2016 Q4 Form 10-Q Financial Statement
#000156459016028905 Filed on November 10, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $14.00K | $12.00K | $10.00K |
YoY Change | -6.67% | 20.0% | -92.48% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $15.71M | $24.42M | $41.81M |
YoY Change | -39.2% | -41.59% | 5674.86% |
% of Gross Profit | |||
Research & Development | $9.450M | $8.360M | $3.950M |
YoY Change | 84.93% | 111.65% | 1104.27% |
% of Gross Profit | |||
Depreciation & Amortization | $1.840M | $300.0K | -$10.00K |
YoY Change | 275.51% | -3100.0% | -120.0% |
% of Gross Profit | |||
Operating Expenses | $25.16M | $32.79M | $46.47M |
YoY Change | -15.97% | -29.44% | 4317.02% |
Operating Profit | -$25.14M | -$32.78M | -$46.46M |
YoY Change | -15.97% | -29.45% | 4955.17% |
Interest Expense | $1.370M | $29.00K | $0.00 |
YoY Change | -52.6% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$620.0K | $826.0K | $145.0K |
YoY Change | 588.89% | 469.66% | 14400.0% |
Pretax Income | -$24.39M | -$31.95M | -$46.31M |
YoY Change | -68.37% | -31.01% | 5068.75% |
Income Tax | -$150.0K | -$52.00K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$24.24M | -$31.90M | -$46.31M |
YoY Change | -9.63% | -31.13% | 4944.88% |
Net Earnings / Revenue | -173128.57% | -265808.33% | -463120.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$296.1K | -$388.3K | -$594.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 82.38M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $198.9M | $209.3M | $358.6M |
YoY Change | -32.39% | -41.63% | |
Cash & Equivalents | $8.083M | $31.40M | $358.6M |
Short-Term Investments | $190.8M | $177.9M | |
Other Short-Term Assets | $275.0K | $252.0K | $1.700M |
YoY Change | -85.18% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $205.1M | $214.5M | $360.3M |
YoY Change | -31.05% | -40.46% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $18.91M | $16.48M | $1.414M |
YoY Change | 242.31% | 1065.13% | |
Goodwill | |||
YoY Change | |||
Intangibles | $5.086M | $5.948M | $7.164M |
YoY Change | -30.25% | -16.97% | |
Long-Term Investments | $87.60M | $94.70M | $0.00 |
YoY Change | 58.98% | ||
Other Assets | $788.0K | $862.0K | $1.326M |
YoY Change | -42.02% | -34.99% | |
Total Long-Term Assets | $112.4M | $117.9M | $9.904M |
YoY Change | 62.1% | 1090.54% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $205.1M | $214.5M | $360.3M |
Total Long-Term Assets | $112.4M | $117.9M | $9.904M |
Total Assets | $317.5M | $332.4M | $370.2M |
YoY Change | -13.45% | -10.21% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.045M | $2.245M | $4.947M |
YoY Change | 94.0% | -54.62% | |
Accrued Expenses | $5.864M | $5.910M | $1.126M |
YoY Change | 127.73% | 424.87% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $12.55M | $10.20M | $6.683M |
YoY Change | 104.18% | 52.63% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.000M | $2.400M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $240.0K | $22.00K | $600.0K |
YoY Change | -96.33% | ||
Total Long-Term Liabilities | $240.0K | $22.00K | $600.0K |
YoY Change | -96.33% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.55M | $10.20M | $6.683M |
Total Long-Term Liabilities | $240.0K | $22.00K | $600.0K |
Total Liabilities | $24.08M | $21.52M | $7.260M |
YoY Change | 121.84% | 196.42% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$387.1M | -$358.9M | -$172.7M |
YoY Change | 54.59% | 107.78% | |
Common Stock | $680.8M | $669.6M | $535.7M |
YoY Change | 12.23% | 25.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $293.4M | $310.9M | $362.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $317.5M | $332.4M | $370.2M |
YoY Change | -13.45% | -10.21% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$24.24M | -$31.90M | -$46.31M |
YoY Change | -9.63% | -31.13% | 4944.88% |
Depreciation, Depletion And Amortization | $1.840M | $300.0K | -$10.00K |
YoY Change | 275.51% | -3100.0% | -120.0% |
Cash From Operating Activities | -$10.75M | -$10.68M | -$4.200M |
YoY Change | -1.83% | 154.29% | 491.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.360M | -$3.080M | -$650.0K |
YoY Change | 43.16% | 373.85% | 182.61% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$7.100M | $9.930M | $0.00 |
YoY Change | -95.85% | ||
Cash From Investing Activities | -$8.460M | $6.850M | -$650.0K |
YoY Change | -95.08% | -1153.85% | 182.61% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.100M | -2.990M | 243.1M |
YoY Change | -1466.67% | -101.23% | 186884.62% |
NET CHANGE | |||
Cash From Operating Activities | -10.75M | -10.68M | -4.200M |
Cash From Investing Activities | -8.460M | 6.850M | -650.0K |
Cash From Financing Activities | -4.100M | -2.990M | 243.1M |
Net Change In Cash | -23.31M | -6.820M | 238.2M |
YoY Change | -87.25% | -102.86% | -29511.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.75M | -$10.68M | -$4.200M |
Capital Expenditures | -$1.360M | -$3.080M | -$650.0K |
Free Cash Flow | -$9.390M | -$7.600M | -$3.550M |
YoY Change | -6.1% | 114.08% | 639.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
81000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-99356000 | ||
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
795000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-208952000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
82375489 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175908000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7292000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
366849000 | |
CY2015Q4 | nk |
Build To Suit Lease Liability Noncurrent
BuildToSuitLeaseLiabilityNoncurrent
|
2468000 | |
CY2016Q3 | nk |
Financing Obligation Noncurrent
FinancingObligationNoncurrent
|
2390000 | |
CY2015Q4 | nk |
Financing Obligation Noncurrent
FinancingObligationNoncurrent
|
0 | |
CY2016Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2488000 | |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
845000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
192000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
228000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
883000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
21520000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
669624000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
135000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-358876000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
310891000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
332411000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-32775000 | |
us-gaap |
Interest Expense
InterestExpense
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
405000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.07 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77837586 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
78000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-289000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
332411000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2245000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5910000 | |
CY2016Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
177852000 | |
CY2016Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1853000 | |
CY2016Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
94655000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16475000 | |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5948000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
862000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1003000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-46312000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-96994000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31897000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1101000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-210053000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-423000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
82154219 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
46467000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
32787000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
201810000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79678000 | ||
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-250376000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1165000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
10854000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
606555000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-192000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
355995000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
366849000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
48000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
119000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2362000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96571000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-210054000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.18 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
82019203 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
89000 | ||
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
64000 | |
us-gaap |
Interest Expense
InterestExpense
|
29000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
146000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
826000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2302000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1366000 | ||
CY2015Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
60000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
29000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46312000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-46312000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.39 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.59 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
145000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
506000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68316004 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
327000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | ||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32186000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-96244000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | ||
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41810000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
209174000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-46457000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-52000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31949000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
-241000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7364000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
99386000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
327000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-210054000 | ||
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
dei |
Trading Symbol
TradingSymbol
|
NK | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NANTKWEST, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326110 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
288983000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
800000 | ||
CY2016Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
38400000 | |
CY2016Q3 | nk |
Prepaid Services
PrepaidServices
|
1866000 | |
CY2015Q4 | nk |
Prepaid License Fees
PrepaidLicenseFees
|
101000 | |
CY2015Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1359000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
367000 | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
0 | ||
nk |
Non Cash Interest Income Expense From Operating Activities
NonCashInterestIncomeExpenseFromOperatingActivities
|
273000 | ||
nk |
Change In Accounting Principle Forfeiture Adjustment
ChangeInAccountingPrincipleForfeitureAdjustment
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
62586000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
592000 | ||
nk |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
41000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
11898000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1768000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
981000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
62586000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
189815000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-423000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-57000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-18000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-1567000 | ||
nk |
Non Cash Interest Income Expense From Operating Activities
NonCashInterestIncomeExpenseFromOperatingActivities
|
0 | ||
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
118000 | ||
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
133000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1380000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1463000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-75000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1193000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
321000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3815000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
2454000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
984000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
501000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
1225000 | ||
nk |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
1650000 | ||
nk |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
345000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-15000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-106000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-27840000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14361000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5202000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1286000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1818000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
207891000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
107885000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-105208000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3104000 | ||
nk |
Proceeds From Debt And Equity Offerings Net Of Issuance Costs
ProceedsFromDebtAndEquityOfferingsNetOfIssuanceCosts
|
0 | ||
nk |
Proceeds From Debt And Equity Offerings Net Of Issuance Costs
ProceedsFromDebtAndEquityOfferingsNetOfIssuanceCosts
|
316189000 | ||
nk |
Repayments Of Financing Obligations
RepaymentsOfFinancingObligations
|
10000 | ||
nk |
Repayments Of Financing Obligations
RepaymentsOfFinancingObligations
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
132000 | ||
nk |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
1044000 | ||
nk |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
8183000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
11898000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4798000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
592000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2415000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-11456000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
317027000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-50000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-144504000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
299512000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59104000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
358616000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
29000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6000 | ||
nk |
Estimated Fair Market Value Of Building Under Build To Suit Lease
EstimatedFairMarketValueOfBuildingUnderBuildToSuitLease
|
5139000 | ||
nk |
Estimated Fair Market Value Of Building Under Build To Suit Lease
EstimatedFairMarketValueOfBuildingUnderBuildToSuitLease
|
2740000 | ||
nk |
Noncash Lease Incentive
NoncashLeaseIncentive
|
239000 | ||
nk |
Noncash Lease Incentive
NoncashLeaseIncentive
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1092000 | ||
nk |
Cashless Exercise Of Stock Options And Warrants
CashlessExerciseOfStockOptionsAndWarrants
|
456000 | ||
nk |
Cashless Exercise Of Stock Options And Warrants
CashlessExerciseOfStockOptionsAndWarrants
|
1773000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:12pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to the valuation of warrants, stock-based compensation, the valuation allowance for deferred tax assets, preclinical and clinical trial accruals, and the valuation of build-to-suit lease assets. The Company bases its estimates on historical experience and on various other market-specific and relevant assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates.</p></div> | ||
CY2015Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
25152341 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28121031 | ||
CY2015Q4 | nk |
Prepaid Services
PrepaidServices
|
631000 | |
CY2016Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1185000 | |
CY2015Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
911000 | |
CY2016Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
737000 | |
CY2015Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
466000 | |
CY2016Q3 | nk |
Prepaid License Fees
PrepaidLicenseFees
|
462000 | |
CY2016Q3 | nk |
Prepaid Legal Fees
PrepaidLegalFees
|
350000 | |
CY2015Q4 | nk |
Prepaid Legal Fees
PrepaidLegalFees
|
350000 | |
CY2016Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
287000 | |
CY2015Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
0 | |
CY2016Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
76000 | |
CY2015Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
217000 | |
CY2016Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
0 | |
CY2015Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
646000 | |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
252000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17071000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5690000 | |
CY2016Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
582400 | |
CY2016Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
335440 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
596000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
167000 | |
CY2016Q3 | nk |
Equipment Not Placed In Service
EquipmentNotPlacedInService
|
533000 | |
CY2015Q4 | nk |
Equipment Not Placed In Service
EquipmentNotPlacedInService
|
624000 | |
CY2016Q3 | nk |
License Fees
LicenseFees
|
192000 | |
CY2015Q4 | nk |
License Fees
LicenseFees
|
0 | |
CY2016Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
137000 | |
CY2015Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
344000 | |
CY2016Q3 | nk |
Software License And Implementation Costs
SoftwareLicenseAndImplementationCosts
|
0 | |
CY2015Q4 | nk |
Software License And Implementation Costs
SoftwareLicenseAndImplementationCosts
|
391000 | |
CY2016Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1622000 | |
CY2016Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1469000 | |
CY2016Q3 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
990000 | |
CY2015Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
132000 | |
CY2016Q3 | nk |
Accrued Preclinical And Clinical Trial Costs
AccruedPreclinicalAndClinicalTrialCosts
|
866000 | |
CY2015Q4 | nk |
Accrued Preclinical And Clinical Trial Costs
AccruedPreclinicalAndClinicalTrialCosts
|
0 | |
CY2016Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
814000 | |
CY2015Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
348000 | |
CY2016Q3 | nk |
Accrued Franchise And Property Taxes
AccruedFranchiseAndPropertyTaxes
|
14000 | |
CY2015Q4 | nk |
Accrued Franchise And Property Taxes
AccruedFranchiseAndPropertyTaxes
|
225000 | |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
135000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
144000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1371000 | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
81000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3802000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
146000 | ||
CY2016Q3 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-625000 | |
CY2015Q3 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
0 | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-1567000 | ||
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
0 | ||
CY2016Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
49000 | |
CY2015Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
67000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | ||
CY2016Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
CY2015Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | ||
nk |
Available For Sale Securities Maturity Period
AvailableForSaleSecuritiesMaturityPeriod
|
P5Y | ||
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
288659000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
430000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
106000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
288983000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
102465000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses
|
106000 | ||
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
191484000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
800000 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
700000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2200000 | ||
CY2016Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
365440 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1594040 | ||
CY2016Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
38100000 | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
28000000 | ||
CY2016Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
300000 | |
CY2016Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
346200 | |
CY2016Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
30000 | |
CY2016Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1594040 | |
CY2016Q1 | nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
8.50 | |
CY2016Q2 | nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
6.77 | |
CY2016Q2 | nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
7.56 | |
CY2016Q3 | nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
7.01 | |
CY2016Q3 | nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
7.40 | |
nk |
Stock Repurchased During Period Per Share Value
StockRepurchasedDuringPeriodPerShareValue
|
7.45 | ||
CY2016Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
300000 | |
CY2016Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
646200 | |
CY2016Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1228600 | |
CY2016Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1564040 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
189815000 | ||
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31000000 | |
CY2012Q2 | nk |
Percentage Of Outstanding Shares Acquired
PercentageOfOutstandingSharesAcquired
|
0.222 | |
CY2012Q2 | nk |
Business Acquisition Percentage Of Fully Diluted Shares Acquired
BusinessAcquisitionPercentageOfFullyDilutedSharesAcquired
|
0.174 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.00 | ||
CY2016Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
47500000 | |
CY2016Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
45100000 | |
CY2016Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
40700000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18669000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
38994000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
62586000 | ||
CY2016Q1 | nk |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Additional Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationAdditionalCompensationCost
|
27000000 | |
CY2012Q2 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
57000 | |
CY2012Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
200000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
100000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
200000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 |