2017 Q4 Form 10-K Financial Statement

#000119312518103266 Filed on March 30, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4 2016 Q3
Revenue $7.902M $6.928M $6.003M
YoY Change 14.06% -8.95% -37.35%
Cost Of Revenue $3.560M $2.400M $1.902M
YoY Change 48.33% 3.45% -31.11%
Gross Profit $4.341M $4.529M $4.101M
YoY Change -4.15% -14.37% -39.88%
Gross Profit Margin 54.94% 65.37% 68.32%
Selling, General & Admin $4.140M $4.890M $4.105M
YoY Change -15.34% 1.03% -14.75%
% of Gross Profit 95.37% 107.97% 100.1%
Research & Development $2.270M $2.680M $2.360M
YoY Change -15.3% 5.51% 12.76%
% of Gross Profit 52.29% 59.17% 57.55%
Depreciation & Amortization $300.0K $540.0K $580.0K
YoY Change -44.44% 0.0% 5.45%
% of Gross Profit 6.91% 11.92% 14.14%
Operating Expenses $6.520M $7.820M $6.753M
YoY Change -16.62% 2.36% -5.75%
Operating Profit -$2.179M -$3.291M -$2.652M
YoY Change -33.79% 39.98% 670.93%
Interest Expense -$60.00K $0.00 $15.00K
YoY Change -100.0% -67.39%
% of Operating Profit
Other Income/Expense, Net -$13.00K
YoY Change -69.05%
Pretax Income -$4.230M -$3.300M -$2.665M
YoY Change 28.18% 39.24% 590.41%
Income Tax -$19.09M $20.00K $10.00K
% Of Pretax Income
Net Earnings -$4.235M -$3.316M -$2.675M
YoY Change 27.71% 38.05% 565.42%
Net Earnings / Revenue -53.59% -47.86% -44.56%
Basic Earnings Per Share -$0.17
Diluted Earnings Per Share -$257.0K -$207.0K -$0.17
COMMON SHARES
Basic Shares Outstanding 16.51M shares 16.05M shares 15.96M shares
Diluted Shares Outstanding 15.96M shares

Balance Sheet

Concept 2017 Q4 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.390M $8.590M $10.48M
YoY Change 9.31% -43.78% -40.25%
Cash & Equivalents $9.387M $8.585M $10.48M
Short-Term Investments
Other Short-Term Assets $1.100M $2.430M $1.210M
YoY Change -54.73% 257.35% 77.94%
Inventory $2.123M $3.727M $4.405M
Prepaid Expenses
Receivables $8.599M $5.189M $4.727M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $21.21M $19.93M $20.82M
YoY Change 6.4% -28.21% -31.61%
LONG-TERM ASSETS
Property, Plant & Equipment $576.0K $1.385M $1.605M
YoY Change -58.41% -39.97% -38.39%
Goodwill $8.362M $14.10M $14.49M
YoY Change -40.68% 0.0% 2.06%
Intangibles $1.931M $3.183M $4.220M
YoY Change -39.33% -25.53% -5.66%
Long-Term Investments
YoY Change
Other Assets $10.35M $17.33M $50.00K
YoY Change -40.31% -6.64% -44.44%
Total Long-Term Assets $10.92M $18.72M $20.37M
YoY Change -41.65% -10.32% -4.68%
TOTAL ASSETS
Total Short-Term Assets $21.21M $19.93M $20.82M
Total Long-Term Assets $10.92M $18.72M $20.37M
Total Assets $32.13M $38.65M $41.19M
YoY Change -16.87% -20.54% -20.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.362M $1.577M $1.312M
YoY Change -13.63% -1.0% -15.74%
Accrued Expenses $4.480M $4.990M $4.830M
YoY Change -10.22% 19.38% 16.67%
Deferred Revenue $5.910M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $830.0K $90.00K $250.0K
YoY Change 822.22% -90.72% -78.45%
Total Short-Term Liabilities $12.07M $12.86M $12.77M
YoY Change -6.11% -9.97% -14.18%
LONG-TERM LIABILITIES
Long-Term Debt $5.150M $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $119.0K $83.00K $690.0K
YoY Change 43.37% 186.21% 4.39%
Total Long-Term Liabilities $119.0K $83.00K $690.0K
YoY Change 43.37% 186.21% 4.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.07M $12.86M $12.77M
Total Long-Term Liabilities $119.0K $83.00K $690.0K
Total Liabilities $17.86M $13.61M $13.46M
YoY Change 31.16% -14.35% -21.85%
SHAREHOLDERS EQUITY
Retained Earnings -$201.9M -$187.6M -$184.3M
YoY Change 7.6% 5.69% 5.25%
Common Stock $217.6M $214.1M $213.4M
YoY Change 1.63% 1.13% 1.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.415M $1.415M $1.415M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 185.8K shares 185.8K shares 185.8K shares
Shareholders Equity $14.28M $25.04M $27.73M
YoY Change
Total Liabilities & Shareholders Equity $32.13M $38.65M $41.19M
YoY Change -16.87% -20.54% -20.5%

Cashflow Statement

Concept 2017 Q4 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income -$4.235M -$3.316M -$2.675M
YoY Change 27.71% 38.05% 565.42%
Depreciation, Depletion And Amortization $300.0K $540.0K $580.0K
YoY Change -44.44% 0.0% 5.45%
Cash From Operating Activities -$1.770M -$1.620M -$900.0K
YoY Change 9.26% -13.37% 260.0%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K -$90.00K -$30.00K
YoY Change -55.56% 125.0% -66.67%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$30.00K -$100.0K -$30.00K
YoY Change -70.0% 150.0% -66.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.00K -190.0K -50.00K
YoY Change -57.89% -44.12% -84.85%
NET CHANGE
Cash From Operating Activities -1.770M -1.620M -900.0K
Cash From Investing Activities -30.00K -100.0K -30.00K
Cash From Financing Activities -80.00K -190.0K -50.00K
Net Change In Cash -1.880M -1.910M -980.0K
YoY Change -1.57% -15.11% 46.27%
FREE CASH FLOW
Cash From Operating Activities -$1.770M -$1.620M -$900.0K
Capital Expenditures -$40.00K -$90.00K -$30.00K
Free Cash Flow -$1.730M -$1.530M -$870.0K
YoY Change 13.07% -16.39% 443.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16603474 shares
CY2017Q2 dei Entity Public Float
EntityPublicFloat
58099626
CY2017Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
42000
CY2017Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
50000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
203000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32220000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1417887 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.34
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
62779000
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
14000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
236000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15280000
CY2015Q4 us-gaap Goodwill
Goodwill
14198000
CY2015Q4 us-gaap Goodwill Gross
GoodwillGross
47937000
CY2015Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
26828000
CY2015Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1610000
CY2015Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1087725 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1910000
CY2015Q4 us-gaap Share Price
SharePrice
5.17
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1571998 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.05
CY2015Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.33
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
32746000
CY2015Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
19000
CY2015Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
172000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
172000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
19933000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5189000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
316000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6538000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
213899000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4988000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1577000
CY2016Q4 us-gaap Assets
Assets
38651000
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
1304000
CY2016Q4 us-gaap Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
3 Lease
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8585000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16074832 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16260663 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
163000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5372000
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
51821000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
65000
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
40865000
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
3090000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7000
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
3000
CY2016Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
215000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
434000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
105000
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
51821000
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
668000
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
418000
CY2016Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
477000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2558000
CY2016Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
7000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1878000
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Goodwill Current
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent
394000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7518000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10701000
CY2016Q4 us-gaap Goodwill
Goodwill
14097000
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
305000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3183000
CY2016Q4 us-gaap Inventory Net
InventoryNet
3727000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1149000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2503000
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
300000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
75000
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
62000
CY2016Q4 us-gaap Liabilities
Liabilities
13613000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38651000
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
832000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12855000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
86000
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7180000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
48000
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
53000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17333000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
83000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1128000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1385000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7923000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187609000
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
409000
CY2016Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1054211 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
409000
CY2016Q4 us-gaap Share Price
SharePrice
3.24
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1425348 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.05
CY2016Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.71
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
25038000
CY2016Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
11000
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
185831 shares
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1415000
CY2016Q4 icad Marketing Assets
MarketingAssets
376000
CY2016Q4 icad Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
2269000
CY2016Q4 icad Accrued Short Term Settlement Costs Current
AccruedShortTermSettlementCostsCurrent
474000
CY2016Q4 icad Deferred Tax Assets Liabilities Tax Developed Technology Cost
DeferredTaxAssetsLiabilitiesTaxDevelopedTechnologyCost
3594000
CY2016Q4 icad Deferred Tax Liabilities Goodwill Amortization
DeferredTaxLiabilitiesGoodwillAmortization
7000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
107000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
107000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
21209000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8599000
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
418000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5889000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
217389000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4475000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1362000
CY2017Q4 us-gaap Assets
Assets
32131000
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
39000
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
12000
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
27000
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
47000
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
13000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9387000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16525681 shares
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
17000
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
8000
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
17000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16711752 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
167000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5404000
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
39637000
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
27000
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
31113000
CY2017Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
3130000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
14000
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
76000
CY2017Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
129000
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
224000
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
305000
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
39637000
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
74000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
506000
CY2017Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
287000
CY2017Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
320000
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
1901000
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
14000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1388000
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7433000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
417000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
228000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
303000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
299000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
305000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
379000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9364000
CY2017Q4 us-gaap Goodwill
Goodwill
8362000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
54906000
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
46544000
CY2017Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
305000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1931000
CY2017Q4 us-gaap Inventory Net
InventoryNet
2123000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1068000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
992000
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1200000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
63000
CY2017Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
62000
CY2017Q4 us-gaap Liabilities
Liabilities
17855000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32131000
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12000
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
5119000
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5722000
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
817000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
70000
CY2017Q4 icad Future Income Tax Liabilities Offset With Operation Loss Carryforward
FutureIncomeTaxLiabilitiesOffsetWithOperationLossCarryforward
3100000
CY2017Q4 icad Deferred Tax Assets Liabilities Tax Developed Technology Cost
DeferredTaxAssetsLiabilitiesTaxDevelopedTechnologyCost
2201000
CY2017Q4 icad Deferred Tax Liabilities Goodwill Amortization
DeferredTaxLiabilitiesGoodwillAmortization
14000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12070000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
53000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
174000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1693000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
755000
CY2017Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
131200000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10346000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
119000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
764000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1100000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
576000
CY2017Q4 us-gaap Purchase Obligation
PurchaseObligation
300000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6465000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-201865000
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
442000
CY2017Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1301651 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
449000
CY2017Q4 us-gaap Share Price
SharePrice
3.44
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1465115 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.03
CY2017Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.95
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
14276000
CY2017Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
10000
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
185831 shares
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1415000
CY2017Q4 icad Interest Bearing Deposits In Excess Of Federally Insured Limit
InterestBearingDepositsInExcessOfFederallyInsuredLimit
8500000
CY2017Q4 icad Marketing Assets
MarketingAssets
376000
CY2017Q4 icad Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
2523000
CY2017Q4 icad Net Operating Loss Limitations On Use
NetOperatingLossLimitationsOnUse
2000000
CY2017Q4 icad Minimum Royalty Obligations
MinimumRoyaltyObligations
400000
CY2017Q4 icad Operating Loss Carryforwards Subject To Limitations
OperatingLossCarryforwardsSubjectToLimitations
9900000
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
13400000
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-32431000
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
128000
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2068000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1772000
CY2017Q4 icad Fair Value Of Patent License
FairValueOfPatentLicense
100000
CY2017Q4 icad Defined Contribution Plan Employer Discretionary Contribution Amount In Next Fiscal Year
DefinedContributionPlanEmployerDiscretionaryContributionAmountInNextFiscalYear
500000
CY2017Q4 icad Litigation And Settlement Obligation
LitigationAndSettlementObligation
500000
CY2017Q4 icad Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Future Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForFutureGrant
1037877 shares
CY2015 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1768000
CY2015 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
30547000
CY2015 us-gaap Advertising Expense
AdvertisingExpense
950000
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
254000
CY2015 us-gaap Asset Impairment Charges
AssetImpairmentCharges
27443000
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2135000
CY2015 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
350000
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2088394 shares
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2135000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16940000
CY2015 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
1717000
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
95000
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3130000
CY2015 us-gaap Cost Of Services
CostOfServices
7357000
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
95000
CY2015 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12204000
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1631000
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-65000
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-79000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-14000
CY2015 us-gaap Depreciation
Depreciation
1580000
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0010 pure
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.07
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.266 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
-0.100 pure
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.07
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.025 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.001 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.009 pure
CY2015 us-gaap Gross Profit
GrossProfit
29350000
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1723000
CY2015 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
116000
CY2015 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
13981000
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8788000
CY2015 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-125000
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2042000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-557000
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
197000
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2060000
CY2015 us-gaap Interest Expense
InterestExpense
650000
CY2015 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
163000
CY2015 us-gaap Inventory Write Down
InventoryWriteDown
55000
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
21000
CY2015 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
220000
CY2015 us-gaap Interest Paid
InterestPaid
558000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
663000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2672000
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1900000
CY2015 us-gaap Operating Expenses
OperatingExpenses
59429000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-12368000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-32447000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-30079000
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2352000
CY2015 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
21000
CY2015 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
40000
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
932000
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
366000
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
383000
CY2015 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1397000
CY2015 us-gaap Repayments Of Debt
RepaymentsOfDebt
11250000
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9163000
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
41554000
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14198000
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
27356000
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
2135000
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.60
CY2015 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12404000
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
129656 shares
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.38
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.58
CY2015 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
49000
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
317000
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
363239 shares
CY2015 us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
13058 shares
CY2015 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
79472 shares
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
366000
CY2015 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
54000
CY2015 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-87000
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15686000 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15686000 shares
CY2015 icad Amortization Accretion Of Discounts And Premiums
AmortizationAccretionOfDiscountsAndPremiums
341000
CY2015 icad Capital Lease Fair Value Amortization
CapitalLeaseFairValueAmortization
146000
CY2015 icad General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
8907000
CY2015 icad Long Term Warranty Obligations
LongTermWarrantyObligations
2000
CY2015 icad Amortization Of Debt Costs
AmortizationOfDebtCosts
13000
CY2015 icad Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
146000
CY2015 icad Segment Operating Income Loss
SegmentOperatingIncomeLoss
-21172000
CY2015 icad Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
87000
CY2015 icad Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
-0.001 pure
CY2015 icad Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
0.007 pure
CY2015 icad Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
0.002 pure
CY2015 icad Effective Income Tax Rate Reconciliation Accrual To Trade Receivable
EffectiveIncomeTaxRateReconciliationAccrualToTradeReceivable
0.000 pure
CY2017 us-gaap Adjustment For Amortization
AdjustmentForAmortization
494000
CY2017 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
6919000
CY2017 us-gaap Advertising Expense
AdvertisingExpense
990000
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
6693000
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3656000
CY2017 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
110000
CY2017 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1880262 shares
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3656000
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
802000
CY2017 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
1037000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-26000
CY2017 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2660000
CY2017 us-gaap Cost Of Services
CostOfServices
6229000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-26000
CY2017 us-gaap Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
36 months
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9926000
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
8000
CY2017 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
500000
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
452000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
7000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1000
CY2017 us-gaap Depreciation
Depreciation
995000
CY2017 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
0
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0010 pure
CY2017 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y1M6D
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Type
DocumentType
10-K
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.87
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.974 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
-0.137 pure
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.87
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.014 pure
CY2017 dei Entity Registrant Name
EntityRegistrantName
ICAD INC
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
350000
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0000749660
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
1000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-1.335 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.003 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.015 pure
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017 us-gaap Gross Profit
GrossProfit
18176000
CY2017 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2508000
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5735000
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7877000
CY2017 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-52000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14274000
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
60000
CY2017 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-333000
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-19100000
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3474000
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-505000
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-554000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18000
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-215000
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-29000
CY2017 us-gaap Interest Expense
InterestExpense
124000
CY2017 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
98000
CY2017 us-gaap Inventory Write Down
InventoryWriteDown
1052000
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
18000
CY2017 us-gaap Interest Paid
InterestPaid
79000
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
899000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2455000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-7337000
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2017 us-gaap Operating Expenses
OperatingExpenses
32344000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5684000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-14256000
CY2017 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
42000
CY2017 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-14168000
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-106000
CY2017 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
18000
CY2017 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
1000000
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
74000
CY2017 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
5000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
390000
CY2017 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2850000
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2017 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
6000000
CY2017 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
79000
CY2017 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P3Y
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
45000
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9327000
CY2017 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
80000
CY2017 us-gaap Sales Revenue Net
SalesRevenueNet
28102000
CY2017 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
13554000
CY2017 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
14548000
CY2017 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P5Y3M19D
CY2017 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10503000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
124516 shares
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.71
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.14
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
3656000
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.18
CY2017 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P5Y0M0D
CY2017 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
50000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
79000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
200813 shares
CY2017 us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
55115 shares
CY2017 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
36530 shares
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
79000
CY2017 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
49000
CY2017 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-241000
CY2017 dei Trading Symbol
TradingSymbol
ICAD
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16343000 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16343000 shares
CY2017 icad Insurance Coverage Revert Amount Per Depositor
InsuranceCoverageRevertAmountPerDepositor
250000
CY2017 icad Capital Lease Fair Value Amortization
CapitalLeaseFairValueAmortization
10000
CY2017 icad General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
7975000
CY2017 icad Long Term Warranty Obligations
LongTermWarrantyObligations
0
CY2017 icad Amortization Of Debt Costs
AmortizationOfDebtCosts
9000
CY2017 icad Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
26000
CY2017 icad Minimum Annual Royalty Payment
MinimumAnnualRoyaltyPayment
250000
CY2017 icad Segment Operating Income Loss
SegmentOperatingIncomeLoss
-8701000
CY2017 icad Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
241000
CY2017 icad Tax Credit Carry Forward Expiration Year
TaxCreditCarryForwardExpirationYear
2037
CY2017 icad Number Of Major Customers
NumberOfMajorCustomers
1 Customer
CY2017 icad Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
6 Incentive_Plan
CY2017 icad Acquired Patent License Weighted Average Useful Life
AcquiredPatentLicenseWeightedAverageUsefulLife
P4Y
CY2017 icad Number Of Year Subject To Examination
NumberOfYearSubjectToExamination
P3Y
CY2017 icad Maximum Maturity Period For Cash In Hand And Investment Included In Cash And Cash Equivalents
MaximumMaturityPeriodForCashInHandAndInvestmentIncludedInCashAndCashEquivalents
P90D
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
69000
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
918000
CY2016 us-gaap Cost Of Services
CostOfServices
5713000
CY2017 icad Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
-0.004 pure
CY2017 icad Line Of Credit Facility Termination Fee Percentage Prior To Maturity
LineOfCreditFacilityTerminationFeePercentagePriorToMaturity
0.020 pure
CY2017 icad Maximum Percentage Of Export Sales To Any Single Country
MaximumPercentageOfExportSalesToAnySingleCountry
0.10 pure
CY2017 icad Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
0.019 pure
CY2017 icad Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
-0.001 pure
CY2017 icad Gain Loss On Sale Of Business Not Including Escrow
GainLossOnSaleOfBusinessNotIncludingEscrow
2158000
CY2017 icad Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
19100000
CY2017 icad Effective Income Tax Rate Reconciliation Accrual To Trade Receivable
EffectiveIncomeTaxRateReconciliationAccrualToTradeReceivable
-0.007 pure
CY2016 us-gaap Adjustment For Amortization
AdjustmentForAmortization
983000
CY2016 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
4621000
CY2016 us-gaap Advertising Expense
AdvertisingExpense
955000
CY2016 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2307000
CY2016 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
241000
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1936746 shares
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2307000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6695000
CY2016 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
1189000
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
69000
CY2016 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7820000
CY2016 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
7000
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1116000
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
6000
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7000
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1000
CY2016 us-gaap Depreciation
Depreciation
1322000
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0080 pure
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.373 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
0.000 pure
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.028 pure
CY2016 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
491000
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.002 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.032 pure
CY2016 us-gaap Gross Profit
GrossProfit
18518000
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7675000
CY2016 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
394000
CY2016 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-10000
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10023000
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
67000
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2581000
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2201000
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
309000
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-482000
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76000
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-16000
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
504000
CY2016 us-gaap Interest Expense
InterestExpense
63000
CY2016 us-gaap Inventory Write Down
InventoryWriteDown
114000
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000
CY2016 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
70000
CY2016 us-gaap Interest Paid
InterestPaid
70000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
745000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-355000
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5478000
CY2016 us-gaap Operating Expenses
OperatingExpenses
28488000
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-862000
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-10099000
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-9970000
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-53000
CY2016 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10000
CY2016 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
15867000
CY2016 icad Segment Operating Income Loss
SegmentOperatingIncomeLoss
-2058000
CY2016 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12000
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
337000
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2016 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
198000
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
177000
CY2016 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
946000
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9518000
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
26338000
CY2016 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
10471000
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
2307000
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.62
CY2016 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10179000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
198567 shares
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
6.19
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.46
CY2016 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
55000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
201000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
127500 shares
CY2016 us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
27299 shares
CY2016 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
75583 shares
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
198000
CY2016 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
47000
CY2016 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-114000
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15932000 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15932000 shares
CY2016 icad Amortization Accretion Of Discounts And Premiums
AmortizationAccretionOfDiscountsAndPremiums
-23000
CY2016 icad Capital Lease Fair Value Amortization
CapitalLeaseFairValueAmortization
89000
CY2016 icad Gain Loss From Acquisition Settlement
GainLossFromAcquisitionSettlement
249000
CY2016 icad General Administrative Depreciation And Amortization Expense
GeneralAdministrativeDepreciationAndAmortizationExpense
7912000
CY2016 icad Long Term Warranty Obligations
LongTermWarrantyObligations
0
CY2016 icad Amortization Of Settlement Obligations
AmortizationOfSettlementObligations
82000
CY2016 icad Taxes Paid Related To Restricted Stock Issuance
TaxesPaidRelatedToRestrictedStockIssuance
114000
CY2016 icad Effective Income Tax Rate Reconciliation Non Deductible Expense Other Permanent Differences
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseOtherPermanentDifferences
-0.004 pure
CY2016 icad Effective Income Tax Rate Reconciliation Deductions Sharebased Compensation Cost Percent
EffectiveIncomeTaxRateReconciliationDeductionsSharebasedCompensationCostPercent
0.032 pure
CY2016 icad Effective Income Tax Rate Reconciliation Amortization On Goodwill Adjustments Percent
EffectiveIncomeTaxRateReconciliationAmortizationOnGoodwillAdjustmentsPercent
-0.001 pure
CY2016 icad Effective Income Tax Rate Reconciliation Accrual To Trade Receivable
EffectiveIncomeTaxRateReconciliationAccrualToTradeReceivable
0.000 pure
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2017Q1 us-gaap Gross Profit
GrossProfit
4689000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-457000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6791000
CY2016Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16042000 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16135000 shares
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2016Q1 us-gaap Gross Profit
GrossProfit
4186000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-2533000
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6038000
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15826000 shares
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2016Q2 us-gaap Gross Profit
GrossProfit
5702000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-1575000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7369000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15904000 shares
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2017Q2 us-gaap Gross Profit
GrossProfit
4503000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-2631000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6409000
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16310000 shares
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2016Q3 us-gaap Gross Profit
GrossProfit
4101000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-2675000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6003000
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15957000 shares
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
CY2017Q3 us-gaap Gross Profit
GrossProfit
4643000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-6933000
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7000000
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16424000 shares
CY2016Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
CY2016Q4 us-gaap Gross Profit
GrossProfit
4529000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-3316000
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6928000
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2017Q4 us-gaap Gross Profit
GrossProfit
4341000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-4235000
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
7902000
CY2017Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16501000 shares

Files In Submission

Name View Source Status
0001193125-18-103266-index-headers.html Edgar Link pending
0001193125-18-103266-index.html Edgar Link pending
0001193125-18-103266.txt Edgar Link pending
0001193125-18-103266-xbrl.zip Edgar Link pending
d501619d10k.htm Edgar Link pending
d501619dex21.htm Edgar Link pending
d501619dex231.htm Edgar Link pending
d501619dex311.htm Edgar Link pending
d501619dex312.htm Edgar Link pending
d501619dex321.htm Edgar Link pending
d501619dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icad-20171231.xml Edgar Link completed
icad-20171231.xsd Edgar Link pending
icad-20171231_cal.xml Edgar Link unprocessable
icad-20171231_def.xml Edgar Link unprocessable
icad-20171231_lab.xml Edgar Link unprocessable
icad-20171231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending