Financial Snapshot

Revenue
$18.94M
TTM
Gross Margin
86.06%
TTM
Net Earnings
-$2.707M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
401.88%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$29.37M
Q3 2024
Cash
Q3 2024
P/E
-16.67
Nov 29, 2024 EST
Free Cash Flow
-$4.663M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $17.32M $27.94M $33.64M $29.70M $31.34M $25.62M $28.10M $26.34M $41.55M $43.92M $5.600M $28.28M $28.65M $24.58M $28.11M $37.49M $26.61M $19.72M $19.77M $23.31M $6.520M $5.000M $4.840M $7.790M $6.660M $5.320M $7.880M $11.26M $20.60M $24.37M $20.55M $23.01M $11.88M $21.66M $18.36M $11.23M $2.680M $120.0K $0.00 $0.00
YoY Change -38.03% -16.93% 13.26% -5.23% 22.32% -8.83% 6.7% -36.62% -5.4% 684.36% -80.19% -1.32% 16.57% -12.56% -25.02% 40.89% 34.94% -0.25% -15.19% 257.52% 30.4% 3.31% -37.87% 16.97% 25.19% -32.49% -30.02% -45.34% -15.47% 18.59% -10.69% 93.69% -45.15% 17.97% 63.49% 319.03% 2133.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $17.32M $27.94M $33.64M $29.70M $31.34M $25.62M $28.10M $26.34M $41.55M $43.92M $5.600M $28.28M $28.65M $24.58M $28.11M $37.49M $26.61M $19.72M $19.77M $23.31M $6.520M $5.000M $4.840M $7.790M $6.660M $5.320M $7.880M $11.26M $20.60M $24.37M $20.55M $23.01M $11.88M $21.66M $18.36M $11.23M $2.680M $120.0K $0.00 $0.00
Cost Of Revenue $2.533M $8.132M $9.395M $8.340M $7.113M $6.191M $9.926M $7.820M $12.20M $12.70M $9.982M $8.244M $8.625M $4.880M $6.300M $6.180M $5.260M $4.290M $4.640M $6.530M $2.940M $5.160M $3.940M $5.890M $5.070M $4.100M $6.210M $9.340M $13.98M $15.13M $13.04M $11.63M $7.620M $14.10M $13.86M $9.440M $2.120M $90.00K $0.00 $0.00
Gross Profit $14.79M $19.81M $24.24M $21.35M $24.23M $19.43M $18.18M $18.52M $29.35M $31.23M $23.09M $20.03M $20.03M $19.69M $21.81M $31.32M $21.35M $15.43M $15.13M $16.78M $3.580M -$160.0K $900.0K $1.900M $1.590M $1.220M $1.660M $1.920M $6.620M $9.240M $7.510M $11.38M $4.260M $7.570M $4.500M $1.790M $560.0K $30.00K $0.00 $0.00
Gross Profit Margin 85.37% 70.9% 72.07% 71.89% 77.3% 75.84% 64.68% 70.31% 70.63% 71.09% 412.23% 70.84% 69.9% 80.11% 77.59% 83.54% 80.23% 78.25% 76.53% 71.99% 54.91% -3.2% 18.6% 24.39% 23.87% 22.93% 21.07% 17.05% 32.14% 37.92% 36.55% 49.46% 35.86% 34.95% 24.51% 15.94% 20.9% 25.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $17.06M $24.93M $25.54M $22.43M $21.08M $17.81M $18.38M $17.85M $21.19M $20.51M $16.69M $16.94M $23.68M $19.64M $16.71M $19.43M $17.96M $16.61M $15.10M $12.21M $9.280M $4.780M $2.690M $2.890M $2.990M $3.020M $3.440M $5.000M $5.990M $5.130M $5.370M $4.690M $6.740M $6.750M $5.500M $3.530M $1.450M $990.0K $610.0K $130.0K
YoY Change -31.54% -2.41% 13.87% 6.42% 18.34% -3.1% 2.95% -15.75% 3.32% 22.88% -1.48% -28.46% 20.59% 17.53% -14.0% 8.18% 8.13% 10.0% 23.67% 31.57% 94.14% 77.7% -6.92% -3.34% -0.99% -12.21% -31.2% -16.53% 16.76% -4.47% 14.5% -30.42% -0.15% 22.73% 55.81% 143.45% 46.46% 62.3% 369.23%
% of Gross Profit 115.41% 125.81% 105.35% 105.06% 87.0% 91.66% 101.12% 96.41% 72.2% 65.69% 72.31% 84.58% 118.26% 99.75% 76.62% 62.04% 84.12% 107.65% 99.8% 72.77% 259.22% 298.89% 152.11% 188.05% 247.54% 207.23% 260.42% 90.48% 55.52% 71.5% 41.21% 158.22% 89.17% 122.22% 197.21% 258.93% 3300.0%
Research & Development $5.161M $8.593M $9.194M $8.110M $9.271M $9.445M $9.327M $9.518M $9.163M $8.159M $7.043M $7.031M $10.79M $6.600M $7.220M $7.120M $4.500M $5.260M $4.790M $4.830M $2.380M $1.630M $750.0K $710.0K $800.0K $1.080M $1.400M $2.350M $2.790M $2.890M $3.160M $2.140M $2.080M $2.060M $2.220M $3.090M $3.990M $3.620M $2.300M $1.160M
YoY Change -39.94% -6.54% 13.37% -12.52% -1.84% 1.27% -2.01% 3.87% 12.31% 15.85% 0.17% -34.84% 63.5% -8.59% 1.4% 58.22% -14.45% 9.81% -0.83% 102.94% 46.01% 117.33% 5.63% -11.25% -25.93% -22.86% -40.43% -15.77% -3.46% -8.54% 47.66% 2.88% 0.97% -7.21% -28.16% -22.56% 10.22% 57.39% 98.28%
% of Gross Profit 34.91% 43.37% 37.92% 37.99% 38.27% 48.61% 51.31% 51.4% 31.22% 26.13% 30.51% 35.1% 53.88% 33.52% 33.1% 22.73% 21.08% 34.09% 31.66% 28.78% 66.48% 83.33% 37.37% 50.31% 88.52% 84.34% 122.4% 42.15% 31.28% 42.08% 18.8% 48.83% 27.21% 49.33% 172.63% 712.5% 12066.67%
Depreciation & Amortization $409.0K $310.0K $557.0K $580.0K $297.0K $325.0K $995.0K $1.322M $1.580M $1.256M $706.0K $891.0K $1.077M $1.650M $1.920M $1.840M $1.700M $1.670M $1.630M $1.340M $670.0K $390.0K $480.0K $620.0K $640.0K $650.0K $1.350M $2.210M $1.980M $1.570M $1.380M $1.230M $680.0K $2.020M $1.810M $570.0K $460.0K $270.0K
YoY Change 31.94% -44.34% -3.97% 95.29% -8.62% -67.34% -24.74% -16.33% 25.8% 77.9% -20.76% -17.27% -34.73% -14.06% 4.35% 8.24% 1.8% 2.45% 21.64% 100.0% 71.79% -18.75% -22.58% -3.12% -1.54% -51.85% -38.91% 11.62% 26.11% 13.77% 12.2% 80.88% -66.34% 11.6% 217.54% 23.91% 70.37%
% of Gross Profit 2.77% 1.56% 2.3% 2.72% 1.23% 1.67% 5.47% 7.14% 5.38% 4.02% 3.06% 4.45% 5.38% 8.38% 8.8% 5.87% 7.96% 10.82% 10.77% 7.99% 18.72% 53.33% 32.63% 40.25% 53.28% 81.33% 115.1% 29.91% 16.99% 18.38% 10.81% 15.96% 26.68% 40.22% 31.84% 82.14% 900.0%
Operating Expenses $22.47M $33.74M $34.98M $30.75M $30.62M $27.56M $32.34M $28.49M $59.43M $30.41M $24.86M $25.44M $57.14M $26.24M $23.93M $26.55M $22.46M $21.87M $19.88M $17.05M $11.67M $6.410M $3.440M $3.600M $3.790M $4.100M $4.850M $7.360M $8.790M $8.020M $8.540M $6.840M $8.820M $8.810M $7.730M $6.620M $5.430M $4.610M $2.910M $1.290M
YoY Change -33.39% -3.53% 13.74% 0.41% 11.12% -14.79% 13.54% -52.06% 95.41% 22.33% -2.29% -55.47% 117.77% 9.65% -9.87% 18.21% 2.7% 10.01% 16.6% 46.1% 82.06% 86.34% -4.44% -5.01% -7.56% -15.46% -34.1% -16.27% 9.6% -6.09% 24.85% -22.45% 0.11% 13.97% 16.77% 21.92% 17.79% 58.42% 125.58%
Operating Profit -$7.689M -$13.93M -$10.73M -$9.400M -$6.397M -$8.130M -$14.17M -$9.970M -$30.08M $815.0K -$1.776M -$5.412M -$37.12M -$6.550M -$2.120M $4.770M -$1.110M -$6.440M -$4.750M -$270.0K -$8.090M -$6.570M -$2.540M -$1.700M -$2.200M -$2.880M -$3.190M -$5.440M -$2.170M $1.220M -$1.030M $4.540M -$4.560M -$1.240M -$3.230M -$4.830M -$4.870M -$4.580M -$2.910M -$1.290M
YoY Change -44.8% 29.8% 14.17% 46.94% -21.32% -42.62% 42.11% -66.85% -3790.67% -145.89% -67.18% -85.42% 466.66% 208.96% -144.44% -529.73% -82.76% 35.58% 1659.26% -96.66% 23.14% 158.66% 49.41% -22.73% -23.61% -9.72% -41.36% 150.69% -277.87% -218.45% -122.69% -199.56% 267.74% -61.61% -33.13% -0.82% 6.33% 57.39% 125.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $713.0K $10.00K -$126.0K -$7.840M $784.0K $504.0K $124.0K $63.00K $650.0K $2.640M $3.277M $3.415M $422.0K $350.0K $110.0K -$180.0K -$440.0K -$200.0K $0.00 -$560.0K -$110.0K -$50.00K -$80.00K -$130.0K -$1.800M -$500.0K $5.740M -$620.0K -$430.0K -$260.0K $240.0K -$370.0K -$480.0K -$70.00K -$260.0K -$440.0K -$3.740M $10.00K $330.0K -$30.00K
YoY Change 7030.0% -107.94% -98.39% -1100.0% 55.56% 306.45% 96.83% -90.31% -75.38% -19.44% -4.04% 709.24% 20.57% 218.18% -161.11% -59.09% 120.0% -100.0% 409.09% 120.0% -37.5% -38.46% -92.78% 260.0% -108.71% -1025.81% 44.19% 65.38% -208.33% -164.86% -22.92% 585.71% -73.08% -40.91% -88.24% -37500.0% -96.97% -1200.0%
% of Operating Profit 323.93% -3.77% -21.31% -8.15%
Other Income/Expense, Net -$14.00K $158.0K -$512.0K -$8.184M -$7.111M -$845.0K -$106.0K -$53.00K -$2.352M -$1.671M -$5.706M -$3.919M -$395.0K
YoY Change -108.86% -130.86% -93.74% 15.09% 741.54% 697.17% 100.0% -97.75% 40.75% -70.72% 45.6% 892.15%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income -$6.990M -$13.77M -$11.24M -$17.57M -$13.51M -$8.975M -$14.27M -$10.02M -$32.43M -$856.0K -$7.482M -$9.331M -$37.51M -$6.190M -$2.010M $4.590M -$1.540M -$6.640M -$4.760M -$830.0K -$8.200M -$9.420M -$2.620M -$1.830M -$4.000M -$3.370M -$830.0K -$6.060M -$5.260M $960.0K -$790.0K $3.810M -$5.040M -$2.320M -$3.480M -$5.260M -$8.610M -$4.570M -$2.580M -$1.320M
YoY Change -49.24% 22.48% -36.0% 30.07% 50.51% -37.12% 42.41% -69.09% 3688.67% -88.56% -19.82% -75.12% 505.99% 207.96% -143.79% -398.05% -76.81% 39.5% 473.49% -89.88% -12.95% 259.54% 43.17% -54.25% 18.69% 306.02% -86.3% 15.21% -647.92% -221.52% -120.73% -175.6% 117.24% -33.33% -33.84% -38.91% 88.4% 77.13% 95.45%
Income Tax $20.00K -$116.0K $1.000K $40.00K $43.00K $42.00K -$18.00K $76.00K $16.00K $153.0K $126.0K $43.00K $76.00K $30.00K -$40.00K $240.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $10.00K $40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 5.23% 8.33% 1.05%
Net Earnings -$4.847M -$13.66M -$11.25M -$17.61M -$13.55M -$9.017M -$14.26M -$10.10M -$32.45M -$1.009M -$7.608M -$9.374M -$37.59M -$6.220M -$1.970M $4.360M -$1.540M -$6.640M -$4.760M -$830.0K -$8.200M -$9.420M -$2.620M -$1.830M -$4.000M -$3.370M -$830.0K -$6.060M -$5.260M $880.0K -$790.0K $3.770M -$5.040M -$2.320M -$3.480M -$5.260M -$8.610M -$4.570M -$2.580M -$1.320M
YoY Change -64.51% 21.44% -36.14% 29.95% 50.28% -36.75% 41.16% -68.88% 3115.76% -86.74% -18.84% -75.06% 504.29% 215.74% -145.18% -383.12% -76.81% 39.5% 473.49% -89.88% -12.95% 259.54% 43.17% -54.25% 18.69% 306.02% -86.3% 15.21% -697.73% -211.39% -120.95% -174.8% 117.24% -33.33% -33.84% -38.91% 88.4% 77.13% 95.45%
Net Earnings / Revenue -27.99% -48.87% -33.43% -59.29% -43.24% -35.19% -50.73% -38.34% -78.08% -2.3% -135.86% -33.15% -131.18% -25.31% -7.01% 11.63% -5.79% -33.67% -24.08% -3.56% -125.77% -188.4% -54.13% -23.49% -60.06% -63.35% -10.53% -53.82% -25.53% 3.61% -3.84% 16.38% -42.42% -10.71% -18.95% -46.84% -321.27% -3808.33%
Basic Earnings Per Share -$0.19 -$0.54 -$0.45 -$0.80 -$0.74 -$0.54 -$0.87 -$0.63 -$2.07 -$0.07 -$0.70 -$0.87 -$3.45
Diluted Earnings Per Share -$0.18 -$0.54 -$453.8K -$795.4K -$0.74 -$0.54 -$0.87 -$0.63 -$2.07 -$0.07 -$0.70 -$0.87 -$3.45 -$678.3K -$216.5K $509.9K -$200.8K -$899.7K -$649.4K -$121.9K -$1.521M -$2.248M -$939.1K -$685.4K -$1.581M -$1.660M -$458.6K -$3.787M -$3.308M $553.5K -$503.2K $2.432M -$3.338M -$1.536M -$2.522M -$4.420M -$8.200M -$4.616M -$2.660M -$1.970M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $21.67M $21.31M $34.28M $27.19M $15.31M $12.19M $9.390M $8.590M $15.28M $32.22M $11.88M $13.95M $4.580M $16.27M $16.25M $13.12M $4.350M $3.620M $4.610M $8.010M $5.100M $1.090M $500.0K $1.450M $260.0K $180.0K $240.0K $240.0K $580.0K $650.0K $1.760M $250.0K $380.0K $440.0K $5.140M $3.080M $100.0K $5.480M $3.420M $5.410M
YoY Change 1.68% -37.83% 26.08% 77.6% 25.59% 29.82% 9.31% -43.78% -52.58% 171.21% -14.84% 204.59% -71.85% 0.12% 23.86% 201.61% 20.17% -21.48% -42.45% 57.06% 367.89% 118.0% -65.52% 457.69% 44.44% -25.0% 0.0% -58.62% -10.77% -63.07% 604.0% -34.21% -13.64% -91.44% 66.88% 2980.0% -98.18% 60.23% -36.78%
Cash & Equivalents $21.67M $21.31M $34.28M $27.19M $15.31M $12.19M $9.390M $8.590M $15.28M $32.22M $11.88M $13.95M $4.580M $16.27M $16.25M $13.12M $4.350M $3.620M $4.610M $8.010M $5.100M $1.090M $500.0K $1.450M $260.0K $180.0K $240.0K $240.0K $580.0K $650.0K $1.760M $250.0K $380.0K $440.0K $5.140M $3.080M $100.0K $5.480M $3.420M $5.410M
Short-Term Investments
Other Short-Term Assets $699.0K $2.641M $1.067M $1.460M $1.440M $1.030M $1.100M $2.430M $680.0K $540.0K $650.0K $490.0K $490.0K $1.860M $390.0K $450.0K $320.0K $220.0K $180.0K $260.0K $550.0K $90.00K $40.00K $110.0K $140.0K $120.0K $110.0K $230.0K $250.0K $380.0K $310.0K $330.0K $510.0K $540.0K $450.0K $2.600M $160.0K $40.00K $70.00K $0.00
YoY Change -73.53% 147.52% -26.92% 1.39% 39.81% -6.36% -54.73% 257.35% 25.93% -16.92% 32.65% 0.0% -73.66% 376.92% -13.33% 40.63% 45.45% 22.22% -30.77% -52.73% 511.11% 125.0% -63.64% -21.43% 16.67% 9.09% -52.17% -8.0% -34.21% 22.58% -6.06% -35.29% -5.56% 20.0% -82.69% 1525.0% 300.0% -42.86%
Inventory $917.0K $5.389M $4.171M $3.140M $2.610M $1.590M $2.120M $3.730M $4.320M $2.210M $1.890M $2.120M $2.040M $3.490M $1.090M $1.450M $1.800M $3.030M $2.520M $1.010M $2.120M $390.0K $2.360M $2.440M $2.650M $2.930M $3.520M $5.760M $6.840M $7.860M $7.280M $8.310M $6.960M $10.43M $8.400M $5.600M $2.190M $50.00K $0.00 $0.00
Prepaid Expenses
Receivables $6.392M $8.898M $10.79M $10.51M $9.830M $6.420M $8.600M $5.190M $7.490M $9.640M $7.620M $4.980M $4.000M $3.390M $4.690M $5.570M $6.480M $3.680M $3.960M $5.010M $3.340M $1.550M $690.0K $1.080M $1.400M $1.570M $1.480M $3.470M $6.470M $8.000M $4.480M $7.090M $4.090M $7.180M $3.740M $2.160M $610.0K $40.00K $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $120.0K $100.0K $1.180M $0.00 $0.00 $0.00
Total Short-Term Assets $29.68M $38.24M $50.31M $42.30M $29.20M $21.22M $21.21M $19.93M $27.77M $44.62M $22.04M $21.53M $11.11M $25.01M $22.43M $20.59M $12.95M $10.56M $11.26M $14.29M $11.12M $3.120M $3.590M $5.080M $4.460M $4.800M $5.330M $9.700M $14.14M $16.89M $13.83M $15.99M $11.94M $18.59M $17.85M $13.54M $4.240M $5.610M $3.490M $5.410M
YoY Change -22.39% -23.98% 18.93% 44.86% 37.61% 0.05% 6.42% -28.23% -37.76% 102.45% 2.37% 93.79% -55.58% 11.5% 8.94% 59.0% 22.63% -6.22% -21.2% 28.51% 256.41% -13.09% -29.33% 13.9% -7.08% -9.94% -45.05% -31.4% -16.28% 22.13% -13.51% 33.92% -35.77% 4.15% 31.83% 219.34% -24.42% 60.74% -35.49%
Property, Plant & Equipment $2.284M $4.435M $1.941M $2.500M $2.960M $550.0K $580.0K $1.390M $2.310M $4.260M $1.670M $1.480M $1.880M $2.780M $920.0K $1.500M $1.870M $2.100M $1.790M $1.310M $1.270M $290.0K $330.0K $490.0K $720.0K $850.0K $1.040M $2.050M $3.030M $3.280M $3.200M $2.820M $1.910M $2.180M $2.290M $2.350M $1.290M $1.130M $670.0K $380.0K
YoY Change -48.5% 128.49% -22.36% -15.54% 438.18% -5.17% -58.27% -39.83% -45.77% 155.09% 12.84% -21.28% -32.37% 202.17% -38.67% -19.79% -10.95% 17.32% 36.64% 3.15% 337.93% -12.12% -32.65% -31.94% -15.29% -18.27% -49.27% -32.34% -7.62% 2.5% 13.48% 47.64% -12.39% -4.8% -2.55% 82.17% 14.16% 68.66% 76.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $789.0K $185.0K $55.00K $90.00K $50.00K $50.00K $50.00K $50.00K $90.00K $130.0K $420.0K $640.0K $600.0K $680.0K $60.00K $60.00K $60.00K $60.00K $0.00 $0.00 $20.00K $40.00K $60.00K $80.00K $100.0K $120.0K $1.400M $1.080M $800.0K $1.220M $1.120M $2.980M $3.000M $3.480M $1.230M $70.00K $30.00K
YoY Change 326.49% 236.36% -38.89% 80.0% 0.0% 0.0% 0.0% -44.44% -30.77% -69.05% -34.38% 6.67% -11.76% 1033.33% 0.0% 0.0% 0.0% -100.0% -50.0% -33.33% -25.0% -20.0% -16.67% -91.43% 29.63% 35.0% -34.43% 8.93% -62.42% -0.67% -13.79% 182.93% 1657.14% 133.33%
Total Long-Term Assets $11.74M $13.46M $11.89M $13.28M $12.55M $10.52M $10.92M $18.72M $20.87M $49.15M $36.88M $38.46M $40.65M $70.59M $50.98M $52.60M $48.78M $49.73M $50.27M $50.85M $51.54M $22.96M $570.0K $870.0K $1.240M $1.550M $1.740M $3.100M $4.360M $4.680M $4.290M $3.620M $3.130M $3.300M $5.270M $5.350M $4.760M $2.360M $740.0K $420.0K
YoY Change -12.8% 13.29% -10.5% 5.82% 19.3% -3.66% -41.67% -10.3% -57.54% 33.27% -4.11% -5.39% -42.41% 38.47% -3.08% 7.83% -1.91% -1.07% -1.14% -1.34% 124.48% 3928.07% -34.48% -29.84% -20.0% -10.92% -43.87% -28.9% -6.84% 9.09% 18.51% 15.65% -5.15% -37.38% -1.5% 12.39% 101.69% 218.92% 76.19%
Total Assets $41.42M $51.71M $62.19M $55.58M $41.75M $31.74M $32.13M $38.65M $48.64M $93.77M $58.92M $59.99M $51.76M $95.60M $73.41M $73.19M $61.73M $60.29M $61.53M $65.14M $62.66M $26.08M $4.160M $5.950M $5.700M $6.350M $7.070M $12.80M $18.50M $21.57M $18.12M $19.61M $15.07M $21.89M $23.12M $18.89M $9.000M $7.970M $4.230M $5.830M
YoY Change
Accounts Payable $712.0K $1.973M $2.779M $2.870M $1.990M $1.150M $1.360M $1.580M $1.590M $2.150M $2.000M $1.940M $1.200M $2.500M $1.370M $2.190M $2.010M $2.560M $4.250M $2.010M $3.980M $2.230M $1.030M $1.100M $1.180M $1.090M $1.200M $1.970M $3.500M $3.990M $1.790M $2.290M $1.400M $3.280M $2.250M $460.0K $1.800M $380.0K $120.0K $170.0K
YoY Change -63.91% -29.0% -3.17% 44.22% 73.04% -15.44% -13.92% -0.63% -26.05% 7.5% 3.09% 61.67% -52.0% 82.48% -37.44% 8.96% -21.48% -39.76% 111.44% -49.5% 78.48% 116.5% -6.36% -6.78% 8.26% -9.17% -39.09% -43.71% -12.28% 122.91% -21.83% 63.57% -57.32% 45.78% 389.13% -74.44% 373.68% 216.67% -29.41%
Accrued Expenses $2.636M $5.263M $6.531M $7.770M $7.340M $4.970M $4.400M $4.990M $4.180M $5.690M $4.280M $4.640M $5.520M $5.520M $2.120M $2.750M $3.460M $2.770M $1.920M $2.040M $2.320M $2.010M $410.0K $430.0K $340.0K $350.0K $340.0K $1.030M $710.0K $830.0K $680.0K $350.0K $330.0K $370.0K $550.0K $350.0K $1.490M $90.00K $50.00K $50.00K
YoY Change -49.91% -19.42% -15.95% 5.86% 47.69% 12.95% -11.82% 19.38% -26.54% 32.94% -7.76% -15.94% 0.0% 160.38% -22.91% -20.52% 24.91% 44.27% -5.88% -12.07% 15.42% 390.24% -4.65% 26.47% -2.86% 2.94% -66.99% 45.07% -14.46% 22.06% 94.29% 6.06% -10.81% -32.73% 57.14% -76.51% 1555.56% 80.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $120.0K $120.0K $1.880M $2.180M $2.180M $2.180M $2.180M $2.180M $2.180M $2.180M $2.180M $2.200M $2.210M $2.350M $8.000M $0.00 $0.00
YoY Change -100.0% 0.0% 0.0% -91.67% 0.0% -93.62% -13.76% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.91% -0.45% -5.96% -70.63%
Long-Term Debt Due $0.00 $0.00 $4.260M $1.870M $830.0K $90.00K $970.0K $5.040M $3.880M $3.480M $380.0K $1.500M $1.500M $1.230M $70.00K $560.0K $500.0K $500.0K $770.0K
YoY Change -100.0% 127.81% 125.3% 822.22% -90.72% -80.75% 29.9% 815.79% -74.67% 0.0% 21.95% 1657.14% -87.5% 12.0% 0.0% -35.06%
Total Short-Term Liabilities $6.748M $13.45M $14.96M $16.75M $18.84M $13.25M $12.07M $12.86M $14.28M $22.05M $22.45M $14.64M $12.48M $13.31M $6.700M $6.830M $10.62M $6.490M $8.170M $5.990M $7.760M $4.310M $2.000M $2.140M $2.140M $4.080M $3.720M $5.180M $6.380M $6.990M $4.650M $4.820M $4.900M $7.780M $6.870M $6.600M $5.650M $8.470M $160.0K $220.0K
YoY Change -49.84% -10.09% -10.67% -11.09% 42.19% 9.78% -6.14% -9.94% -35.24% -1.78% 53.35% 17.31% -6.24% 98.66% -1.9% -35.69% 63.64% -20.56% 36.39% -22.81% 80.05% 115.5% -6.54% 0.0% -47.55% 9.68% -28.19% -18.81% -8.73% 50.32% -3.53% -1.63% -37.02% 13.25% 4.09% 16.81% -33.29% 5193.75% -27.27%
Long-Term Debt $0.00 $0.00 $0.00 $6.960M $15.65M $11.24M $5.150M $0.00 $90.00K $6.620M $12.01M $14.85M $0.00 $0.00 $0.00 $0.00 $2.260M $5.710M $630.0K $2.180M $7.010M $310.0K $120.0K $900.0K $640.0K $0.00 $0.00 $3.480M $3.580M $1.000M $1.000M $2.100M $2.000M $1.000M $1.000M $2.000M $3.870M $400.0K $400.0K $400.0K
YoY Change -100.0% -55.53% 39.23% 118.25% -100.0% -98.64% -44.88% -19.12% -100.0% -60.42% 806.35% -71.1% -68.9% 2161.29% 158.33% -86.67% 40.63% -100.0% -2.79% 258.0% 0.0% -52.38% 5.0% 100.0% 0.0% -50.0% -48.32% 867.5% 0.0% 0.0%
Other Long-Term Liabilities $1.247M $3.345M $707.0K $1.340M $2.190M $360.0K $630.0K $750.0K $1.530M $2.320M $3.080M $2.840M $3.220M $9.080M $400.0K $70.00K $0.00 $120.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.370M $3.000M $0.00 $0.00 $0.00
YoY Change -62.72% 373.13% -47.24% -38.81% 508.33% -42.86% -16.0% -50.98% -34.05% -24.68% 8.45% -11.8% -64.54% 2170.0% 471.43% -100.0% -100.0% -21.0%
Total Long-Term Liabilities $1.247M $3.345M $707.0K $8.300M $17.84M $11.60M $5.780M $750.0K $1.620M $8.940M $15.09M $17.69M $3.220M $9.080M $400.0K $70.00K $2.260M $5.830M $630.0K $2.180M $7.010M $310.0K $120.0K $900.0K $640.0K $0.00 $0.00 $3.480M $3.580M $1.000M $1.000M $2.100M $2.000M $1.000M $1.000M $4.370M $6.870M $400.0K $400.0K $400.0K
YoY Change -62.72% 373.13% -91.48% -53.48% 53.79% 100.69% 670.67% -53.7% -81.88% -40.76% -14.7% 449.38% -64.54% 2170.0% 471.43% -96.9% -61.23% 825.4% -71.1% -68.9% 2161.29% 158.33% -86.67% 40.63% -100.0% -2.79% 258.0% 0.0% -52.38% 5.0% 100.0% 0.0% -77.12% -36.39% 1617.5% 0.0% 0.0%
Total Liabilities $8.001M $16.80M $15.67M $25.06M $36.68M $24.84M $17.86M $13.61M $15.89M $30.99M $37.54M $32.33M $15.71M $22.38M $7.100M $6.900M $12.88M $12.32M $8.800M $8.170M $14.77M $4.620M $2.120M $3.040M $2.780M $4.080M $3.720M $8.660M $9.960M $7.990M $5.650M $6.920M $6.900M $8.780M $7.870M $10.97M $12.51M $8.870M $560.0K $620.0K
YoY Change -52.38% 7.2% -37.45% -31.68% 47.67% 39.08% 31.23% -14.35% -48.73% -17.45% 16.12% 105.79% -29.8% 215.21% 2.9% -46.43% 4.55% 40.0% 7.71% -44.69% 219.7% 117.92% -30.26% 9.35% -31.86% 9.68% -57.04% -13.05% 24.66% 41.42% -18.35% 0.29% -21.41% 11.56% -28.26% -12.31% 41.04% 1483.93% -9.68%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 25.61M 25.20M 24.78M 22.14M 18.38M 16.69M 16.34M 15.93M shares 15.69M shares 14.10M shares 10.84M shares 10.80M shares 10.91M shares
Diluted Shares Outstanding 25.61M 25.20M 24.78M 22.14M 18.38M 16.69M 16.34M 15.93M shares 15.69M shares 14.10M shares 10.84M shares 10.80M shares 10.91M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $45.118 Million

About ICAD INC

iCAD, Inc. is a global medical technology company, which engages in the provision of cancer detection and therapy solutions. The company is headquartered in Nashua, New Hampshire and currently employs 67 full-time employees. Its ProFound Breast Health Suite enables medical providers and professionals to accurately and reliably identify where cancer may be hiding. Its Cancer Detection segment solutions include advanced artificial intelligence and image analysis workflow solutions that enable healthcare professionals to better serve patients by identifying pathologies and pinpointing the prevalent cancers earlier, a range of upgradeable computer-aided detection systems and workflow solutions for digital breast tomosynthesis, full-field digital mammography, magnetic resonance imaging and computed tomography. ProFound Suite offers 360-degree solutions for cancer detection, density assessment, and personalized risk evaluation, all based on a 2D or 3D mammogram’s collection of images. ProFound Density Assessment standardizes and simplifies breast density reporting, algorithmically examining a woman’s breast anatomy from the mammogram image.

Industry: Surgical & Medical Instruments & Apparatus Peers: Augmedix, Inc. Better Therapeutics, Inc. BIOTRICITY INC. CareCloud, Inc. MediXall Group, Inc. STREAMLINE HEALTH SOLUTIONS INC. MobileSmith, Inc. NantHealth, Inc.