|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.86M
9.53%
YoY
|
$33.66M
6.56%
YoY
|
$31.58M
37.37%
YoY
|
$22.99M
707.52%
YoY
|
$2.847M
-63.5%
YoY
|
| Depreciation, Depletion And Amortization |
$17.23M
-11.45%
YoY
|
$19.46M
2.51%
YoY
|
$18.99M
-44.45%
YoY
|
$34.18M
21.22%
YoY
|
$28.20M
15.23%
YoY
|
| Cash From Operating Activities |
$45.67M
27.21%
YoY
|
$35.90M
-14.24%
YoY
|
$41.86M
-16.5%
YoY
|
$50.13M
93.57%
YoY
|
$25.90M
-49.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.38M
107.51%
YoY
|
$8.855M
-53.28%
YoY
|
$18.95M
-173.12%
YoY
|
-$25.92M
24.47%
YoY
|
-$20.82M
295.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$85.00K
-108.28%
YoY
|
$1.027M
58.0%
YoY
|
$650.0K
51.16%
YoY
|
| Cash From Investing Activities |
-$18.38M
107.51%
YoY
|
-$8.855M
-53.49%
YoY
|
-$19.04M
-23.52%
YoY
|
-$24.89M
23.39%
YoY
|
-$20.17M
316.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
| Common Stock Issuance & Retirement, Net |
$78.01M
261.91%
YoY
|
$21.56M
7710.14%
YoY
|
$276.0K
-108.19%
YoY
|
-$3.371M
-105.34%
YoY
|
$63.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.66M
243.53%
YoY
|
-$21.73M
59.64%
YoY
|
-$13.61M
-59.09%
YoY
|
-$33.28M
-209.36%
YoY
|
$30.43M
-189.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.67M
27.21%
YoY
|
$35.90M
-14.24%
YoY
|
$41.86M
-16.5%
YoY
|
$50.13M
93.57%
YoY
|
$25.90M
-49.93%
YoY
|
| Cash From Investing Activities |
-$18.38M
107.51%
YoY
|
-$8.855M
-53.49%
YoY
|
-$19.04M
-23.52%
YoY
|
-$24.89M
23.39%
YoY
|
-$20.17M
316.8%
YoY
|
| Cash From Financing Activities |
-$74.66M
243.53%
YoY
|
-$21.73M
59.64%
YoY
|
-$13.61M
-59.09%
YoY
|
-$33.28M
-209.36%
YoY
|
$30.43M
-189.84%
YoY
|
| Net Change In Cash |
-$47.37M
-995.29%
YoY
|
$5.291M
-38.46%
YoY
|
$8.598M
-206.94%
YoY
|
-$8.040M
-122.24%
YoY
|
$36.15M
177.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.67M
27.21%
YoY
|
$35.90M
-14.24%
YoY
|
$41.86M
-16.5%
YoY
|
$50.13M
93.57%
YoY
|
$25.90M
-49.93%
YoY
|
| Capital Expenditures |
$18.38M
107.51%
YoY
|
$8.855M
-53.28%
YoY
|
$18.95M
-173.12%
YoY
|
-$25.92M
24.47%
YoY
|
-$20.82M
295.12%
YoY
|
| Free Cash Flow |
$27.29M
0.92%
YoY
|
$27.05M
18.06%
YoY
|
$22.91M
-69.88%
YoY
|
$76.05M
62.77%
YoY
|
$46.72M
-18.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.33M
27.28%
YoY
|
$12.22M
31.82%
YoY
|
$12.04M
59.9%
YoY
|
$9.596M
-2.53%
YoY
|
$10.47M
1.54%
YoY
|
$9.268M
52.56%
YoY
|
$7.531M
1.43%
YoY
|
$9.845M
118.29%
YoY
|
$10.31M
-11.88%
YoY
|
$6.075M
225.74%
YoY
|
$7.425M
72.43%
YoY
|
$4.510M
-8.2%
YoY
|
$11.70M
77.33%
YoY
|
$1.865M
-77.97%
YoY
|
$4.306M
42.87%
YoY
|
$4.913M
22.0%
YoY
|
$6.598M
-3399.0%
YoY
|
$8.465M
238.6%
YoY
|
$3.014M
-188.65%
YoY
|
| Depreciation, Depletion And Amortization |
$5.170M
19.43%
YoY
|
$4.750M
10.83%
YoY
|
$4.378M
0.21%
YoY
|
$4.248M
-7.81%
YoY
|
$4.329M
-11.02%
YoY
|
$4.286M
-13.34%
YoY
|
$4.369M
-13.35%
YoY
|
$4.608M
-164.4%
YoY
|
$4.865M
-44.08%
YoY
|
$4.946M
-43.51%
YoY
|
$5.042M
-41.95%
YoY
|
-$7.155M
-176.84%
YoY
|
$8.700M
1.69%
YoY
|
$8.755M
0.99%
YoY
|
$8.685M
13.63%
YoY
|
$9.312M
23.88%
YoY
|
$8.555M
17.84%
YoY
|
$8.669M
24.2%
YoY
|
$7.643M
18.68%
YoY
|
| Cash From Operating Activities |
$11.86M
34.39%
YoY
|
$6.644M
482.3%
YoY
|
$15.67M
101.88%
YoY
|
$27.94M
60.35%
YoY
|
$8.828M
-22.77%
YoY
|
$1.141M
-169.87%
YoY
|
$7.762M
-10.62%
YoY
|
$17.42M
128.82%
YoY
|
$11.43M
-33.46%
YoY
|
-$1.633M
-119.77%
YoY
|
$8.684M
-1.37%
YoY
|
$7.614M
-72.66%
YoY
|
$17.18M
43.22%
YoY
|
$8.261M
143.9%
YoY
|
$8.805M
27.65%
YoY
|
$27.85M
1467.19%
YoY
|
$12.00M
-13.64%
YoY
|
$3.387M
-21.05%
YoY
|
$6.898M
16.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.273M
0.11%
YoY
|
$11.73M
171.64%
YoY
|
$7.639M
110.44%
YoY
|
$5.159M
132.39%
YoY
|
$5.267M
211.47%
YoY
|
$4.319M
49.24%
YoY
|
$3.630M
76.9%
YoY
|
$2.220M
-39.82%
YoY
|
$1.691M
-54.99%
YoY
|
$2.894M
-63.59%
YoY
|
$2.052M
-157.67%
YoY
|
$3.689M
-236.28%
YoY
|
$3.757M
-161.88%
YoY
|
$7.948M
-167.26%
YoY
|
-$3.558M
-33.17%
YoY
|
-$2.707M
-45.35%
YoY
|
-$6.071M
-3.63%
YoY
|
-$11.82M
85.8%
YoY
|
-$5.324M
65.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$607.0K
-278.53%
YoY
|
$194.0K
-23.62%
YoY
|
$177.0K
-22.37%
YoY
|
$151.0K
-26.34%
YoY
|
$340.0K
21.43%
YoY
|
$254.0K
81.43%
YoY
|
$228.0K
107.27%
YoY
|
$205.0K
70.83%
YoY
|
| Cash From Investing Activities |
-$5.273M
0.11%
YoY
|
-$11.73M
171.64%
YoY
|
-$7.639M
110.44%
YoY
|
-$5.159M
132.39%
YoY
|
-$5.267M
211.47%
YoY
|
-$4.319M
49.24%
YoY
|
-$3.630M
76.9%
YoY
|
-$2.220M
-48.32%
YoY
|
-$1.691M
-52.54%
YoY
|
-$2.894M
-62.76%
YoY
|
-$2.052M
-39.77%
YoY
|
-$4.296M
81.5%
YoY
|
-$3.563M
-38.75%
YoY
|
-$7.771M
-32.95%
YoY
|
-$3.407M
-33.44%
YoY
|
-$2.367M
-49.35%
YoY
|
-$5.817M
-5.41%
YoY
|
-$11.59M
85.42%
YoY
|
-$5.119M
65.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.767M
-42.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.807M
162.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.832M
-818.43%
YoY
|
N/A
N/A
|
$597.0K
-126.55%
YoY
|
$1.188M
-3400.0%
YoY
|
-$255.0K
N/A
|
-$1.086M
21620.0%
YoY
|
-$2.249M
-7596.67%
YoY
|
-$36.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.659M
-39.06%
YoY
|
-$2.148M
-94.48%
YoY
|
-$647.0K
-85.92%
YoY
|
-$20.23M
542.35%
YoY
|
-$10.93M
35.52%
YoY
|
-$38.90M
355.05%
YoY
|
-$4.596M
133.66%
YoY
|
-$3.150M
-130.46%
YoY
|
-$8.064M
6.47%
YoY
|
-$8.549M
60.7%
YoY
|
-$1.967M
-82.22%
YoY
|
$10.34M
-158.7%
YoY
|
-$7.574M
-53.07%
YoY
|
-$5.320M
-191.0%
YoY
|
-$11.06M
106.15%
YoY
|
-$17.62M
967.17%
YoY
|
-$16.14M
-18.9%
YoY
|
$5.846M
-287.37%
YoY
|
-$5.366M
-109.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.86M
34.39%
YoY
|
$6.644M
482.3%
YoY
|
$15.67M
101.88%
YoY
|
$27.94M
60.35%
YoY
|
$8.828M
-22.77%
YoY
|
$1.141M
-169.87%
YoY
|
$7.762M
-10.62%
YoY
|
$17.42M
128.82%
YoY
|
$11.43M
-33.46%
YoY
|
-$1.633M
-119.77%
YoY
|
$8.684M
-1.37%
YoY
|
$7.614M
-72.66%
YoY
|
$17.18M
43.22%
YoY
|
$8.261M
143.9%
YoY
|
$8.805M
27.65%
YoY
|
$27.85M
1467.19%
YoY
|
$12.00M
-13.64%
YoY
|
$3.387M
-21.05%
YoY
|
$6.898M
16.13%
YoY
|
| Cash From Investing Activities |
-$5.273M
0.11%
YoY
|
-$11.73M
171.64%
YoY
|
-$7.639M
110.44%
YoY
|
-$5.159M
132.39%
YoY
|
-$5.267M
211.47%
YoY
|
-$4.319M
49.24%
YoY
|
-$3.630M
76.9%
YoY
|
-$2.220M
-48.32%
YoY
|
-$1.691M
-52.54%
YoY
|
-$2.894M
-62.76%
YoY
|
-$2.052M
-39.77%
YoY
|
-$4.296M
81.5%
YoY
|
-$3.563M
-38.75%
YoY
|
-$7.771M
-32.95%
YoY
|
-$3.407M
-33.44%
YoY
|
-$2.367M
-49.35%
YoY
|
-$5.817M
-5.41%
YoY
|
-$11.59M
85.42%
YoY
|
-$5.119M
65.13%
YoY
|
| Cash From Financing Activities |
-$6.659M
-39.06%
YoY
|
-$2.148M
-94.48%
YoY
|
-$647.0K
-85.92%
YoY
|
-$20.23M
542.35%
YoY
|
-$10.93M
35.52%
YoY
|
-$38.90M
355.05%
YoY
|
-$4.596M
133.66%
YoY
|
-$3.150M
-130.46%
YoY
|
-$8.064M
6.47%
YoY
|
-$8.549M
60.7%
YoY
|
-$1.967M
-82.22%
YoY
|
$10.34M
-158.7%
YoY
|
-$7.574M
-53.07%
YoY
|
-$5.320M
-191.0%
YoY
|
-$11.06M
106.15%
YoY
|
-$17.62M
967.17%
YoY
|
-$16.14M
-18.9%
YoY
|
$5.846M
-287.37%
YoY
|
-$5.366M
-109.74%
YoY
|
| Net Change In Cash |
-$68.00K
-99.08%
YoY
|
-$7.236M
-82.8%
YoY
|
$7.344M
-1869.64%
YoY
|
$2.544M
-78.89%
YoY
|
-$7.367M
-539.56%
YoY
|
-$42.08M
221.81%
YoY
|
-$415.0K
-109.02%
YoY
|
$12.05M
-11.77%
YoY
|
$1.676M
-72.26%
YoY
|
-$13.08M
170.72%
YoY
|
$4.600M
-181.21%
YoY
|
$13.66M
73.73%
YoY
|
$6.042M
-160.66%
YoY
|
-$4.830M
105.01%
YoY
|
-$5.664M
57.9%
YoY
|
$7.863M
-272.93%
YoY
|
-$9.960M
-18.09%
YoY
|
-$2.356M
-53.62%
YoY
|
-$3.587M
-106.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.86M
34.39%
YoY
|
$6.644M
482.3%
YoY
|
$15.67M
101.88%
YoY
|
$27.94M
60.35%
YoY
|
$8.828M
-22.77%
YoY
|
$1.141M
-169.87%
YoY
|
$7.762M
-10.62%
YoY
|
$17.42M
128.82%
YoY
|
$11.43M
-33.46%
YoY
|
-$1.633M
-119.77%
YoY
|
$8.684M
-1.37%
YoY
|
$7.614M
-72.66%
YoY
|
$17.18M
43.22%
YoY
|
$8.261M
143.9%
YoY
|
$8.805M
27.65%
YoY
|
$27.85M
1467.19%
YoY
|
$12.00M
-13.64%
YoY
|
$3.387M
-21.05%
YoY
|
$6.898M
16.13%
YoY
|
| Capital Expenditures |
$5.273M
0.11%
YoY
|
$11.73M
171.64%
YoY
|
$7.639M
110.44%
YoY
|
$5.159M
132.39%
YoY
|
$5.267M
211.47%
YoY
|
$4.319M
49.24%
YoY
|
$3.630M
76.9%
YoY
|
$2.220M
-39.82%
YoY
|
$1.691M
-54.99%
YoY
|
$2.894M
-63.59%
YoY
|
$2.052M
-157.67%
YoY
|
$3.689M
-236.28%
YoY
|
$3.757M
-161.88%
YoY
|
$7.948M
-167.26%
YoY
|
-$3.558M
-33.17%
YoY
|
-$2.707M
-45.35%
YoY
|
-$6.071M
-3.63%
YoY
|
-$11.82M
85.8%
YoY
|
-$5.324M
65.86%
YoY
|
| Free Cash Flow |
$6.591M
85.09%
YoY
|
-$5.088M
60.1%
YoY
|
$8.031M
94.36%
YoY
|
$22.78M
49.84%
YoY
|
$3.561M
-63.44%
YoY
|
-$3.178M
-29.8%
YoY
|
$4.132M
-37.7%
YoY
|
$15.20M
287.31%
YoY
|
$9.740M
-27.43%
YoY
|
-$4.527M
-1546.33%
YoY
|
$6.632M
-46.36%
YoY
|
$3.925M
-87.15%
YoY
|
$13.42M
-25.71%
YoY
|
$313.0K
-97.94%
YoY
|
$12.36M
1.15%
YoY
|
$30.56M
354.03%
YoY
|
$18.07M
-10.52%
YoY
|
$15.20M
42.76%
YoY
|
$12.22M
33.57%
YoY
|
Loading...