|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.575M
-94.8%
YoY
|
$68.74M
80.34%
YoY
|
$38.12M
-169.48%
YoY
|
-$54.86M
N/A
|
| Depreciation, Depletion And Amortization |
$8.320M
2.97%
YoY
|
$8.080M
21.25%
YoY
|
$6.664M
5.46%
YoY
|
$6.319M
N/A
|
| Cash From Operating Activities |
$95.27M
-17.81%
YoY
|
$115.9M
410.29%
YoY
|
$22.72M
-140.21%
YoY
|
-$56.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$20.29M
2229.85%
YoY
|
$871.0K
-89.41%
YoY
|
$8.228M
-0.42%
YoY
|
$8.263M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.90M
-201.78%
YoY
|
-$27.41M
N/A
|
| Cash From Investing Activities |
-$34.30M
236.27%
YoY
|
-$10.20M
-151.86%
YoY
|
$19.67M
-155.14%
YoY
|
-$35.68M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$233.0M
716.5%
YoY
|
$28.53M
835.82%
YoY
|
$3.049M
166.52%
YoY
|
$1.144M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$224.0M
-223.52%
YoY
|
$181.4M
7505.16%
YoY
|
$2.385M
-96.78%
YoY
|
$74.05M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$95.27M
-17.81%
YoY
|
$115.9M
410.29%
YoY
|
$22.72M
-140.21%
YoY
|
-$56.50M
N/A
|
| Cash From Investing Activities |
-$34.30M
236.27%
YoY
|
-$10.20M
-151.86%
YoY
|
$19.67M
-155.14%
YoY
|
-$35.68M
N/A
|
| Cash From Financing Activities |
-$224.0M
-223.52%
YoY
|
$181.4M
7505.16%
YoY
|
$2.385M
-96.78%
YoY
|
$74.05M
N/A
|
| Net Change In Cash |
-$163.1M
-156.8%
YoY
|
$287.1M
541.23%
YoY
|
$44.77M
-346.98%
YoY
|
-$18.13M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.27M
-17.81%
YoY
|
$115.9M
410.29%
YoY
|
$22.72M
-140.21%
YoY
|
-$56.50M
N/A
|
| Capital Expenditures |
$20.29M
2229.85%
YoY
|
$871.0K
-89.41%
YoY
|
$8.228M
-0.42%
YoY
|
$8.263M
N/A
|
| Free Cash Flow |
$74.98M
-34.83%
YoY
|
$115.0M
694.08%
YoY
|
$14.49M
-122.37%
YoY
|
-$64.76M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.32M
-1959.82%
YoY
|
-$1.003M
-101.32%
YoY
|
$1.533M
-91.11%
YoY
|
$2.490M
-107.33%
YoY
|
$555.0K
-94.03%
YoY
|
$76.17M
308.52%
YoY
|
$17.24M
104.91%
YoY
|
-$33.97M
-321.41%
YoY
|
$9.297M
-317.07%
YoY
|
$18.65M
N/A
|
-$4.283M
N/A
|
| Depreciation, Depletion And Amortization |
$2.871M
32.61%
YoY
|
$2.467M
28.49%
YoY
|
$1.243M
-41.83%
YoY
|
$2.445M
15.66%
YoY
|
$2.165M
13.41%
YoY
|
$1.920M
197.21%
YoY
|
$2.137M
N/A
|
$2.114M
N/A
|
$1.909M
18.2%
YoY
|
$646.0K
N/A
|
$1.615M
N/A
|
| Cash From Operating Activities |
$30.37M
52.94%
YoY
|
$27.81M
26.46%
YoY
|
$21.75M
-44.99%
YoY
|
$25.86M
-26.17%
YoY
|
$19.86M
2.55%
YoY
|
$21.99M
N/A
|
$39.54M
N/A
|
$35.02M
N/A
|
$19.37M
619.39%
YoY
|
N/A
|
$2.692M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.068M
61.99%
YoY
|
$11.18M
339.1%
YoY
|
$11.16M
289.26%
YoY
|
$7.000M
201.46%
YoY
|
$1.894M
1146.05%
YoY
|
$2.545M
N/A
|
$2.867M
N/A
|
$2.322M
N/A
|
$152.0K
1281.82%
YoY
|
N/A
|
$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.061M
42.13%
YoY
|
-$11.18M
339.1%
YoY
|
-$11.16M
289.26%
YoY
|
-$7.000M
201.46%
YoY
|
-$4.968M
101.38%
YoY
|
-$2.545M
N/A
|
-$2.867M
N/A
|
-$2.322M
N/A
|
-$2.467M
-125.98%
YoY
|
N/A
|
$9.494M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.83M
-35.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.33M
-32.39%
YoY
|
-$53.37M
384.06%
YoY
|
-$37.85M
185.4%
YoY
|
-$65.78M
-131.99%
YoY
|
-$67.05M
-745088.89%
YoY
|
-$11.03M
N/A
|
-$13.26M
N/A
|
$205.7M
N/A
|
$9.000K
-96.54%
YoY
|
N/A
|
$260.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.37M
52.94%
YoY
|
$27.81M
26.46%
YoY
|
$21.75M
-44.99%
YoY
|
$25.86M
-26.17%
YoY
|
$19.86M
2.55%
YoY
|
$21.99M
N/A
|
$39.54M
N/A
|
$35.02M
N/A
|
$19.37M
619.39%
YoY
|
N/A
|
$2.692M
N/A
|
| Cash From Investing Activities |
-$7.061M
42.13%
YoY
|
-$11.18M
339.1%
YoY
|
-$11.16M
289.26%
YoY
|
-$7.000M
201.46%
YoY
|
-$4.968M
101.38%
YoY
|
-$2.545M
N/A
|
-$2.867M
N/A
|
-$2.322M
N/A
|
-$2.467M
-125.98%
YoY
|
N/A
|
$9.494M
N/A
|
| Cash From Financing Activities |
-$45.33M
-32.39%
YoY
|
-$53.37M
384.06%
YoY
|
-$37.85M
185.4%
YoY
|
-$65.78M
-131.99%
YoY
|
-$67.05M
-745088.89%
YoY
|
-$11.03M
N/A
|
-$13.26M
N/A
|
$205.7M
N/A
|
$9.000K
-96.54%
YoY
|
N/A
|
$260.0K
N/A
|
| Net Change In Cash |
-$22.02M
-57.79%
YoY
|
-$36.74M
-536.57%
YoY
|
-$27.25M
-216.39%
YoY
|
-$46.93M
-119.69%
YoY
|
-$52.16M
-408.48%
YoY
|
$8.416M
N/A
|
$23.42M
N/A
|
$238.4M
N/A
|
$16.91M
35.85%
YoY
|
N/A
|
$12.45M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.37M
52.94%
YoY
|
$27.81M
26.46%
YoY
|
$21.75M
-44.99%
YoY
|
$25.86M
-26.17%
YoY
|
$19.86M
2.55%
YoY
|
$21.99M
N/A
|
$39.54M
N/A
|
$35.02M
N/A
|
$19.37M
619.39%
YoY
|
N/A
|
$2.692M
N/A
|
| Capital Expenditures |
$3.068M
61.99%
YoY
|
$11.18M
339.1%
YoY
|
$11.16M
289.26%
YoY
|
$7.000M
201.46%
YoY
|
$1.894M
1146.05%
YoY
|
$2.545M
N/A
|
$2.867M
N/A
|
$2.322M
N/A
|
$152.0K
1281.82%
YoY
|
N/A
|
$11.00K
N/A
|
| Free Cash Flow |
$27.31M
51.99%
YoY
|
$16.63M
-14.46%
YoY
|
$10.59M
-71.12%
YoY
|
$18.86M
-42.34%
YoY
|
$17.97M
-6.5%
YoY
|
$19.44M
N/A
|
$36.68M
N/A
|
$32.70M
N/A
|
$19.21M
616.67%
YoY
|
N/A
|
$2.681M
N/A
|
Loading...