2015 Q4 Form 10-Q Financial Statement
#000119312515369230 Filed on November 06, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
Revenue | $191.5M | $181.6M | $145.3M |
YoY Change | 31.82% | 29.28% | 21.74% |
Cost Of Revenue | $137.0M | $128.2M | $106.1M |
YoY Change | 29.12% | 27.11% | 20.43% |
Gross Profit | $54.47M | $53.42M | $39.21M |
YoY Change | 38.91% | 34.8% | 25.63% |
Gross Profit Margin | 28.44% | 29.42% | 26.99% |
Selling, General & Admin | $37.20M | $36.12M | $29.20M |
YoY Change | 27.4% | 28.44% | 16.33% |
% of Gross Profit | 68.3% | 67.62% | 74.47% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.300M | $6.300M | $15.00M |
YoY Change | -51.33% | 800.0% | 30.43% |
% of Gross Profit | 13.4% | 11.79% | 38.26% |
Operating Expenses | $39.40M | $36.12M | $29.90M |
YoY Change | 31.77% | 28.44% | 15.89% |
Operating Profit | $15.07M | $15.48M | $9.310M |
YoY Change | 61.85% | 43.17% | 72.09% |
Interest Expense | -$1.100M | $989.0K | -$1.000M |
YoY Change | 10.0% | 5.89% | 66.67% |
% of Operating Profit | -7.3% | 6.39% | -10.74% |
Other Income/Expense, Net | $1.100M | -$1.127M | -$100.0K |
YoY Change | -1200.0% | 14.42% | |
Pretax Income | $15.10M | $14.35M | $8.200M |
YoY Change | 84.15% | 46.06% | 110.26% |
Income Tax | $5.800M | $4.869M | $3.100M |
% Of Pretax Income | 38.41% | 33.93% | 37.8% |
Net Earnings | $9.287M | $9.481M | $5.056M |
YoY Change | 83.68% | 53.02% | 112.71% |
Net Earnings / Revenue | 4.85% | 5.22% | 3.48% |
Basic Earnings Per Share | $0.30 | ||
Diluted Earnings Per Share | $297.1K | $0.30 | $160.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 31.37M shares | 31.24M | 31.84M shares |
Diluted Shares Outstanding | 31.29M |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.800M | $5.300M | $10.80M |
YoY Change | -37.04% | -78.54% | 163.41% |
Cash & Equivalents | $6.818M | $5.265M | $10.76M |
Short-Term Investments | |||
Other Short-Term Assets | $10.88M | $6.471M | $12.28M |
YoY Change | -11.38% | 33.15% | 103.72% |
Inventory | $29.34M | $28.85M | $23.97M |
Prepaid Expenses | |||
Receivables | $103.2M | $98.41M | $72.28M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $150.2M | $139.0M | $119.3M |
YoY Change | 25.94% | 8.48% | 24.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $57.59M | $53.63M | $39.37M |
YoY Change | 46.28% | 43.77% | 33.57% |
Goodwill | $90.51M | $85.85M | $53.39M |
YoY Change | 69.52% | 67.4% | 8.24% |
Intangibles | $60.67M | $17.72M | |
YoY Change | 370.4% | 32.22% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.018M | $8.063M | $4.393M |
YoY Change | 82.52% | 80.46% | 30.94% |
Total Long-Term Assets | $223.3M | $208.2M | $75.50M |
YoY Change | 195.8% | 203.29% | 14.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $150.2M | $139.0M | $119.3M |
Total Long-Term Assets | $223.3M | $208.2M | $75.50M |
Total Assets | $373.6M | $347.2M | $234.2M |
YoY Change | 59.54% | 48.33% | 22.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.87M | $58.00M | $46.58M |
YoY Change | 9.19% | 21.21% | 14.59% |
Accrued Expenses | $14.50M | $16.50M | $11.30M |
YoY Change | 28.32% | 44.74% | 26.97% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.02M | $6.358M | $1.786M |
YoY Change | 461.09% | 314.74% | 600.39% |
Total Short-Term Liabilities | $97.42M | $100.7M | $76.56M |
YoY Change | 27.26% | 30.34% | 18.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $113.2M | $95.46M | $25.07M |
YoY Change | 351.59% | 299.76% | -9.73% |
Other Long-Term Liabilities | $21.84M | $18.48M | $13.41M |
YoY Change | 62.89% | 53.07% | 48.88% |
Total Long-Term Liabilities | $135.1M | $113.9M | $38.48M |
YoY Change | 250.99% | 216.93% | 4.63% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $97.42M | $100.7M | $76.56M |
Total Long-Term Liabilities | $135.1M | $113.9M | $38.48M |
Total Liabilities | $259.1M | $242.6M | $142.3M |
YoY Change | 82.09% | 70.86% | 13.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$31.14M | -$40.43M | -$57.66M |
YoY Change | -45.99% | -35.54% | -19.46% |
Common Stock | $320.0K | $320.0K | $319.0K |
YoY Change | 0.31% | 0.31% | 96.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $11.38M | $11.38M | $5.283M |
YoY Change | 115.46% | ||
Treasury Stock Shares | 616.6K shares | 616.6K shares | 300.0K shares |
Shareholders Equity | $114.5M | $104.6M | $91.87M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $373.6M | $347.2M | $234.2M |
YoY Change | 59.54% | 48.33% | 22.55% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.287M | $9.481M | $5.056M |
YoY Change | 83.68% | 53.02% | 112.71% |
Depreciation, Depletion And Amortization | $7.300M | $6.300M | $15.00M |
YoY Change | -51.33% | 800.0% | 30.43% |
Cash From Operating Activities | $5.400M | $13.70M | $4.900M |
YoY Change | 10.2% | 92.96% | 206.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.300M | -$8.500M | -$3.600M |
YoY Change | 102.78% | 672.73% | 500.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.10M | -$26.90M | -$7.300M |
YoY Change | 79.45% | 2141.67% | 2333.33% |
Cash From Investing Activities | -$20.40M | -$35.40M | -$10.70M |
YoY Change | 90.65% | 1439.13% | 1088.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.50M | 21.40M | -8.100M |
YoY Change | -303.7% | 44.59% | 350.0% |
NET CHANGE | |||
Cash From Operating Activities | 5.400M | 13.70M | 4.900M |
Cash From Investing Activities | -20.40M | -35.40M | -10.70M |
Cash From Financing Activities | 16.50M | 21.40M | -8.100M |
Net Change In Cash | 1.500M | -300.0K | -13.90M |
YoY Change | -110.79% | -101.53% | 1163.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | $5.400M | $13.70M | $4.900M |
Capital Expenditures | -$7.300M | -$8.500M | -$3.600M |
Free Cash Flow | $12.70M | $22.20M | $8.500M |
YoY Change | 49.41% | 170.73% | 286.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31366328 | shares |
CY2015Q2 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
50000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31982888 | shares |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
156104000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
27056000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
101813000 | |
CY2015Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11016000 | |
CY2014Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
70004000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92101000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
24732000 | |
CY2014Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
121290000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
51286000 | |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
616560 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31366328 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
70004000 | |
CY2015Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
13334000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
16484000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104612000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
8105000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
95455000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18477000 | |
CY2015Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1317000 | |
CY2015Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
7788000 | |
CY2015Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
2760000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6358000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
57996000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3609000 | |
CY2015Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
48750000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40429000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
242593000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
347205000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
320000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
5028000 | |
CY2015Q3 | us-gaap |
Notes Payable
NotesPayable
|
4729000 | |
CY2015Q3 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
0 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
100678000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
6788000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
14532000 | |
CY2015Q3 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
41519000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8824000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13451000 | |
CY2015Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
1888000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
155000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
593000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8063000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
5265000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
347205000 | |
CY2015Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
|
20010000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7529000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
8175000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
366000 | |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
60668000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
28850000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
98406000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2107000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53628000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
0 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
28552000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
7005000 | |
CY2015Q3 | us-gaap |
Insurance Receivable For Malpractice Noncurrent
InsuranceReceivableForMalpracticeNoncurrent
|
2834000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
0 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11383000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
138992000 | |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6471000 | |
CY2015Q3 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
24043000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
87724000 | |
CY2015Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
155858000 | |
CY2015Q3 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
65562000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
85854000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5265000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
7300000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
152000 | |
CY2015Q3 | ibp |
Liabilities And Equity Fair Value Disclosure
LiabilitiesAndEquityFairValueDisclosure
|
0 | |
CY2015Q3 | ibp |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
154585000 | |
CY2015Q3 | ibp |
Delayed Drawn Term Loan Facility
DelayedDrawnTermLoanFacility
|
35000000 | |
CY2015Q3 | ibp |
Insurance Receivable For Claims Exceeding Stop Loss Limit
InsuranceReceivableForClaimsExceedingStopLossLimit
|
821000 | |
CY2013Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
70004000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-71429000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
4065000 | |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
5133000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
91874000 | |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
119332000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
49328000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
300000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31539087 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31839087 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
70004000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1346000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11311000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25070000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13408000 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1379000 | |
CY2014Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
8256000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
154497000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
22965000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
26856000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7501000 | |
CY2014Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
2504000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1786000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
46584000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2661000 | |
CY2014Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
24688000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57659000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
142288000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
234162000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
319000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
5752000 | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
822000 | |
CY2014Q4 | us-gaap |
Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
|
0 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
76556000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
3754000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9746000 | |
CY2014Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
36484000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
9374000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
17508000 | |
CY2014Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
1255000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4393000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
10761000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
234162000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17718000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
23971000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72280000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39370000 | |
CY2014Q4 | us-gaap |
Insurance Receivable For Malpractice Noncurrent
InsuranceReceivableForMalpracticeNoncurrent
|
677000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5283000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
119288000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12276000 | |
CY2014Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
28754000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
40683000 | |
CY2014Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
65238000 | |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
123397000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2626000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-48000 | ||
us-gaap |
Gross Profit
GrossProfit
|
100842000 | ||
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
53393000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10761000 | |
CY2014Q4 | ibp |
Liabilities And Equity Fair Value Disclosure
LiabilitiesAndEquityFairValueDisclosure
|
81500000 | |
CY2014Q4 | ibp |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
75504000 | |
CY2014Q4 | ibp |
Insurance Receivable For Claims Exceeding Stop Loss Limit
InsuranceReceivableForClaimsExceedingStopLossLimit
|
677000 | |
CY2014Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
19.5 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.32 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.32 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | Business | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.37 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14693000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29539592 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29539592 | shares | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.37 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3885000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6921000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
8876000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
10330000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11021000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
372750000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14292000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3313000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
126000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16269000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3346000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-455000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
313000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1883000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14241000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
316000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-78000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
-19897000 | ||
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
75735000 | ||
us-gaap |
Equity Fair Value Adjustment
EquityFairValueAdjustment
|
-8357000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
719000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-70000 | ||
us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
454000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
714000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14386000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20667000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
53000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
87645000 | ||
us-gaap |
Selling Expense
SellingExpense
|
22067000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6553000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8731000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5351000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
233000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4726000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-11021000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
390112000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
13581000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1883000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8924000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
490000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5462000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
300000 | ||
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
6737000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
271908000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-27269000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2196000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-30000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11325000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14418000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
518000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
446000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
4724000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
60402000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-300000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
123000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
2836000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2104000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-56000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1343000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1958000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
ibp |
Stock Issued In Initial Public Offering Value
StockIssuedInInitialPublicOfferingValue
|
78949000 | ||
ibp |
Workers Compensation Expense
WorkersCompensationExpense
|
5955000 | ||
ibp |
Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
|
-9567000 | ||
ibp |
Payments Of Deferred Initial Public Offering Costs
PaymentsOfDeferredInitialPublicOfferingCosts
|
4254000 | ||
ibp |
Termination Of Redemption Feature Upon Ipo Value
TerminationOfRedemptionFeatureUponIpoValue
|
89367000 | ||
ibp |
Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
|
37359000 | ||
ibp |
Proceeds From Issuance Of Previous Term Loan
ProceedsFromIssuanceOfPreviousTermLoan
|
25000000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.57 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.57 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | ||
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
The Amended Credit Agreement also contains various restrictive non-financial covenants and a provision that, upon an event of default (as defined by the agreement), amounts outstanding under the LOC, Term Loan, and any outstanding DDTL would bear interest at the rate as determined above plus 2%. | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
5 | Business | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580905 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Debt Instrument Interest Rate Effective Percentage Rate Range Minimum
DebtInstrumentInterestRateEffectivePercentageRateRangeMinimum
|
0.00 | pure | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.55 | ||
us-gaap |
Debt Instrument Interest Rate Effective Percentage Rate Range Maximum
DebtInstrumentInterestRateEffectivePercentageRateRangeMaximum
|
0.10 | pure | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29111000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INSTALLED BUILDING PRODUCTS, INC. | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31343230 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
24548 | shares | |
us-gaap |
Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
|
March 2025 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31318682 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19959000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
17230000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <u>Use of Estimates</u></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts, valuation allowance on deferred tax assets, intangible assets and other long-lived assets, share-based compensation, reserves for general liability, workers’ compensation, and medical insurance. Management believes the accounting estimates are appropriate and reasonably determined; however, due to the inherent uncertainties in making these estimates, actual amounts could differ from such estimates.</p> </div> | ||
dei |
Trading Symbol
TradingSymbol
|
IBP | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
17878000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26842000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
420000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8327000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17230000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
471220000 | ||
us-gaap |
Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
|
The Amended Credit Agreement contains financial covenants requiring us to maintain 1) a leverage ratio of debt to earnings, as adjusted for certain items and as defined by the agreement, of no greater than 3.50 to 1.00 and 2) a fixed charge coverage ratio, as adjusted for certain items, of no less than 1.10 to 1.00. | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.358 | pure | |
us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
47041000 | ||
us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
19.5-for-one | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
4661000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7276000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1232000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
24688000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6100000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
71040000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Instruments Classified In Shareholders Equity Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityTransfersNet
|
8357000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29853000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2960000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-5265000 | ||
us-gaap |
Gross Profit
GrossProfit
|
133825000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-357000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3011000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16405000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
247000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2631000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
76000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
17230000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
499095000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2750000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2171000 | ||
us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
12364000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
758000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
366000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4091000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
337395000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6100000 | ||
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
8874000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
130800000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
199000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
17230000 | ||
us-gaap |
Fair Value Measured On Recurring Basis Gain Loss Included In Earnings
FairValueMeasuredOnRecurringBasisGainLossIncludedInEarnings
|
-490000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
130800000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9612000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1532000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5496000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2654000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
56364000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
448000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
446000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-819000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
50000000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
72606000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
1918000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
924000 | ||
us-gaap |
Selling Expense
SellingExpense
|
27275000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5777000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11872000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-90971000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
12817000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
107000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1551000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
32461000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
ibp |
Gross Value Fully Depreciated Assets Still In Use
GrossValueFullyDepreciatedAssetsStillInUse
|
19395000 | ||
ibp |
Workers Compensation Expense
WorkersCompensationExpense
|
6628000 | ||
ibp |
Line Of Credit Facility Additional Interest Rate
LineOfCreditFacilityAdditionalInterestRate
|
0.02 | pure | |
ibp |
Termination Of Redemption Feature On Common Stock And Put Option
TerminationOfRedemptionFeatureOnCommonStockAndPutOption
|
89367000 | ||
ibp |
Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
|
17878000 | ||
ibp |
Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
|
49656000 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6196000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3629000 | |
CY2014Q3 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
2143000 | |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
100828000 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.19 | |
ibp |
Proceeds From Delayed Draw Term Loan
ProceedsFromDelayedDrawTermLoan
|
35000000 | ||
CY2014 | ibp |
Gross Value Fully Depreciated Assets Still In Use
GrossValueFullyDepreciatedAssetsStillInUse
|
20499000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.22 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.22 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31839087 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31839087 | shares |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.19 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1577000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6196000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
6990000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6196000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
140456000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10810000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
39628000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-51000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-985000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9825000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6196000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
146287000 | |
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.30 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.30 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
934000 | |
CY2014Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
162000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20084000 | |
CY2014Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
513000 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31288609 | shares |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
51334 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31237275 | shares |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
693000 | |
CY2014Q3 | us-gaap |
Selling Expense
SellingExpense
|
8041000 | |
CY2014Q3 | ibp |
Workers Compensation Expense
WorkersCompensationExpense
|
2335000 | |
CY2014Q3 | ibp |
Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
|
6990000 | |
CY2014Q3 | ibp |
Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
|
16519000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.30 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.30 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.339 | pure |
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1924000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9481000 | |
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
9349000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9481000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
181579000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15477000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
53417000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-138000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1127000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14350000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
9481000 | |
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
183355000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
9481000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4869000 | |
CY2015Q3 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
3046000 | |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
128162000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
989000 | |
CY2015Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
150000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25841000 | |
CY2015Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
80000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1817000 | |
CY2015Q3 | us-gaap |
Selling Expense
SellingExpense
|
10282000 | |
CY2015Q3 | ibp |
Workers Compensation Expense
WorkersCompensationExpense
|
2578000 | |
CY2015Q3 | ibp |
Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
|
9349000 | |
CY2015Q3 | ibp |
Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
|
18520000 |