|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.040M
-51.78%
YoY
|
-$2.157M
-62.66%
YoY
|
-$5.775M
131.56%
YoY
|
-$2.494M
3085.59%
YoY
|
-$78.29K
-92.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.784M
4.34%
YoY
|
$2.668M
-1.8%
YoY
|
$2.717M
10.07%
YoY
|
$2.468M
0.3%
YoY
|
$2.461M
4.73%
YoY
|
| Cash From Operating Activities |
$2.475M
591.61%
YoY
|
$357.9K
-107.66%
YoY
|
-$4.674M
202.76%
YoY
|
-$1.544M
-261.8%
YoY
|
$954.2K
-27.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.250M
168.49%
YoY
|
$465.7K
-75.39%
YoY
|
$1.893M
-52.39%
YoY
|
$3.975M
-252.39%
YoY
|
-$2.609M
-35.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.10K
702.22%
YoY
|
$4.500K
82.19%
YoY
|
$2.470K
-77.55%
YoY
|
$11.00K
-98.91%
YoY
|
$1.011M
-32.58%
YoY
|
| Cash From Investing Activities |
-$1.214M
163.28%
YoY
|
-$461.2K
-75.6%
YoY
|
-$1.890M
-52.32%
YoY
|
-$3.964M
148.18%
YoY
|
-$1.597M
-37.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$349.3K
-92.48%
YoY
|
$4.648M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$165.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.212M
-142.06%
YoY
|
$2.883M
64.6%
YoY
|
$1.751M
57.19%
YoY
|
$1.114M
-71.27%
YoY
|
$3.879M
103.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.475M
591.61%
YoY
|
$357.9K
-107.66%
YoY
|
-$4.674M
202.76%
YoY
|
-$1.544M
-261.8%
YoY
|
$954.2K
-27.71%
YoY
|
| Cash From Investing Activities |
-$1.214M
163.28%
YoY
|
-$461.2K
-75.6%
YoY
|
-$1.890M
-52.32%
YoY
|
-$3.964M
148.18%
YoY
|
-$1.597M
-37.85%
YoY
|
| Cash From Financing Activities |
-$1.212M
-142.06%
YoY
|
$2.883M
64.6%
YoY
|
$1.751M
57.19%
YoY
|
$1.114M
-71.27%
YoY
|
$3.879M
103.07%
YoY
|
| Net Change In Cash |
$48.60K
-98.25%
YoY
|
$2.779M
-157.75%
YoY
|
-$4.813M
9.53%
YoY
|
-$4.394M
-235.8%
YoY
|
$3.236M
390.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.475M
591.61%
YoY
|
$357.9K
-107.66%
YoY
|
-$4.674M
202.76%
YoY
|
-$1.544M
-261.8%
YoY
|
$954.2K
-27.71%
YoY
|
| Capital Expenditures |
$1.250M
168.49%
YoY
|
$465.7K
-75.39%
YoY
|
$1.893M
-52.39%
YoY
|
$3.975M
-252.39%
YoY
|
-$2.609M
-35.91%
YoY
|
| Free Cash Flow |
$1.225M
-1236.0%
YoY
|
-$107.8K
-98.36%
YoY
|
-$6.567M
18.98%
YoY
|
-$5.519M
-254.91%
YoY
|
$3.563M
-33.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.942M
34.18%
YoY
|
-$2.849M
-653.2%
YoY
|
-$139.7K
-80.08%
YoY
|
$501.9K
-132.77%
YoY
|
$1.447M
-430.46%
YoY
|
$515.0K
-145.18%
YoY
|
-$701.7K
-25.35%
YoY
|
-$1.532M
11.01%
YoY
|
-$437.9K
-81.09%
YoY
|
-$1.140M
-31.65%
YoY
|
-$940.0K
43.49%
YoY
|
-$1.380M
101.67%
YoY
|
-$2.315M
-414.69%
YoY
|
-$1.668M
-2350.1%
YoY
|
-$655.1K
-543.34%
YoY
|
-$684.1K
-584.82%
YoY
|
$735.7K
-267.2%
YoY
|
$74.13K
-60.98%
YoY
|
$147.8K
-146.18%
YoY
|
| Depreciation, Depletion And Amortization |
$528.3K
-21.29%
YoY
|
$706.3K
4.82%
YoY
|
$708.7K
5.72%
YoY
|
$663.5K
-0.41%
YoY
|
$671.2K
1.32%
YoY
|
$673.8K
-0.47%
YoY
|
$670.3K
-3.64%
YoY
|
$666.2K
-2.03%
YoY
|
$662.5K
1.59%
YoY
|
$677.0K
12.04%
YoY
|
$695.6K
10.85%
YoY
|
$680.0K
8.87%
YoY
|
$652.1K
4.91%
YoY
|
$604.3K
0.51%
YoY
|
$627.5K
1.52%
YoY
|
$624.6K
1.15%
YoY
|
$621.6K
1.91%
YoY
|
$601.2K
-3.03%
YoY
|
$618.2K
3.03%
YoY
|
| Cash From Operating Activities |
$3.573M
127.03%
YoY
|
$482.5K
-16183.33%
YoY
|
-$1.183M
84.97%
YoY
|
$1.602M
175.28%
YoY
|
$1.574M
276.06%
YoY
|
-$3.000K
-99.59%
YoY
|
-$639.3K
25.36%
YoY
|
$581.8K
-185.38%
YoY
|
$418.5K
-115.15%
YoY
|
-$724.2K
-44.2%
YoY
|
-$510.0K
-59.46%
YoY
|
-$681.4K
-282.47%
YoY
|
-$2.762M
-532.55%
YoY
|
-$1.298M
-320.76%
YoY
|
-$1.258M
-585.75%
YoY
|
$373.4K
-48.65%
YoY
|
$638.5K
-202.99%
YoY
|
$587.9K
267.43%
YoY
|
$259.0K
-138.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$177.2K
-46.14%
YoY
|
$172.3K
-12.18%
YoY
|
$593.9K
571.76%
YoY
|
$155.2K
40.15%
YoY
|
$329.1K
367.69%
YoY
|
$196.2K
137.79%
YoY
|
$88.41K
-78.95%
YoY
|
$110.7K
-84.37%
YoY
|
$70.36K
-89.69%
YoY
|
$82.51K
-94.46%
YoY
|
$420.0K
-157.2%
YoY
|
$708.5K
-175.11%
YoY
|
$682.2K
-184.48%
YoY
|
$1.490M
-311.49%
YoY
|
-$734.3K
8.72%
YoY
|
-$943.3K
7.36%
YoY
|
-$807.5K
130.71%
YoY
|
-$704.6K
151.64%
YoY
|
-$675.4K
-54.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.000K
N/A
|
$1.900K
N/A
|
$29.20K
548.89%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500K
6328.57%
YoY
|
$0.00
-100.0%
YoY
|
$115.1K
N/A
|
-$110.0K
N/A
|
$70.00
N/A
|
$20.00
-99.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-98.91%
YoY
|
$1.310K
-99.87%
YoY
|
$3.980K
N/A
|
| Cash From Investing Activities |
-$167.2K
-49.18%
YoY
|
-$167.3K
-14.73%
YoY
|
-$592.0K
569.61%
YoY
|
-$125.9K
18.51%
YoY
|
-$329.1K
367.69%
YoY
|
-$196.2K
-754.87%
YoY
|
-$88.41K
-83.32%
YoY
|
-$106.2K
-85.0%
YoY
|
-$70.36K
-89.69%
YoY
|
$29.96K
-102.01%
YoY
|
-$530.0K
-27.82%
YoY
|
-$708.4K
-24.9%
YoY
|
-$682.2K
-14.36%
YoY
|
-$1.490M
111.89%
YoY
|
-$734.3K
9.37%
YoY
|
-$943.3K
6.87%
YoY
|
-$796.5K
-220.68%
YoY
|
-$703.3K
-192.54%
YoY
|
-$671.4K
-54.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.43K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.840K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$400.0K
-0.9%
YoY
|
-$394.6K
-365.01%
YoY
|
-$337.7K
-110.51%
YoY
|
-$76.50K
-31.45%
YoY
|
-$403.6K
10.12%
YoY
|
$148.9K
-146.74%
YoY
|
$3.212M
104.59%
YoY
|
-$111.6K
-55.7%
YoY
|
-$366.5K
-148.96%
YoY
|
-$318.5K
28.34%
YoY
|
$1.570M
-803.72%
YoY
|
-$251.9K
23.43%
YoY
|
$748.6K
-58.17%
YoY
|
-$248.2K
27.35%
YoY
|
-$223.1K
-207.44%
YoY
|
-$204.1K
-105.04%
YoY
|
$1.790M
-1094.24%
YoY
|
-$194.9K
-127.07%
YoY
|
$207.6K
-238.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.573M
127.03%
YoY
|
$482.5K
-16183.33%
YoY
|
-$1.183M
84.97%
YoY
|
$1.602M
175.28%
YoY
|
$1.574M
276.06%
YoY
|
-$3.000K
-99.59%
YoY
|
-$639.3K
25.36%
YoY
|
$581.8K
-185.38%
YoY
|
$418.5K
-115.15%
YoY
|
-$724.2K
-44.2%
YoY
|
-$510.0K
-59.46%
YoY
|
-$681.4K
-282.47%
YoY
|
-$2.762M
-532.55%
YoY
|
-$1.298M
-320.76%
YoY
|
-$1.258M
-585.75%
YoY
|
$373.4K
-48.65%
YoY
|
$638.5K
-202.99%
YoY
|
$587.9K
267.43%
YoY
|
$259.0K
-138.66%
YoY
|
| Cash From Investing Activities |
-$167.2K
-49.18%
YoY
|
-$167.3K
-14.73%
YoY
|
-$592.0K
569.61%
YoY
|
-$125.9K
18.51%
YoY
|
-$329.1K
367.69%
YoY
|
-$196.2K
-754.87%
YoY
|
-$88.41K
-83.32%
YoY
|
-$106.2K
-85.0%
YoY
|
-$70.36K
-89.69%
YoY
|
$29.96K
-102.01%
YoY
|
-$530.0K
-27.82%
YoY
|
-$708.4K
-24.9%
YoY
|
-$682.2K
-14.36%
YoY
|
-$1.490M
111.89%
YoY
|
-$734.3K
9.37%
YoY
|
-$943.3K
6.87%
YoY
|
-$796.5K
-220.68%
YoY
|
-$703.3K
-192.54%
YoY
|
-$671.4K
-54.63%
YoY
|
| Cash From Financing Activities |
-$400.0K
-0.9%
YoY
|
-$394.6K
-365.01%
YoY
|
-$337.7K
-110.51%
YoY
|
-$76.50K
-31.45%
YoY
|
-$403.6K
10.12%
YoY
|
$148.9K
-146.74%
YoY
|
$3.212M
104.59%
YoY
|
-$111.6K
-55.7%
YoY
|
-$366.5K
-148.96%
YoY
|
-$318.5K
28.34%
YoY
|
$1.570M
-803.72%
YoY
|
-$251.9K
23.43%
YoY
|
$748.6K
-58.17%
YoY
|
-$248.2K
27.35%
YoY
|
-$223.1K
-207.44%
YoY
|
-$204.1K
-105.04%
YoY
|
$1.790M
-1094.24%
YoY
|
-$194.9K
-127.07%
YoY
|
$207.6K
-238.43%
YoY
|
| Net Change In Cash |
$3.573M
324.78%
YoY
|
-$79.40K
57.85%
YoY
|
-$2.112M
-185.02%
YoY
|
$1.399M
284.43%
YoY
|
$841.1K
-4672.9%
YoY
|
-$50.30K
-95.03%
YoY
|
$2.484M
368.74%
YoY
|
$363.9K
-122.17%
YoY
|
-$18.39K
-99.32%
YoY
|
-$1.013M
-66.64%
YoY
|
$530.0K
-123.92%
YoY
|
-$1.642M
112.13%
YoY
|
-$2.696M
-265.2%
YoY
|
-$3.036M
878.47%
YoY
|
-$2.215M
981.87%
YoY
|
-$773.9K
-119.89%
YoY
|
$1.632M
-1265.48%
YoY
|
-$310.3K
-118.92%
YoY
|
-$204.8K
-91.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.573M
127.03%
YoY
|
$482.5K
-16183.33%
YoY
|
-$1.183M
84.97%
YoY
|
$1.602M
175.28%
YoY
|
$1.574M
276.06%
YoY
|
-$3.000K
-99.59%
YoY
|
-$639.3K
25.36%
YoY
|
$581.8K
-185.38%
YoY
|
$418.5K
-115.15%
YoY
|
-$724.2K
-44.2%
YoY
|
-$510.0K
-59.46%
YoY
|
-$681.4K
-282.47%
YoY
|
-$2.762M
-532.55%
YoY
|
-$1.298M
-320.76%
YoY
|
-$1.258M
-585.75%
YoY
|
$373.4K
-48.65%
YoY
|
$638.5K
-202.99%
YoY
|
$587.9K
267.43%
YoY
|
$259.0K
-138.66%
YoY
|
| Capital Expenditures |
$177.2K
-46.14%
YoY
|
$172.3K
-12.18%
YoY
|
$593.9K
571.76%
YoY
|
$155.2K
40.15%
YoY
|
$329.1K
367.69%
YoY
|
$196.2K
137.79%
YoY
|
$88.41K
-78.95%
YoY
|
$110.7K
-84.37%
YoY
|
$70.36K
-89.69%
YoY
|
$82.51K
-94.46%
YoY
|
$420.0K
-157.2%
YoY
|
$708.5K
-175.11%
YoY
|
$682.2K
-184.48%
YoY
|
$1.490M
-311.49%
YoY
|
-$734.3K
8.72%
YoY
|
-$943.3K
7.36%
YoY
|
-$807.5K
130.71%
YoY
|
-$704.6K
151.64%
YoY
|
-$675.4K
-54.36%
YoY
|
| Free Cash Flow |
$3.396M
172.8%
YoY
|
$310.2K
-255.72%
YoY
|
-$1.777M
144.11%
YoY
|
$1.446M
207.04%
YoY
|
$1.245M
257.54%
YoY
|
-$199.2K
-75.31%
YoY
|
-$727.7K
-21.75%
YoY
|
$471.0K
-133.89%
YoY
|
$348.1K
-110.11%
YoY
|
-$806.7K
-71.06%
YoY
|
-$930.0K
77.57%
YoY
|
-$1.390M
-205.56%
YoY
|
-$3.444M
-338.18%
YoY
|
-$2.788M
-315.71%
YoY
|
-$523.7K
-156.05%
YoY
|
$1.317M
-18.01%
YoY
|
$1.446M
-635.57%
YoY
|
$1.292M
193.75%
YoY
|
$934.4K
15.36%
YoY
|
Loading...