2015 Q4 Form 10-Q Financial Statement

#000119312515369230 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $191.5M $181.6M $145.3M
YoY Change 31.82% 29.28% 21.74%
Cost Of Revenue $137.0M $128.2M $106.1M
YoY Change 29.12% 27.11% 20.43%
Gross Profit $54.47M $53.42M $39.21M
YoY Change 38.91% 34.8% 25.63%
Gross Profit Margin 28.44% 29.42% 26.99%
Selling, General & Admin $37.20M $36.12M $29.20M
YoY Change 27.4% 28.44% 16.33%
% of Gross Profit 68.3% 67.62% 74.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.300M $6.300M $15.00M
YoY Change -51.33% 800.0% 30.43%
% of Gross Profit 13.4% 11.79% 38.26%
Operating Expenses $39.40M $36.12M $29.90M
YoY Change 31.77% 28.44% 15.89%
Operating Profit $15.07M $15.48M $9.310M
YoY Change 61.85% 43.17% 72.09%
Interest Expense -$1.100M $989.0K -$1.000M
YoY Change 10.0% 5.89% 66.67%
% of Operating Profit -7.3% 6.39% -10.74%
Other Income/Expense, Net $1.100M -$1.127M -$100.0K
YoY Change -1200.0% 14.42%
Pretax Income $15.10M $14.35M $8.200M
YoY Change 84.15% 46.06% 110.26%
Income Tax $5.800M $4.869M $3.100M
% Of Pretax Income 38.41% 33.93% 37.8%
Net Earnings $9.287M $9.481M $5.056M
YoY Change 83.68% 53.02% 112.71%
Net Earnings / Revenue 4.85% 5.22% 3.48%
Basic Earnings Per Share $0.30
Diluted Earnings Per Share $297.1K $0.30 $160.4K
COMMON SHARES
Basic Shares Outstanding 31.37M shares 31.24M 31.84M shares
Diluted Shares Outstanding 31.29M

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.800M $5.300M $10.80M
YoY Change -37.04% -78.54% 163.41%
Cash & Equivalents $6.818M $5.265M $10.76M
Short-Term Investments
Other Short-Term Assets $10.88M $6.471M $12.28M
YoY Change -11.38% 33.15% 103.72%
Inventory $29.34M $28.85M $23.97M
Prepaid Expenses
Receivables $103.2M $98.41M $72.28M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $150.2M $139.0M $119.3M
YoY Change 25.94% 8.48% 24.89%
LONG-TERM ASSETS
Property, Plant & Equipment $57.59M $53.63M $39.37M
YoY Change 46.28% 43.77% 33.57%
Goodwill $90.51M $85.85M $53.39M
YoY Change 69.52% 67.4% 8.24%
Intangibles $60.67M $17.72M
YoY Change 370.4% 32.22%
Long-Term Investments
YoY Change
Other Assets $8.018M $8.063M $4.393M
YoY Change 82.52% 80.46% 30.94%
Total Long-Term Assets $223.3M $208.2M $75.50M
YoY Change 195.8% 203.29% 14.26%
TOTAL ASSETS
Total Short-Term Assets $150.2M $139.0M $119.3M
Total Long-Term Assets $223.3M $208.2M $75.50M
Total Assets $373.6M $347.2M $234.2M
YoY Change 59.54% 48.33% 22.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.87M $58.00M $46.58M
YoY Change 9.19% 21.21% 14.59%
Accrued Expenses $14.50M $16.50M $11.30M
YoY Change 28.32% 44.74% 26.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.02M $6.358M $1.786M
YoY Change 461.09% 314.74% 600.39%
Total Short-Term Liabilities $97.42M $100.7M $76.56M
YoY Change 27.26% 30.34% 18.8%
LONG-TERM LIABILITIES
Long-Term Debt $113.2M $95.46M $25.07M
YoY Change 351.59% 299.76% -9.73%
Other Long-Term Liabilities $21.84M $18.48M $13.41M
YoY Change 62.89% 53.07% 48.88%
Total Long-Term Liabilities $135.1M $113.9M $38.48M
YoY Change 250.99% 216.93% 4.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $97.42M $100.7M $76.56M
Total Long-Term Liabilities $135.1M $113.9M $38.48M
Total Liabilities $259.1M $242.6M $142.3M
YoY Change 82.09% 70.86% 13.24%
SHAREHOLDERS EQUITY
Retained Earnings -$31.14M -$40.43M -$57.66M
YoY Change -45.99% -35.54% -19.46%
Common Stock $320.0K $320.0K $319.0K
YoY Change 0.31% 0.31% 96.91%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.38M $11.38M $5.283M
YoY Change 115.46%
Treasury Stock Shares 616.6K shares 616.6K shares 300.0K shares
Shareholders Equity $114.5M $104.6M $91.87M
YoY Change
Total Liabilities & Shareholders Equity $373.6M $347.2M $234.2M
YoY Change 59.54% 48.33% 22.55%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income $9.287M $9.481M $5.056M
YoY Change 83.68% 53.02% 112.71%
Depreciation, Depletion And Amortization $7.300M $6.300M $15.00M
YoY Change -51.33% 800.0% 30.43%
Cash From Operating Activities $5.400M $13.70M $4.900M
YoY Change 10.2% 92.96% 206.25%
INVESTING ACTIVITIES
Capital Expenditures -$7.300M -$8.500M -$3.600M
YoY Change 102.78% 672.73% 500.0%
Acquisitions
YoY Change
Other Investing Activities -$13.10M -$26.90M -$7.300M
YoY Change 79.45% 2141.67% 2333.33%
Cash From Investing Activities -$20.40M -$35.40M -$10.70M
YoY Change 90.65% 1439.13% 1088.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.50M 21.40M -8.100M
YoY Change -303.7% 44.59% 350.0%
NET CHANGE
Cash From Operating Activities 5.400M 13.70M 4.900M
Cash From Investing Activities -20.40M -35.40M -10.70M
Cash From Financing Activities 16.50M 21.40M -8.100M
Net Change In Cash 1.500M -300.0K -13.90M
YoY Change -110.79% -101.53% 1163.64%
FREE CASH FLOW
Cash From Operating Activities $5.400M $13.70M $4.900M
Capital Expenditures -$7.300M -$8.500M -$3.600M
Free Cash Flow $12.70M $22.20M $8.500M
YoY Change 49.41% 170.73% 286.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31366328 shares
CY2015Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
50000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31982888 shares
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
156104000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
27056000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
101813000
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11016000
CY2014Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
70004000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
92101000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
24732000
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
121290000
CY2014Q3 us-gaap Goodwill
Goodwill
51286000
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
616560 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31366328 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
70004000
CY2015Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
13334000
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16484000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
104612000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
8105000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
95455000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18477000
CY2015Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1317000
CY2015Q3 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
7788000
CY2015Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
2760000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6358000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
57996000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3609000
CY2015Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
48750000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40429000
CY2015Q3 us-gaap Liabilities
Liabilities
242593000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
347205000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
320000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
5028000
CY2015Q3 us-gaap Notes Payable
NotesPayable
4729000
CY2015Q3 us-gaap Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
0
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
100678000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q3 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
6788000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
14532000
CY2015Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
41519000
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8824000
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
13451000
CY2015Q3 us-gaap Due From Related Parties
DueFromRelatedParties
1888000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
155000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
593000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8063000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
5265000
CY2015Q3 us-gaap Assets
Assets
347205000
CY2015Q3 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
20010000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
7529000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8175000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
366000
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
60668000
CY2015Q3 us-gaap Inventory Net
InventoryNet
28850000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98406000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2107000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53628000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
0
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
28552000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7005000
CY2015Q3 us-gaap Insurance Receivable For Malpractice Noncurrent
InsuranceReceivableForMalpracticeNoncurrent
2834000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
0
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
11383000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
138992000
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6471000
CY2015Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
24043000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87724000
CY2015Q3 us-gaap Goodwill Gross
GoodwillGross
155858000
CY2015Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
65562000
CY2015Q3 us-gaap Goodwill
Goodwill
85854000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5265000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
7300000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
152000
CY2015Q3 ibp Liabilities And Equity Fair Value Disclosure
LiabilitiesAndEquityFairValueDisclosure
0
CY2015Q3 ibp Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
154585000
CY2015Q3 ibp Delayed Drawn Term Loan Facility
DelayedDrawnTermLoanFacility
35000000
CY2015Q3 ibp Insurance Receivable For Claims Exceeding Stop Loss Limit
InsuranceReceivableForClaimsExceedingStopLossLimit
821000
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
70004000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-71429000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
4065000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5133000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
91874000
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
119332000
CY2013Q4 us-gaap Goodwill
Goodwill
49328000
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
300000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31539087 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31839087 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
70004000
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1346000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11311000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25070000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13408000
CY2014Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1379000
CY2014Q4 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
8256000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
154497000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22965000
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
26856000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7501000
CY2014Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
2504000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1786000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46584000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2661000
CY2014Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
24688000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57659000
CY2014Q4 us-gaap Liabilities
Liabilities
142288000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
234162000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
319000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
5752000
CY2014Q4 us-gaap Notes Payable
NotesPayable
822000
CY2014Q4 us-gaap Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
0
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
76556000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
3754000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9746000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
36484000
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
9374000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
17508000
CY2014Q4 us-gaap Due From Related Parties
DueFromRelatedParties
1255000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4393000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
10761000
CY2014Q4 us-gaap Assets
Assets
234162000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17718000
CY2014Q4 us-gaap Inventory Net
InventoryNet
23971000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72280000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39370000
CY2014Q4 us-gaap Insurance Receivable For Malpractice Noncurrent
InsuranceReceivableForMalpracticeNoncurrent
677000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5283000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
119288000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12276000
CY2014Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
28754000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
40683000
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
65238000
CY2014Q4 us-gaap Goodwill Gross
GoodwillGross
123397000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2626000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-48000
us-gaap Gross Profit
GrossProfit
100842000
CY2014Q4 us-gaap Goodwill
Goodwill
53393000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10761000
CY2014Q4 ibp Liabilities And Equity Fair Value Disclosure
LiabilitiesAndEquityFairValueDisclosure
81500000
CY2014Q4 ibp Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
75504000
CY2014Q4 ibp Insurance Receivable For Claims Exceeding Stop Loss Limit
InsuranceReceivableForClaimsExceedingStopLossLimit
677000
CY2014Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
19.5 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.32
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.32
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 Business
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.37
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14693000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29539592 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29539592 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3885000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6921000
us-gaap Net Income Loss
NetIncomeLoss
8876000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
10330000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11021000
us-gaap Sales Revenue Net
SalesRevenueNet
372750000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14292000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3313000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
126000
us-gaap Operating Income Loss
OperatingIncomeLoss
16269000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3346000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-455000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
313000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1883000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14241000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
316000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-78000
us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
-19897000
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
75735000
us-gaap Equity Fair Value Adjustment
EquityFairValueAdjustment
-8357000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
719000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-70000
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
454000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
714000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14386000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
300000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20667000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
53000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
87645000
us-gaap Selling Expense
SellingExpense
22067000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6553000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8731000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5351000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
233000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4726000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11021000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
390112000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
13581000
us-gaap Interest Paid Net
InterestPaidNet
1883000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
8924000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
490000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5462000
us-gaap Share Based Compensation
ShareBasedCompensation
300000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
6737000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
271908000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-27269000
us-gaap Interest Expense
InterestExpense
2196000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-30000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11325000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14418000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
518000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
446000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4724000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
60402000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-300000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
123000
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
2836000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2104000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-56000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1343000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1958000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
ibp Stock Issued In Initial Public Offering Value
StockIssuedInInitialPublicOfferingValue
78949000
ibp Workers Compensation Expense
WorkersCompensationExpense
5955000
ibp Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
-9567000
ibp Payments Of Deferred Initial Public Offering Costs
PaymentsOfDeferredInitialPublicOfferingCosts
4254000
ibp Termination Of Redemption Feature Upon Ipo Value
TerminationOfRedemptionFeatureUponIpoValue
89367000
ibp Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
37359000
ibp Proceeds From Issuance Of Previous Term Loan
ProceedsFromIssuanceOfPreviousTermLoan
25000000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.57
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
The Amended Credit Agreement also contains various restrictive non-financial covenants and a provision that, upon an event of default (as defined by the agreement), amounts outstanding under the LOC, Term Loan, and any outstanding DDTL would bear interest at the rate as determined above plus 2%.
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
5 Business
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001580905
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Debt Instrument Interest Rate Effective Percentage Rate Range Minimum
DebtInstrumentInterestRateEffectivePercentageRateRangeMinimum
0.00 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.55
us-gaap Debt Instrument Interest Rate Effective Percentage Rate Range Maximum
DebtInstrumentInterestRateEffectivePercentageRateRangeMaximum
0.10 pure
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29111000
dei Entity Registrant Name
EntityRegistrantName
INSTALLED BUILDING PRODUCTS, INC.
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31343230 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
24548 shares
us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
March 2025
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31318682 shares
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19959000
us-gaap Net Income Loss
NetIncomeLoss
17230000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <u>Use of Estimates</u></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts, valuation allowance on deferred tax assets, intangible assets and other long-lived assets, share-based compensation, reserves for general liability, workers&#x2019; compensation, and medical insurance. Management believes the accounting estimates are appropriate and reasonably determined; however, due to the inherent uncertainties in making these estimates, actual amounts could differ from such estimates.</p> </div>
dei Trading Symbol
TradingSymbol
IBP
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.55
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
17878000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26842000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
300000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
420000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8327000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17230000
us-gaap Sales Revenue Net
SalesRevenueNet
471220000
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
The Amended Credit Agreement contains financial covenants requiring us to maintain 1) a leverage ratio of debt to earnings, as adjusted for certain items and as defined by the agreement, of no greater than 3.50 to 1.00 and 2) a fixed charge coverage ratio, as adjusted for certain items, of no less than 1.10 to 1.00.
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.358 pure
us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
47041000
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
19.5-for-one
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
4661000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
7276000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1232000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
24688000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6100000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
71040000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Instruments Classified In Shareholders Equity Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityTransfersNet
8357000
us-gaap Operating Income Loss
OperatingIncomeLoss
29853000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2960000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-5265000
us-gaap Gross Profit
GrossProfit
133825000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-357000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3011000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16405000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
247000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2631000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
76000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
17230000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
499095000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2750000
us-gaap Interest Paid Net
InterestPaidNet
2171000
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
12364000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
758000
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
366000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4091000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
337395000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6100000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
8874000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
130800000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
199000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
17230000
us-gaap Fair Value Measured On Recurring Basis Gain Loss Included In Earnings
FairValueMeasuredOnRecurringBasisGainLossIncludedInEarnings
-490000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
130800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9612000
us-gaap Share Based Compensation
ShareBasedCompensation
1532000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5496000
us-gaap Interest Expense
InterestExpense
2654000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
56364000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
448000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
446000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-819000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72606000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
1918000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
924000
us-gaap Selling Expense
SellingExpense
27275000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5777000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11872000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90971000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
12817000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
107000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1551000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
32461000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
ibp Gross Value Fully Depreciated Assets Still In Use
GrossValueFullyDepreciatedAssetsStillInUse
19395000
ibp Workers Compensation Expense
WorkersCompensationExpense
6628000
ibp Line Of Credit Facility Additional Interest Rate
LineOfCreditFacilityAdditionalInterestRate
0.02 pure
ibp Termination Of Redemption Feature On Common Stock And Put Option
TerminationOfRedemptionFeatureOnCommonStockAndPutOption
89367000
ibp Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
17878000
ibp Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
49656000
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6196000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3629000
CY2014Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
2143000
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
100828000
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
ibp Proceeds From Delayed Draw Term Loan
ProceedsFromDelayedDrawTermLoan
35000000
CY2014 ibp Gross Value Fully Depreciated Assets Still In Use
GrossValueFullyDepreciatedAssetsStillInUse
20499000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.22
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.22
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31839087 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31839087 shares
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1577000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
6196000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
6990000
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6196000
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
140456000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10810000
CY2014Q3 us-gaap Gross Profit
GrossProfit
39628000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-51000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-985000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9825000
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6196000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
146287000
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.30
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.30
CY2014Q3 us-gaap Interest Expense
InterestExpense
934000
CY2014Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
162000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20084000
CY2014Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
513000
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31288609 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
51334 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31237275 shares
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
693000
CY2014Q3 us-gaap Selling Expense
SellingExpense
8041000
CY2014Q3 ibp Workers Compensation Expense
WorkersCompensationExpense
2335000
CY2014Q3 ibp Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
6990000
CY2014Q3 ibp Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
16519000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.30
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.30
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.339 pure
CY2015Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1924000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
9481000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
9349000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9481000
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
181579000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15477000
CY2015Q3 us-gaap Gross Profit
GrossProfit
53417000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-138000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1127000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14350000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
9481000
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
183355000
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
9481000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4869000
CY2015Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
3046000
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
128162000
CY2015Q3 us-gaap Interest Expense
InterestExpense
989000
CY2015Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
150000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25841000
CY2015Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
80000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1817000
CY2015Q3 us-gaap Selling Expense
SellingExpense
10282000
CY2015Q3 ibp Workers Compensation Expense
WorkersCompensationExpense
2578000
CY2015Q3 ibp Business Acquisitions Pro Forma Net Income Loss Attributable To Common Stockholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToCommonStockholders
9349000
CY2015Q3 ibp Purchases Made Under Purchase Commitments
PurchasesMadeUnderPurchaseCommitments
18520000

Files In Submission

Name View Source Status
0001193125-15-369230-index-headers.html Edgar Link pending
0001193125-15-369230-index.html Edgar Link pending
0001193125-15-369230.txt Edgar Link pending
0001193125-15-369230-xbrl.zip Edgar Link pending
d98119d10q.htm Edgar Link pending
d98119dex311.htm Edgar Link pending
d98119dex312.htm Edgar Link pending
d98119dex321.htm Edgar Link pending
d98119dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ibp-20150930.xml Edgar Link completed
ibp-20150930.xsd Edgar Link pending
ibp-20150930_cal.xml Edgar Link unprocessable
ibp-20150930_def.xml Edgar Link unprocessable
ibp-20150930_lab.xml Edgar Link unprocessable
ibp-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending