|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of debt discounts | |||||
| Amortization and write-off of debt issuance costs and debt discounts | |||||
| Share-based compensation | |||||
| (Gain) loss on disposal of property, plant and equipment | |||||
| Loss on disposal of property, plant and equipment | |||||
| Non-cash rent expense | |||||
| Non-cash rent (benefit) expense | |||||
| Impairment charge related to property, plant and equipment | |||||
| Non-cash rent benefit | |||||
| Trade accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Net cash used for investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from debt issuance | |||||
| Proceeds from line of credit | |||||
| Borrowings on bank debt | |||||
| Repayments on bank debt | |||||
| Line of credit repayments | |||||
| Payments of debt issuance costs and debt discounts | |||||
| Payments of debt discounts | |||||
| Proceeds from At-The-Market Offering | |||||
| Payments of equity issuance fees | |||||
| Proceeds from exercise of stock options | |||||
| Net cash (used for) provided by financing activities | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| BEGINNING CASH AND CASH EQUIVALENTS | |||||
| ENDING CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| BEGINNING CASH AND CASH EQUIVALENTS | |||||
| ENDING CASH AND CASH EQUIVALENTS | |||||
| CASH PAID FOR: | |||||
| Income taxes | |||||
| Interest | |||||
| NON-CASH ACTIVITIES: | |||||
| Change in capital expenditures included in accounts payable and accrued expenses | |||||
| Change in payments of debt discounts included in accounts payable and accrued expenses | |||||
| Operating lease right-of-use asset and operating lease liability | |||||
| Change in capital expenditures incurred, but not paid | |||||
Loading...