|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.440B
23.42%
YoY
|
$1.977B
-74.58%
YoY
|
$7.776B
90.35%
YoY
|
$4.085B
50.52%
YoY
|
$2.714B
22.36%
YoY
|
| Cost Of Revenue |
$4.639B
0.02%
YoY
|
$4.638B
21.35%
YoY
|
$3.822B
184.8%
YoY
|
$1.342B
191.74%
YoY
|
$460.0M
76.25%
YoY
|
| Gross Profit |
$5.785B
22.1%
YoY
|
$4.738B
19.83%
YoY
|
$3.954B
44.15%
YoY
|
$2.743B
10.69%
YoY
|
$2.478B
11.72%
YoY
|
| Selling, General & Admin |
$247.0M
-21.34%
YoY
|
$314.0M
-64.52%
YoY
|
$885.0M
18.79%
YoY
|
$745.0M
16.22%
YoY
|
$641.0M
2.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$61.00M
-8.96%
YoY
|
$67.00M
3.08%
YoY
|
$65.00M
12.07%
YoY
|
$58.00M
16.0%
YoY
|
$50.00M
19.05%
YoY
|
| Operating Expenses |
$247.0M
-21.34%
YoY
|
$314.0M
-64.52%
YoY
|
$885.0M
18.79%
YoY
|
$745.0M
7.81%
YoY
|
$691.0M
-28.17%
YoY
|
| Operating Profit |
$5.538B
25.18%
YoY
|
$4.424B
44.15%
YoY
|
$3.069B
53.6%
YoY
|
$1.998B
11.81%
YoY
|
$1.787B
42.28%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$3.436B
237.52%
YoY
|
$1.018B
354.46%
YoY
|
$224.0M
-14.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.771B
29.12%
YoY
|
$3.695B
20.4%
YoY
|
$3.069B
53.6%
YoY
|
$1.998B
11.81%
YoY
|
$1.787B
42.28%
YoY
|
| Income Tax |
$414.0M
43.75%
YoY
|
$288.0M
12.06%
YoY
|
$257.0M
64.74%
YoY
|
$156.0M
3.31%
YoY
|
$151.0M
96.1%
YoY
|
| Net Earnings |
$4.357B
27.88%
YoY
|
$3.407B
467.83%
YoY
|
$600.0M
57.89%
YoY
|
$380.0M
-76.77%
YoY
|
$1.636B
38.76%
YoY
|
| Basic Earnings Per Share |
$2.23
-68.1%
YoY
|
$6.99
22.2%
YoY
|
$5.72
51.32%
YoY
|
$3.78
15.6%
YoY
|
$3.27
34.02%
YoY
|
| Diluted Earnings Per Share |
$2.22
-67.97%
YoY
|
$6.93
22.25%
YoY
|
$5.67
-100.0%
YoY
|
$3.751M
115779171.63%
YoY
|
$3.24
33.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
440.9M
307.85%
YoY
|
108.1M
3.0%
YoY
|
105.0M
4.48%
YoY
|
100.5M
6.68%
YoY
|
94.17M
17.8%
YoY
|
| Diluted Shares Outstanding |
443.9M
307.2%
YoY
|
109.0M
2.98%
YoY
|
105.8M
4.49%
YoY
|
101.3M
6.62%
YoY
|
95.01M
17.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.712B
14.19%
YoY
|
$2.749B
12.53%
YoY
|
$2.789B
13.79%
YoY
|
$2.511B
10.81%
YoY
|
$2.375B
7.18%
YoY
|
$2.443B
16.11%
YoY
|
$2.451B
536.62%
YoY
|
$2.266B
22.42%
YoY
|
$2.216B
25.48%
YoY
|
$2.104B
38.24%
YoY
|
$385.0M
-65.0%
YoY
|
$1.851B
182.16%
YoY
|
$1.766B
173.8%
YoY
|
$1.522B
131.31%
YoY
|
$1.100B
137.07%
YoY
|
$656.0M
-13.0%
YoY
|
$645.0M
-27.77%
YoY
|
$658.0M
0.61%
YoY
|
$464.0M
-15.33%
YoY
|
$754.0M
39.89%
YoY
|
| Cost Of Revenue |
$1.149B
7.48%
YoY
|
$1.197B
2.22%
YoY
|
$1.226B
2.0%
YoY
|
$1.147B
-0.35%
YoY
|
$1.069B
-4.04%
YoY
|
$1.171B
9.95%
YoY
|
$1.202B
19.25%
YoY
|
$1.151B
21.93%
YoY
|
$1.114B
38.39%
YoY
|
$1.065B
67.45%
YoY
|
$1.008B
154.55%
YoY
|
$944.0M
399.47%
YoY
|
$805.0M
565.29%
YoY
|
$636.0M
488.89%
YoY
|
$396.0M
253.57%
YoY
|
$189.0M
117.24%
YoY
|
$121.0M
42.35%
YoY
|
$108.0M
96.36%
YoY
|
$112.0M
148.89%
YoY
|
$87.00M
81.25%
YoY
|
| Gross Profit |
$1.563B
19.68%
YoY
|
$1.552B
22.01%
YoY
|
$1.563B
25.14%
YoY
|
$1.364B
22.33%
YoY
|
$1.306B
18.51%
YoY
|
$1.272B
22.43%
YoY
|
$1.249B
19.29%
YoY
|
$1.115B
22.93%
YoY
|
$1.102B
14.67%
YoY
|
$1.039B
17.27%
YoY
|
$1.047B
48.72%
YoY
|
$907.0M
56.65%
YoY
|
$961.0M
67.42%
YoY
|
$886.0M
61.09%
YoY
|
$704.0M
74.69%
YoY
|
$579.0M
-17.29%
YoY
|
$574.0M
-35.72%
YoY
|
$550.0M
-8.18%
YoY
|
$403.0M
-26.46%
YoY
|
$700.0M
29.87%
YoY
|
| Selling, General & Admin |
$275.0M
9.56%
YoY
|
$252.0M
8.62%
YoY
|
$251.0M
-4.2%
YoY
|
$260.0M
10.64%
YoY
|
$251.0M
6.36%
YoY
|
$232.0M
4.04%
YoY
|
$262.0M
26.57%
YoY
|
$235.0M
-7.84%
YoY
|
$236.0M
18.0%
YoY
|
$223.0M
13.2%
YoY
|
$207.0M
14.36%
YoY
|
$255.0M
36.36%
YoY
|
$200.0M
11.11%
YoY
|
$197.0M
11.3%
YoY
|
$181.0M
7.1%
YoY
|
$187.0M
17.61%
YoY
|
$180.0M
-3.23%
YoY
|
$177.0M
25.53%
YoY
|
$169.0M
20.71%
YoY
|
$159.0M
-34.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.00M
6.67%
YoY
|
$16.00M
0.0%
YoY
|
$15.00M
-11.76%
YoY
|
$23.00M
35.29%
YoY
|
$15.00M
-11.76%
YoY
|
$16.00M
0.0%
YoY
|
$17.00M
0.0%
YoY
|
$17.00M
6.25%
YoY
|
$17.00M
6.25%
YoY
|
$16.00M
6.67%
YoY
|
$17.00M
21.43%
YoY
|
$16.00M
14.29%
YoY
|
$16.00M
6.67%
YoY
|
$15.00M
15.38%
YoY
|
$14.00M
16.67%
YoY
|
$14.00M
16.67%
YoY
|
$15.00M
15.38%
YoY
|
$13.00M
18.18%
YoY
|
$12.00M
9.09%
YoY
|
$12.00M
20.0%
YoY
|
| Operating Expenses |
$275.0M
9.56%
YoY
|
$252.0M
8.62%
YoY
|
$251.0M
-4.2%
YoY
|
$260.0M
10.64%
YoY
|
$251.0M
6.36%
YoY
|
$232.0M
4.04%
YoY
|
$262.0M
26.57%
YoY
|
$235.0M
-7.84%
YoY
|
$236.0M
18.0%
YoY
|
$223.0M
13.2%
YoY
|
$207.0M
14.36%
YoY
|
$255.0M
36.36%
YoY
|
$200.0M
11.11%
YoY
|
$197.0M
11.3%
YoY
|
$181.0M
7.1%
YoY
|
$187.0M
17.61%
YoY
|
$180.0M
-29.13%
YoY
|
$177.0M
-14.49%
YoY
|
$169.0M
-21.03%
YoY
|
$159.0M
-49.84%
YoY
|
| Operating Profit |
$1.288B
22.09%
YoY
|
$1.300B
25.0%
YoY
|
$1.312B
32.93%
YoY
|
$1.104B
25.45%
YoY
|
$1.055B
21.82%
YoY
|
$1.040B
27.45%
YoY
|
$987.0M
17.5%
YoY
|
$880.0M
34.97%
YoY
|
$866.0M
13.8%
YoY
|
$816.0M
18.43%
YoY
|
$840.0M
60.61%
YoY
|
$652.0M
66.33%
YoY
|
$761.0M
93.15%
YoY
|
$689.0M
84.72%
YoY
|
$523.0M
123.5%
YoY
|
$392.0M
-27.54%
YoY
|
$394.0M
-38.34%
YoY
|
$373.0M
-4.85%
YoY
|
$234.0M
-29.94%
YoY
|
$541.0M
143.69%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.013B
42.68%
YoY
|
N/A
|
$910.0M
193.55%
YoY
|
$851.0M
659.82%
YoY
|
$710.0M
1320.0%
YoY
|
N/A
|
$310.0M
507.84%
YoY
|
$112.0M
239.39%
YoY
|
$50.00M
-41.18%
YoY
|
N/A
|
$51.00M
13.33%
YoY
|
$33.00M
-31.25%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.288B
22.09%
YoY
|
$1.300B
25.0%
YoY
|
$1.312B
32.93%
YoY
|
$1.104B
25.45%
YoY
|
$1.055B
21.82%
YoY
|
$1.040B
27.45%
YoY
|
$987.0M
17.5%
YoY
|
$880.0M
34.97%
YoY
|
$866.0M
13.8%
YoY
|
$816.0M
18.43%
YoY
|
$840.0M
60.61%
YoY
|
$652.0M
66.33%
YoY
|
$761.0M
93.15%
YoY
|
$689.0M
84.72%
YoY
|
$523.0M
123.5%
YoY
|
$392.0M
-27.54%
YoY
|
$394.0M
-38.34%
YoY
|
$373.0M
-4.85%
YoY
|
$234.0M
-29.94%
YoY
|
$541.0M
143.69%
YoY
|
| Income Tax |
$117.0M
28.57%
YoY
|
$99.00M
39.44%
YoY
|
$126.0M
57.5%
YoY
|
$98.00M
38.03%
YoY
|
$91.00M
28.17%
YoY
|
$71.00M
-7.79%
YoY
|
$80.00M
17.65%
YoY
|
$71.00M
39.22%
YoY
|
$71.00M
16.39%
YoY
|
$77.00M
37.5%
YoY
|
$68.00M
70.0%
YoY
|
$51.00M
59.38%
YoY
|
$61.00M
117.86%
YoY
|
$56.00M
60.0%
YoY
|
$40.00M
42.86%
YoY
|
$32.00M
-8.57%
YoY
|
$28.00M
-47.17%
YoY
|
$35.00M
191.67%
YoY
|
$28.00M
-12.5%
YoY
|
$35.00M
133.33%
YoY
|
| Net Earnings |
$267.0M
25.35%
YoY
|
$284.0M
30.88%
YoY
|
$263.0M
32.16%
YoY
|
$224.0M
25.14%
YoY
|
$213.0M
21.71%
YoY
|
$217.0M
35.63%
YoY
|
$199.0M
-74.22%
YoY
|
$179.0M
43.2%
YoY
|
$175.0M
18.24%
YoY
|
$160.0M
17.65%
YoY
|
$772.0M
679.8%
YoY
|
$125.0M
-65.28%
YoY
|
$148.0M
-59.56%
YoY
|
$136.0M
102.99%
YoY
|
$99.00M
-51.94%
YoY
|
$360.0M
-28.85%
YoY
|
$366.0M
-37.54%
YoY
|
$67.00M
-5.63%
YoY
|
$206.0M
-31.79%
YoY
|
$506.0M
144.44%
YoY
|
| Basic Earnings Per Share |
$0.60
-69.23%
YoY
|
N/A
|
$0.59
-64.88%
YoY
|
$0.51
-69.46%
YoY
|
$1.95
19.63%
YoY
|
N/A
|
$1.68
7.01%
YoY
|
$1.67
38.02%
YoY
|
$1.63
13.19%
YoY
|
N/A
|
$1.57
60.2%
YoY
|
$1.21
65.75%
YoY
|
$1.44
94.59%
YoY
|
N/A
|
$0.98
122.73%
YoY
|
$0.73
-27.72%
YoY
|
$0.74
-37.29%
YoY
|
N/A
|
$0.44
-25.42%
YoY
|
$1.01
146.34%
YoY
|
| Diluted Earnings Per Share |
$0.60
-69.12%
YoY
|
$0.63
-68.18%
YoY
|
$0.59
-67.7%
YoY
|
$0.51
-69.18%
YoY
|
$1.94
19.67%
YoY
|
$1.98
33.42%
YoY
|
$1.82
16.46%
YoY
|
$1.65
37.71%
YoY
|
$1.62
13.88%
YoY
|
$1.48
-100.0%
YoY
|
$1.56
-100.0%
YoY
|
$1.20
66.19%
YoY
|
$1.42
92.23%
YoY
|
$1.312M
93.91%
YoY
|
$965.3K
224495517.53%
YoY
|
$0.72
-28.0%
YoY
|
$0.74
-36.21%
YoY
|
$676.6K
-16.33%
YoY
|
$0.43
-25.86%
YoY
|
$1.00
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
445.4M
308.96%
YoY
|
N/A
|
444.1M
308.3%
YoY
|
438.5M
307.04%
YoY
|
108.9M
1.73%
YoY
|
N/A
|
108.8M
2.38%
YoY
|
107.7M
3.99%
YoY
|
107.1M
3.99%
YoY
|
N/A
|
106.2M
4.34%
YoY
|
103.6M
4.79%
YoY
|
103.0M
4.82%
YoY
|
N/A
|
101.8M
5.81%
YoY
|
98.85M
8.2%
YoY
|
98.23M
8.19%
YoY
|
N/A
|
96.23M
22.57%
YoY
|
91.37M
18.11%
YoY
|
| Diluted Shares Outstanding |
448.4M
308.11%
YoY
|
N/A
|
446.5M
307.65%
YoY
|
441.4M
306.38%
YoY
|
109.9M
1.59%
YoY
|
N/A
|
109.5M
2.36%
YoY
|
108.6M
3.99%
YoY
|
108.1M
3.95%
YoY
|
N/A
|
107.0M
4.34%
YoY
|
104.5M
4.78%
YoY
|
104.0M
4.86%
YoY
|
N/A
|
102.6M
5.74%
YoY
|
99.70M
8.13%
YoY
|
99.22M
8.13%
YoY
|
N/A
|
96.99M
22.59%
YoY
|
92.20M
18.16%
YoY
|
Loading...