|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.516M
-58.68%
YoY
|
-$8.510M
-30.08%
YoY
|
-$12.17M
-9391.22%
YoY
|
$131.0K
-100.91%
YoY
|
-$14.38M
505.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.628M
143.56%
YoY
|
$1.079M
-11.33%
YoY
|
$1.217M
25.66%
YoY
|
$968.4K
43.02%
YoY
|
$677.1K
-7.93%
YoY
|
| Cash From Operating Activities |
-$13.46M
127.78%
YoY
|
-$5.907M
-20.88%
YoY
|
-$7.466M
1288.25%
YoY
|
-$537.8K
-53.71%
YoY
|
-$1.162M
-15.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.328M
-49.25%
YoY
|
$2.617M
-28.13%
YoY
|
$3.642M
299.02%
YoY
|
$912.6K
335.19%
YoY
|
$209.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.328M
-49.25%
YoY
|
-$2.617M
-28.13%
YoY
|
-$3.642M
299.02%
YoY
|
-$912.6K
335.19%
YoY
|
-$209.7K
-12.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.10M
162.81%
YoY
|
$9.549M
-19.86%
YoY
|
$11.91M
676.66%
YoY
|
$1.534M
76.72%
YoY
|
$868.1K
-49.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.49M
164.83%
YoY
|
$9.249M
-18.0%
YoY
|
$11.28M
635.19%
YoY
|
$1.534M
27.92%
YoY
|
$1.199M
-24.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.46M
127.78%
YoY
|
-$5.907M
-20.88%
YoY
|
-$7.466M
1288.25%
YoY
|
-$537.8K
-53.71%
YoY
|
-$1.162M
-15.04%
YoY
|
| Cash From Investing Activities |
-$1.328M
-49.25%
YoY
|
-$2.617M
-28.13%
YoY
|
-$3.642M
299.02%
YoY
|
-$912.6K
335.19%
YoY
|
-$209.7K
-12.04%
YoY
|
| Cash From Financing Activities |
$24.49M
164.83%
YoY
|
$9.249M
-18.0%
YoY
|
$11.28M
635.19%
YoY
|
$1.534M
27.92%
YoY
|
$1.199M
-24.72%
YoY
|
| Net Change In Cash |
$9.711M
1239.45%
YoY
|
$725.0K
323.73%
YoY
|
$171.1K
104.42%
YoY
|
$83.70K
-148.63%
YoY
|
-$172.1K
1255.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.46M
127.78%
YoY
|
-$5.907M
-20.88%
YoY
|
-$7.466M
1288.25%
YoY
|
-$537.8K
-53.71%
YoY
|
-$1.162M
-15.04%
YoY
|
| Capital Expenditures |
$1.328M
-49.25%
YoY
|
$2.617M
-28.13%
YoY
|
$3.642M
299.02%
YoY
|
$912.6K
335.19%
YoY
|
$209.7K
N/A
|
| Free Cash Flow |
-$14.78M
73.43%
YoY
|
-$8.524M
-23.26%
YoY
|
-$11.11M
665.82%
YoY
|
-$1.450M
5.76%
YoY
|
-$1.371M
0.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$754.0K
-106.91%
YoY
|
$2.978M
-82.19%
YoY
|
$1.685M
-117.45%
YoY
|
N/A
|
-$10.91M
292.85%
YoY
|
$16.72M
-3790.29%
YoY
|
-$9.658M
115.52%
YoY
|
-$8.510M
285.36%
YoY
|
-$2.777M
-46.92%
YoY
|
-$453.0K
-80.68%
YoY
|
-$4.481M
-17.39%
YoY
|
-$2.208M
-228.77%
YoY
|
-$5.231M
5232.42%
YoY
|
-$2.345M
54.26%
YoY
|
-$5.425M
-6107.31%
YoY
|
$1.715M
-113.23%
YoY
|
-$98.10K
-91.95%
YoY
|
-$1.520M
563.13%
YoY
|
$90.30K
183.07%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
25.0%
YoY
|
$772.0K
-48.64%
YoY
|
$767.0K
76.32%
YoY
|
-$815.0K
-411.19%
YoY
|
$400.0K
42.91%
YoY
|
$1.503M
791.46%
YoY
|
$435.0K
-141.42%
YoY
|
$261.9K
-28.85%
YoY
|
$279.9K
-23.84%
YoY
|
$168.6K
-51.36%
YoY
|
-$1.050M
-412.1%
YoY
|
$368.1K
-58.33%
YoY
|
$367.5K
116.94%
YoY
|
$346.6K
104.6%
YoY
|
$336.5K
107.59%
YoY
|
$883.3K
418.37%
YoY
|
$169.4K
0.06%
YoY
|
$169.4K
0.06%
YoY
|
$162.1K
-5.15%
YoY
|
| Cash From Operating Activities |
-$2.157M
-19.93%
YoY
|
-$2.427M
-38.34%
YoY
|
-$3.334M
-24.91%
YoY
|
-$2.385M
57.36%
YoY
|
-$2.694M
105.02%
YoY
|
-$3.936M
724.98%
YoY
|
-$4.440M
-161.7%
YoY
|
-$1.516M
-29.46%
YoY
|
-$1.314M
90.79%
YoY
|
-$477.1K
-82.93%
YoY
|
$7.196M
-272.8%
YoY
|
-$2.149M
438.5%
YoY
|
-$688.7K
-363.26%
YoY
|
-$2.795M
2196.3%
YoY
|
-$4.164M
717.19%
YoY
|
-$399.0K
-82.78%
YoY
|
$261.6K
-82.94%
YoY
|
-$121.7K
1059.05%
YoY
|
-$509.6K
38.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-96.38%
YoY
|
$8.000K
100.0%
YoY
|
$351.0K
-63.32%
YoY
|
$146.0K
-87.27%
YoY
|
$221.0K
-60.85%
YoY
|
$4.000K
-98.93%
YoY
|
$957.0K
-128.1%
YoY
|
$1.147M
1598.52%
YoY
|
$564.5K
-76.35%
YoY
|
$374.5K
-56.59%
YoY
|
-$3.405M
-649.44%
YoY
|
$67.50K
-10.95%
YoY
|
$2.387M
150.2%
YoY
|
$862.8K
1139.66%
YoY
|
$619.8K
201.9%
YoY
|
$75.80K
-106.46%
YoY
|
$953.9K
-31.08%
YoY
|
$69.60K
N/A
|
$205.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$596.2K
-190.69%
YoY
|
$0.00
N/A
|
-$596.2K
N/A
|
| Cash From Investing Activities |
-$8.000K
-96.38%
YoY
|
-$8.000K
100.0%
YoY
|
-$351.0K
-63.32%
YoY
|
-$146.0K
-87.27%
YoY
|
-$221.0K
-60.85%
YoY
|
-$4.000K
-98.93%
YoY
|
-$957.0K
-128.1%
YoY
|
-$1.147M
1598.52%
YoY
|
-$564.5K
-76.35%
YoY
|
-$374.5K
-56.59%
YoY
|
$3.405M
-649.44%
YoY
|
-$67.50K
-10.95%
YoY
|
-$2.387M
567.24%
YoY
|
-$862.8K
1139.66%
YoY
|
-$619.8K
-22.67%
YoY
|
-$75.80K
-104.14%
YoY
|
-$357.7K
-82.48%
YoY
|
-$69.60K
N/A
|
-$801.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.87M
-281.58%
YoY
|
N/A
N/A
|
$2.293M
93.37%
YoY
|
-$1.792M
-2259.04%
YoY
|
-$9.289M
-171.48%
YoY
|
$2.032M
159.68%
YoY
|
$1.186M
3021.05%
YoY
|
$83.00K
59.62%
YoY
|
$12.99M
884.09%
YoY
|
$782.5K
1866.08%
YoY
|
$38.00K
-95.15%
YoY
|
$52.00K
10.64%
YoY
|
$1.321M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.871M
N/A
|
$4.833M
N/A
|
-$27.00K
-100.16%
YoY
|
$7.833M
270.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.66M
-287.62%
YoY
|
$2.114M
5.22%
YoY
|
$2.265M
95.78%
YoY
|
-$1.696M
-2406.8%
YoY
|
-$8.880M
-172.74%
YoY
|
$2.009M
156.69%
YoY
|
$1.157M
2944.21%
YoY
|
$73.50K
41.35%
YoY
|
$12.21M
824.45%
YoY
|
$782.5K
101.62%
YoY
|
$38.00K
-95.07%
YoY
|
$52.00K
10.64%
YoY
|
$1.321M
-23680.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.157M
-19.93%
YoY
|
-$2.427M
-38.34%
YoY
|
-$3.334M
-24.91%
YoY
|
-$2.385M
57.36%
YoY
|
-$2.694M
105.02%
YoY
|
-$3.936M
724.98%
YoY
|
-$4.440M
-161.7%
YoY
|
-$1.516M
-29.46%
YoY
|
-$1.314M
90.79%
YoY
|
-$477.1K
-82.93%
YoY
|
$7.196M
-272.8%
YoY
|
-$2.149M
438.5%
YoY
|
-$688.7K
-363.26%
YoY
|
-$2.795M
2196.3%
YoY
|
-$4.164M
717.19%
YoY
|
-$399.0K
-82.78%
YoY
|
$261.6K
-82.94%
YoY
|
-$121.7K
1059.05%
YoY
|
-$509.6K
38.97%
YoY
|
| Cash From Investing Activities |
-$8.000K
-96.38%
YoY
|
-$8.000K
100.0%
YoY
|
-$351.0K
-63.32%
YoY
|
-$146.0K
-87.27%
YoY
|
-$221.0K
-60.85%
YoY
|
-$4.000K
-98.93%
YoY
|
-$957.0K
-128.1%
YoY
|
-$1.147M
1598.52%
YoY
|
-$564.5K
-76.35%
YoY
|
-$374.5K
-56.59%
YoY
|
$3.405M
-649.44%
YoY
|
-$67.50K
-10.95%
YoY
|
-$2.387M
567.24%
YoY
|
-$862.8K
1139.66%
YoY
|
-$619.8K
-22.67%
YoY
|
-$75.80K
-104.14%
YoY
|
-$357.7K
-82.48%
YoY
|
-$69.60K
N/A
|
-$801.5K
N/A
|
| Cash From Financing Activities |
$1.871M
N/A
|
$4.833M
N/A
|
-$27.00K
-100.16%
YoY
|
$7.833M
270.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.66M
-287.62%
YoY
|
$2.114M
5.22%
YoY
|
$2.265M
95.78%
YoY
|
-$1.696M
-2406.8%
YoY
|
-$8.880M
-172.74%
YoY
|
$2.009M
156.69%
YoY
|
$1.157M
2944.21%
YoY
|
$73.50K
41.35%
YoY
|
$12.21M
824.45%
YoY
|
$782.5K
101.62%
YoY
|
$38.00K
-95.07%
YoY
|
$52.00K
10.64%
YoY
|
$1.321M
-23680.36%
YoY
|
| Net Change In Cash |
-$294.0K
-89.91%
YoY
|
$2.398M
-160.86%
YoY
|
-$3.712M
-132.95%
YoY
|
$5.302M
-1066.46%
YoY
|
-$2.915M
-854.59%
YoY
|
-$3.940M
54.69%
YoY
|
$11.26M
554.39%
YoY
|
-$548.6K
164.39%
YoY
|
$386.3K
-120.13%
YoY
|
-$2.547M
-28.93%
YoY
|
$1.721M
-76.81%
YoY
|
-$207.5K
-167.44%
YoY
|
-$1.919M
3202.24%
YoY
|
-$3.584M
2472.79%
YoY
|
$7.423M
78869.15%
YoY
|
$307.7K
-416.89%
YoY
|
-$58.10K
-122.1%
YoY
|
-$139.3K
-481.64%
YoY
|
$9.400K
-102.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.157M
-19.93%
YoY
|
-$2.427M
-38.34%
YoY
|
-$3.334M
-24.91%
YoY
|
-$2.385M
57.36%
YoY
|
-$2.694M
105.02%
YoY
|
-$3.936M
724.98%
YoY
|
-$4.440M
-161.7%
YoY
|
-$1.516M
-29.46%
YoY
|
-$1.314M
90.79%
YoY
|
-$477.1K
-82.93%
YoY
|
$7.196M
-272.8%
YoY
|
-$2.149M
438.5%
YoY
|
-$688.7K
-363.26%
YoY
|
-$2.795M
2196.3%
YoY
|
-$4.164M
717.19%
YoY
|
-$399.0K
-82.78%
YoY
|
$261.6K
-82.94%
YoY
|
-$121.7K
1059.05%
YoY
|
-$509.6K
38.97%
YoY
|
| Capital Expenditures |
$8.000K
-96.38%
YoY
|
$8.000K
100.0%
YoY
|
$351.0K
-63.32%
YoY
|
$146.0K
-87.27%
YoY
|
$221.0K
-60.85%
YoY
|
$4.000K
-98.93%
YoY
|
$957.0K
-128.1%
YoY
|
$1.147M
1598.52%
YoY
|
$564.5K
-76.35%
YoY
|
$374.5K
-56.59%
YoY
|
-$3.405M
-649.44%
YoY
|
$67.50K
-10.95%
YoY
|
$2.387M
150.2%
YoY
|
$862.8K
1139.66%
YoY
|
$619.8K
201.9%
YoY
|
$75.80K
-106.46%
YoY
|
$953.9K
-31.08%
YoY
|
$69.60K
N/A
|
$205.3K
N/A
|
| Free Cash Flow |
-$2.165M
-25.73%
YoY
|
-$2.435M
-38.2%
YoY
|
-$3.685M
-31.72%
YoY
|
-$2.531M
-4.92%
YoY
|
-$2.915M
55.18%
YoY
|
-$3.940M
362.66%
YoY
|
-$5.397M
-150.91%
YoY
|
-$2.662M
20.13%
YoY
|
-$1.879M
-38.92%
YoY
|
-$851.6K
-76.72%
YoY
|
$10.60M
-321.59%
YoY
|
-$2.216M
366.74%
YoY
|
-$3.075M
344.23%
YoY
|
-$3.657M
1811.87%
YoY
|
-$4.784M
569.21%
YoY
|
-$474.8K
-58.45%
YoY
|
-$692.3K
-562.15%
YoY
|
-$191.3K
N/A
|
-$714.9K
N/A
|
Loading...