2015 Q3 Form 10-Q Financial Statement
#000156459015010422 Filed on November 12, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $10.00K | $98.00K | $133.0K |
YoY Change | -92.48% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $41.81M | $1.826M | $724.0K |
YoY Change | 5674.86% | ||
% of Gross Profit | |||
Research & Development | $3.950M | $900.0K | $328.0K |
YoY Change | 1104.27% | ||
% of Gross Profit | |||
Depreciation & Amortization | -$10.00K | -$110.0K | $50.00K |
YoY Change | -120.0% | ||
% of Gross Profit | |||
Operating Expenses | $46.47M | $2.730M | $1.052M |
YoY Change | 4317.02% | ||
Operating Profit | -$46.46M | -$2.632M | -$919.0K |
YoY Change | 4955.17% | ||
Interest Expense | $0.00 | -$120.0K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $145.0K | $1.000K | |
YoY Change | 14400.0% | ||
Pretax Income | -$46.31M | -$2.740M | -$896.0K |
YoY Change | 5068.75% | ||
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$46.31M | -$2.755M | -$918.0K |
YoY Change | 4944.88% | ||
Net Earnings / Revenue | -463120.0% | -2811.22% | -690.23% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$594.9K | -$187.7K | -$113.9K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $358.6M | $59.10M | |
YoY Change | |||
Cash & Equivalents | $358.6M | $59.10M | $3.179M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $1.700M | $100.0K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $145.0K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $360.3M | $59.37M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.414M | $211.0K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $7.164M | $835.0K | |
YoY Change | |||
Long-Term Investments | $0.00 | $200.0K | |
YoY Change | |||
Other Assets | $1.326M | $409.0K | |
YoY Change | |||
Total Long-Term Assets | $9.904M | $1.455M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $360.3M | $59.37M | |
Total Long-Term Assets | $9.904M | $1.455M | |
Total Assets | $370.2M | $60.83M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.947M | $1.131M | |
YoY Change | |||
Accrued Expenses | $1.126M | $311.0K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $300.0K | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.683M | $1.884M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $600.0K | $500.0K | |
YoY Change | |||
Total Long-Term Liabilities | $600.0K | $500.0K | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.683M | $1.884M | |
Total Long-Term Liabilities | $600.0K | $500.0K | |
Total Liabilities | $7.260M | $2.405M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$172.7M | -$12.74M | |
YoY Change | |||
Common Stock | $535.7M | $71.16M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $362.9M | $57.59M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $370.2M | $60.83M | |
YoY Change |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$46.31M | -$2.755M | -$918.0K |
YoY Change | 4944.88% | ||
Depreciation, Depletion And Amortization | -$10.00K | -$110.0K | $50.00K |
YoY Change | -120.0% | ||
Cash From Operating Activities | -$4.200M | -$2.620M | -$710.0K |
YoY Change | 491.55% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$650.0K | $10.00K | -$230.0K |
YoY Change | 182.61% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$650.0K | $10.00K | -$230.0K |
YoY Change | 182.61% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 243.1M | 58.53M | 130.0K |
YoY Change | 186884.62% | ||
NET CHANGE | |||
Cash From Operating Activities | -4.200M | -2.620M | -710.0K |
Cash From Investing Activities | -650.0K | 10.00K | -230.0K |
Cash From Financing Activities | 243.1M | 58.53M | 130.0K |
Net Change In Cash | 238.2M | 55.92M | -810.0K |
YoY Change | -29511.11% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.200M | -$2.620M | -$710.0K |
Capital Expenditures | -$650.0K | $10.00K | -$230.0K |
Free Cash Flow | -$3.550M | -$2.630M | -$480.0K |
YoY Change | 639.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-160054000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3449000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42649000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-896000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3950000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1671000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
133000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
145000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
159175000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42794000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2815000 | ||
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1030000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
360287000 | |
CY2014Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
249000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1414000 | |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7164000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1326000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
370191000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4947000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1126000 | |
CY2015Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
610000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6683000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1884000 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
342000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
235000 | |
us-gaap |
Revenues
Revenues
|
222000 | ||
us-gaap |
Revenues
Revenues
|
543000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6328000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
691000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
152847000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2963000 | ||
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
521000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
7260000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2405000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
535696000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
71161000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172723000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12741000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
362931000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58423000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
370191000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60828000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
10000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
328000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38854000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
702000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
42804000 | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
84000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
101000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-470000 | ||
CY2014Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1101000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-486000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-42649000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-896000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-160055000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3450000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.34 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.56 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77837586 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7903941 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68316004 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6127742 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
50000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
50000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-50000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-50000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42699000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-896000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-160105000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3450000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
843000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
140667000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
2415000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5170000 | ||
nk |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
7340000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
4798000 | ||
nk |
Reclassification Of Warrant Liabilities Due To Exercise
ReclassificationOfWarrantLiabilitiesDueToExercise
|
1544000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
77975000 | ||
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.8515 | ||
nk |
Stock Issuance Costs
StockIssuanceCosts
|
28000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-57000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
133000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-75000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-151000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1584000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-68000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1161000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
19000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3815000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-449000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
820000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
126000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
610000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1067000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
145000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
140667000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
196000 | ||
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
377000 | ||
us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
-115000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
32000 | ||
nk |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
342000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-106000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-106000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14220000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2798000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1286000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
198000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1818000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
141000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
53000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3245000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-251000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
316189000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
5781000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
132000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
52000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
69000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
7340000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4798000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2415000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
843000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
80000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
317027000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
5878000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-50000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
299512000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2829000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
350000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3179000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
52000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1339000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1000000 | ||
nk |
Price Change In Par Value
PriceChangeInParValue
|
1000 | ||
nk |
Cashless Exercise Of Warrants
CashlessExerciseOfWarrants
|
1773000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to the recoverability of patent costs included in intangible assets, valuation of warrants, stock-based compensation, the valuation allowance for deferred tax assets, allowance for doubtful accounts and business combinations. The Company bases its estimates on historical experience and on various other market-specific and relevant assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Risks and Uncertainties</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments, which potentially expose the Company to concentrations of credit risk, consist principally of cash balances on deposit with a bank, which exceed insured limits. </p> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">USPTO Proceeding</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In March 2009, the Company received a final rejection in one of the Company’s original patent applications pertaining to certain limited methods of use claims for NK-92 from the U.S. Patent and Trademark Office (the USPTO) (but the USPTO allowed claims on all of the other proposed claims, including other methods of use). The Company appealed this decision with the USPTO Board of Appeals and, in the fall of 2013, the Board of Appeals reversed the Examiner’s rejection of the claim to certain limited methods of use with NK-92, but affirmed the Examiner’s rejection of the remaining patent claims. In December 2013, the Company brought an action in the U.S. District Court for the Eastern District of Virginia to review the decision of the USPTO as the Company disagreed with the decision as to the certain limited non-allowed claims. On September 2, 2015, the U.S. District Court granted the USPTO’s motion for summary judgment. The Company has filed a notice of appeal and will be appealing the decision. </p></div> | ||
nk |
Cash And Cash Equivalents Original Maturities
CashAndCashEquivalentsOriginalMaturities
|
P3M | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28121031 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
25296098 | ||
CY2012Q2 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
57000 | |
CY2012Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
249000 | |
CY2012Q2 | nk |
Percentage Of Outstanding Shares Acquired
PercentageOfOutstandingSharesAcquired
|
0.222 | |
CY2012Q2 | nk |
Business Acquisition Percentage Of Fully Diluted Shares Acquired
BusinessAcquisitionPercentageOfFullyDilutedSharesAcquired
|
0.174 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
636000 | ||
CY2014Q2 | us-gaap |
Notes Payable
NotesPayable
|
1000000 | |
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
39000 | |
CY2015Q3 | nk |
Payables
Payables
|
950000 | |
nk |
Warrant Exercisable As Percentage Of Shares Issued
WarrantExercisableAsPercentageOfSharesIssued
|
3.00 | ||
nk |
Settlement Agreement Payment Cash Paid
SettlementAgreementPaymentCashPaid
|
265000 | ||
CY2015Q1 | nk |
Cash Settlement Exchange For Retiring Notes
CashSettlementExchangeForRetiringNotes
|
132000 | |
CY2015Q1 | nk |
Difference Amount Of Notes Payable And Amount Paid To Retire
DifferenceAmountOfNotesPayableAndAmountPaidToRetire
|
133000 | |
CY2013Q4 | nk |
License Agreement And Miscellaneous Other Obligation
LicenseAgreementAndMiscellaneousOtherObligation
|
23000 | |
CY2015Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
50000 | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
50000 | ||
CY2014Q2 | us-gaap |
Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
|
95000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3000000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
158000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
75000 | ||
us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.07 | ||
nk |
Warrant Exercise Term
WarrantExerciseTerm
|
P10Y | ||
nk |
Class Of Warrant Or Right Outstanding Number Of Shares Exercised
ClassOfWarrantOrRightOutstandingNumberOfSharesExercised
|
37030 | ||
CY2014Q2 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
114369 | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
29000 | ||
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
13000 | ||
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2016-08-31 | ||
CY2015Q2 | nk |
Number Of Square Foot Of Facility Leased
NumberOfSquareFootOfFacilityLeased
|
44681 | |
nk |
Lease Agreement Extended Lease Term
LeaseAgreementExtendedLeaseTerm
|
P7Y | ||
nk |
Base Rent
BaseRent
|
179000 | ||
nk |
Annual Percentage Increases To Base Rent
AnnualPercentageIncreasesToBaseRent
|
0.03 | ||
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
667000 | |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
59000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
825000 | ||
CY2014Q1 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.07 | |
CY2015Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
0 | |
CY2015Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
6000 | |
CY2014Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
6000 | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
19000 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
44000 | ||
us-gaap |
Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
|
0 | ||
us-gaap |
Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
|
0 | ||
nk |
License Agreement Termination Notice Period
LicenseAgreementTerminationNoticePeriod
|
P60D | ||
CY2015Q4 | nk |
Agreement Effective Date
AgreementEffectiveDate
|
2015-08-01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.8515 | |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
70976000 | |
CY2015Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
7000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9531200 | |
CY2015Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
221214000 | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36103000 | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29000 | |
CY2015Q2 | us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0.00 | |
CY2014 | us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0.00 | |
CY2015Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.800 | |
CY2014 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.795 | |
CY2015Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0143 | |
CY2014 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0167 | |
CY2015Q2 | nk |
Fair Value Assumptions Marketability Discount
FairValueAssumptionsMarketabilityDiscount
|
0.100 | |
CY2014 | nk |
Fair Value Assumptions Marketability Discount
FairValueAssumptionsMarketabilityDiscount
|
0.100 | |
CY2015Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
177000 | |
nk |
Fair Value Of Warrants Exercised
FairValueOfWarrantsExercised
|
1543000 |