
$20.94M
291.77%
YoY
|
$20.98M
378.35%
YoY
|
$19.68M
307.42%
YoY
|
$6.485M
104.17%
YoY
|
$5.346M
385.69%
YoY
|
$4.386M
278.77%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$34.10M
N/A
|
N/A
|
N/A
|
-$39.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$67.53M
N/A
|
N/A
|
N/A
|
$66.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$33.38M
26.42%
YoY
|
$32.16M
-12.81%
YoY
|
$27.95M
44.58%
YoY
|
$26.59M
-3.95%
YoY
|
$26.41M
-13.65%
YoY
|
$36.88M
23.5%
YoY
|
$19.33M
-54.62%
YoY
|
$27.68M
38.72%
YoY
|
$30.58M
56.69%
YoY
|
$29.86M
34.66%
YoY
|
$42.60M
77.91%
YoY
|
$19.96M
51.78%
YoY
|
$19.52M
250.35%
YoY
|
$22.17M
357.54%
YoY
|
$23.95M
292.62%
YoY
|
$13.15M
178.57%
YoY
|
$5.571M
-7.61%
YoY
|
$4.847M
8.61%
YoY
|
$6.099M
36.55%
YoY
|
| Total Liabilities & Shareholders Equity |
$40.94M
1.59%
YoY
|
$42.12M
-3.29%
YoY
|
$40.39M
-13.23%
YoY
|
$44.48M
28.24%
YoY
|
$40.30M
21.51%
YoY
|
$43.55M
35.48%
YoY
|
$46.54M
3.65%
YoY
|
$34.68M
-17.8%
YoY
|
$33.16M
-20.46%
YoY
|
$32.15M
-25.45%
YoY
|
$44.91M
-0.05%
YoY
|
$42.20M
28.54%
YoY
|
$41.70M
245.86%
YoY
|
$43.12M
323.04%
YoY
|
$44.93M
328.48%
YoY
|
$32.83M
243.74%
YoY
|
$12.06M
30.95%
YoY
|
$10.19M
83.22%
YoY
|
$10.49M
86.42%
YoY
|
Loading...