|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.59B
75.88%
YoY
|
$6.023B
-19.71%
YoY
|
$7.502B
357.72%
YoY
|
$1.639B
-71.46%
YoY
|
$5.743B
2.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.284B
5.35%
YoY
|
$2.168B
-50.67%
YoY
|
$4.395B
-8.48%
YoY
|
$4.802B
23.51%
YoY
|
$3.888B
-8.02%
YoY
|
| Cash From Operating Activities |
$13.19B
-1.87%
YoY
|
$13.45B
-3.49%
YoY
|
$13.93B
33.49%
YoY
|
$10.44B
-18.44%
YoY
|
$12.80B
-29.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.091B
4.1%
YoY
|
$1.048B
-29.57%
YoY
|
$1.488B
-180.0%
YoY
|
-$1.860B
-190.2%
YoY
|
$2.062B
-21.24%
YoY
|
| Acquisitions |
$8.294B
152.17%
YoY
|
$3.289B
-35.28%
YoY
|
$5.082B
116.44%
YoY
|
$2.348B
-28.7%
YoY
|
$3.293B
880.06%
YoY
|
| Other Investing Activities |
-$8.685B
127.95%
YoY
|
-$3.810B
-31.74%
YoY
|
-$5.582B
138.34%
YoY
|
-$2.342B
-26.97%
YoY
|
-$3.207B
-1687.62%
YoY
|
| Cash From Investing Activities |
-$10.30B
108.67%
YoY
|
-$4.937B
-30.17%
YoY
|
-$7.070B
68.25%
YoY
|
-$4.202B
-29.67%
YoY
|
-$5.975B
97.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.829B
-45.91%
YoY
|
-$7.079B
300.17%
YoY
|
-$1.769B
-64.32%
YoY
|
-$4.958B
-62.87%
YoY
|
-$13.35B
37.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.19B
-1.87%
YoY
|
$13.45B
-3.49%
YoY
|
$13.93B
33.49%
YoY
|
$10.44B
-18.44%
YoY
|
$12.80B
-29.68%
YoY
|
| Cash From Investing Activities |
-$10.30B
108.67%
YoY
|
-$4.937B
-30.17%
YoY
|
-$7.070B
68.25%
YoY
|
-$4.202B
-29.67%
YoY
|
-$5.975B
97.32%
YoY
|
| Cash From Financing Activities |
-$3.829B
-45.91%
YoY
|
-$7.079B
300.17%
YoY
|
-$1.769B
-64.32%
YoY
|
-$4.958B
-62.87%
YoY
|
-$13.35B
37.37%
YoY
|
| Net Change In Cash |
-$520.0M
-148.55%
YoY
|
$1.071B
-78.97%
YoY
|
$5.092B
299.06%
YoY
|
$1.276B
-118.99%
YoY
|
-$6.718B
-225.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.19B
-1.87%
YoY
|
$13.45B
-3.49%
YoY
|
$13.93B
33.49%
YoY
|
$10.44B
-18.44%
YoY
|
$12.80B
-29.68%
YoY
|
| Capital Expenditures |
$1.091B
4.1%
YoY
|
$1.048B
-29.57%
YoY
|
$1.488B
-180.0%
YoY
|
-$1.860B
-190.2%
YoY
|
$2.062B
-21.24%
YoY
|
| Free Cash Flow |
$12.10B
-2.38%
YoY
|
$12.40B
-0.37%
YoY
|
$12.44B
1.2%
YoY
|
$12.30B
14.55%
YoY
|
$10.73B
-31.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.216B
15.26%
YoY
|
$5.600B
92.11%
YoY
|
$1.744B
-628.48%
YoY
|
$2.194B
19.63%
YoY
|
$1.055B
-34.27%
YoY
|
$2.915B
-11.34%
YoY
|
-$330.0M
-119.37%
YoY
|
$1.834B
15.86%
YoY
|
$1.605B
73.14%
YoY
|
$3.288B
21.28%
YoY
|
$1.704B
-153.32%
YoY
|
$1.583B
13.72%
YoY
|
$927.0M
26.47%
YoY
|
$2.711B
16.2%
YoY
|
-$3.196B
-382.83%
YoY
|
$1.392B
5.06%
YoY
|
$733.0M
-23.25%
YoY
|
$2.333B
72.05%
YoY
|
$1.130B
-33.45%
YoY
|
$1.325B
-2.65%
YoY
|
| Depreciation, Depletion And Amortization |
$555.0M
-52.85%
YoY
|
$3.323B
9.92%
YoY
|
$2.611B
5.54%
YoY
|
$1.906B
8.67%
YoY
|
$1.177B
3.98%
YoY
|
$3.023B
6.93%
YoY
|
$2.474B
126.35%
YoY
|
$1.754B
62.86%
YoY
|
$1.132B
5.4%
YoY
|
$2.827B
-4.65%
YoY
|
$1.093B
-54.72%
YoY
|
$1.077B
-13.56%
YoY
|
$1.074B
70.21%
YoY
|
$2.965B
114.7%
YoY
|
$2.414B
43.35%
YoY
|
$1.246B
-25.83%
YoY
|
$631.0M
-40.02%
YoY
|
$1.381B
-18.72%
YoY
|
$1.684B
0.06%
YoY
|
$1.680B
0.06%
YoY
|
| Cash From Operating Activities |
$5.169B
18.28%
YoY
|
$4.041B
-6.7%
YoY
|
$3.081B
6.94%
YoY
|
$1.701B
-17.67%
YoY
|
$4.370B
4.85%
YoY
|
$4.331B
-2.98%
YoY
|
$2.881B
-5.7%
YoY
|
$2.066B
-21.65%
YoY
|
$4.168B
10.41%
YoY
|
$4.464B
12.56%
YoY
|
$3.055B
60.7%
YoY
|
$2.637B
99.77%
YoY
|
$3.775B
16.23%
YoY
|
$3.966B
55.96%
YoY
|
$1.901B
-29.93%
YoY
|
$1.320B
-49.71%
YoY
|
$3.248B
-33.9%
YoY
|
$2.543B
-56.6%
YoY
|
$2.713B
-36.69%
YoY
|
$2.625B
-26.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$232.0M
-27.73%
YoY
|
$432.0M
-478.95%
YoY
|
$299.0M
-366.96%
YoY
|
$262.0M
-32.47%
YoY
|
$321.0M
-11.08%
YoY
|
-$114.0M
-190.48%
YoY
|
-$112.0M
-128.5%
YoY
|
$388.0M
-22.55%
YoY
|
$361.0M
-21.01%
YoY
|
$126.0M
-128.38%
YoY
|
$393.0M
-210.39%
YoY
|
$501.0M
-198.04%
YoY
|
$457.0M
62.63%
YoY
|
-$444.0M
-26.12%
YoY
|
-$356.0M
-51.5%
YoY
|
-$511.0M
-33.12%
YoY
|
$281.0M
-43.12%
YoY
|
-$601.0M
-26.8%
YoY
|
-$734.0M
-17.81%
YoY
|
-$764.0M
4.23%
YoY
|
| Acquisitions |
$10.47B
47.44%
YoY
|
N/A
|
N/A
|
N/A
|
$7.098B
8556.1%
YoY
|
N/A
|
N/A
|
N/A
|
$82.00M
272.73%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-96.85%
YoY
|
N/A
|
N/A
|
N/A
|
$698.0M
-37.68%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.10B
-20.22%
YoY
|
$1.849B
-223.84%
YoY
|
-$139.0M
-91.82%
YoY
|
$1.960B
-25.39%
YoY
|
-$12.66B
228.86%
YoY
|
-$1.493B
-150.41%
YoY
|
-$1.699B
8.91%
YoY
|
$2.627B
417.13%
YoY
|
-$3.849B
-48.7%
YoY
|
$2.962B
-438.51%
YoY
|
-$1.560B
16.33%
YoY
|
$508.0M
-25.62%
YoY
|
-$7.503B
726.32%
YoY
|
-$875.0M
1082.43%
YoY
|
-$1.341B
-1377.14%
YoY
|
$683.0M
-135.82%
YoY
|
-$908.0M
-31.78%
YoY
|
-$74.00M
-128.14%
YoY
|
$105.0M
-81.28%
YoY
|
-$1.907B
279.13%
YoY
|
| Cash From Investing Activities |
-$10.49B
-19.18%
YoY
|
$1.417B
-202.76%
YoY
|
-$438.0M
-72.4%
YoY
|
$1.698B
-24.16%
YoY
|
-$12.98B
208.29%
YoY
|
-$1.379B
-148.62%
YoY
|
-$1.587B
-18.74%
YoY
|
$2.239B
31885.71%
YoY
|
-$4.210B
-47.11%
YoY
|
$2.836B
-315.01%
YoY
|
-$1.953B
15.09%
YoY
|
$7.000M
-95.93%
YoY
|
-$7.960B
486.16%
YoY
|
-$1.319B
95.41%
YoY
|
-$1.697B
169.79%
YoY
|
$172.0M
-106.44%
YoY
|
-$1.358B
-32.1%
YoY
|
-$675.0M
20.97%
YoY
|
-$629.0M
89.46%
YoY
|
-$2.671B
116.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$144.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.719B
-50.05%
YoY
|
-$3.406B
103.22%
YoY
|
-$3.012B
8.93%
YoY
|
-$2.854B
-36.79%
YoY
|
$5.443B
189.98%
YoY
|
-$1.676B
3.78%
YoY
|
-$2.765B
-11.72%
YoY
|
-$4.515B
65.38%
YoY
|
$1.877B
-67.12%
YoY
|
-$1.615B
-43.37%
YoY
|
-$3.132B
-539.27%
YoY
|
-$2.730B
-34.94%
YoY
|
$5.708B
314.52%
YoY
|
-$2.852B
5.94%
YoY
|
$713.0M
-140.79%
YoY
|
-$4.196B
34.01%
YoY
|
$1.377B
-123.81%
YoY
|
-$2.692B
-57.22%
YoY
|
-$1.748B
3.49%
YoY
|
-$3.131B
92.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.169B
18.28%
YoY
|
$4.041B
-6.7%
YoY
|
$3.081B
6.94%
YoY
|
$1.701B
-17.67%
YoY
|
$4.370B
4.85%
YoY
|
$4.331B
-2.98%
YoY
|
$2.881B
-5.7%
YoY
|
$2.066B
-21.65%
YoY
|
$4.168B
10.41%
YoY
|
$4.464B
12.56%
YoY
|
$3.055B
60.7%
YoY
|
$2.637B
99.77%
YoY
|
$3.775B
16.23%
YoY
|
$3.966B
55.96%
YoY
|
$1.901B
-29.93%
YoY
|
$1.320B
-49.71%
YoY
|
$3.248B
-33.9%
YoY
|
$2.543B
-56.6%
YoY
|
$2.713B
-36.69%
YoY
|
$2.625B
-26.57%
YoY
|
| Cash From Investing Activities |
-$10.49B
-19.18%
YoY
|
$1.417B
-202.76%
YoY
|
-$438.0M
-72.4%
YoY
|
$1.698B
-24.16%
YoY
|
-$12.98B
208.29%
YoY
|
-$1.379B
-148.62%
YoY
|
-$1.587B
-18.74%
YoY
|
$2.239B
31885.71%
YoY
|
-$4.210B
-47.11%
YoY
|
$2.836B
-315.01%
YoY
|
-$1.953B
15.09%
YoY
|
$7.000M
-95.93%
YoY
|
-$7.960B
486.16%
YoY
|
-$1.319B
95.41%
YoY
|
-$1.697B
169.79%
YoY
|
$172.0M
-106.44%
YoY
|
-$1.358B
-32.1%
YoY
|
-$675.0M
20.97%
YoY
|
-$629.0M
89.46%
YoY
|
-$2.671B
116.1%
YoY
|
| Cash From Financing Activities |
$2.719B
-50.05%
YoY
|
-$3.406B
103.22%
YoY
|
-$3.012B
8.93%
YoY
|
-$2.854B
-36.79%
YoY
|
$5.443B
189.98%
YoY
|
-$1.676B
3.78%
YoY
|
-$2.765B
-11.72%
YoY
|
-$4.515B
65.38%
YoY
|
$1.877B
-67.12%
YoY
|
-$1.615B
-43.37%
YoY
|
-$3.132B
-539.27%
YoY
|
-$2.730B
-34.94%
YoY
|
$5.708B
314.52%
YoY
|
-$2.852B
5.94%
YoY
|
$713.0M
-140.79%
YoY
|
-$4.196B
34.01%
YoY
|
$1.377B
-123.81%
YoY
|
-$2.692B
-57.22%
YoY
|
-$1.748B
3.49%
YoY
|
-$3.131B
92.8%
YoY
|
| Net Change In Cash |
$5.169B
-263.27%
YoY
|
$2.052B
60.82%
YoY
|
-$369.0M
-74.92%
YoY
|
$545.0M
-359.52%
YoY
|
-$3.166B
-272.53%
YoY
|
$1.276B
-77.55%
YoY
|
-$1.471B
-27.54%
YoY
|
-$210.0M
144.19%
YoY
|
$1.835B
20.49%
YoY
|
$5.685B
-2873.17%
YoY
|
-$2.030B
-321.37%
YoY
|
-$86.00M
-96.82%
YoY
|
$1.523B
-53.33%
YoY
|
-$205.0M
-75.12%
YoY
|
$917.0M
172.92%
YoY
|
-$2.704B
-14.89%
YoY
|
$3.263B
-208.69%
YoY
|
-$824.0M
-16.85%
YoY
|
$336.0M
-85.16%
YoY
|
-$3.177B
-544.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.169B
18.28%
YoY
|
$4.041B
-6.7%
YoY
|
$3.081B
6.94%
YoY
|
$1.701B
-17.67%
YoY
|
$4.370B
4.85%
YoY
|
$4.331B
-2.98%
YoY
|
$2.881B
-5.7%
YoY
|
$2.066B
-21.65%
YoY
|
$4.168B
10.41%
YoY
|
$4.464B
12.56%
YoY
|
$3.055B
60.7%
YoY
|
$2.637B
99.77%
YoY
|
$3.775B
16.23%
YoY
|
$3.966B
55.96%
YoY
|
$1.901B
-29.93%
YoY
|
$1.320B
-49.71%
YoY
|
$3.248B
-33.9%
YoY
|
$2.543B
-56.6%
YoY
|
$2.713B
-36.69%
YoY
|
$2.625B
-26.57%
YoY
|
| Capital Expenditures |
$232.0M
-27.73%
YoY
|
$432.0M
-478.95%
YoY
|
$299.0M
-366.96%
YoY
|
$262.0M
-32.47%
YoY
|
$321.0M
-11.08%
YoY
|
-$114.0M
-190.48%
YoY
|
-$112.0M
-128.5%
YoY
|
$388.0M
-22.55%
YoY
|
$361.0M
-21.01%
YoY
|
$126.0M
-128.38%
YoY
|
$393.0M
-210.39%
YoY
|
$501.0M
-198.04%
YoY
|
$457.0M
62.63%
YoY
|
-$444.0M
-26.12%
YoY
|
-$356.0M
-51.5%
YoY
|
-$511.0M
-33.12%
YoY
|
$281.0M
-43.12%
YoY
|
-$601.0M
-26.8%
YoY
|
-$734.0M
-17.81%
YoY
|
-$764.0M
4.23%
YoY
|
| Free Cash Flow |
$4.937B
21.93%
YoY
|
$3.609B
-18.81%
YoY
|
$2.782B
-7.05%
YoY
|
$1.439B
-14.24%
YoY
|
$4.049B
6.36%
YoY
|
$4.445B
2.47%
YoY
|
$2.993B
12.43%
YoY
|
$1.678B
-21.44%
YoY
|
$3.807B
14.74%
YoY
|
$4.338B
-1.63%
YoY
|
$2.662B
17.94%
YoY
|
$2.136B
16.66%
YoY
|
$3.318B
11.83%
YoY
|
$4.410B
40.27%
YoY
|
$2.257B
-34.52%
YoY
|
$1.831B
-45.97%
YoY
|
$2.967B
-32.87%
YoY
|
$3.144B
-52.94%
YoY
|
$3.447B
-33.43%
YoY
|
$3.389B
-21.33%
YoY
|
Loading...