|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.379M
2.67%
YoY
|
$3.291M
1.92%
YoY
|
$3.229M
4.67%
YoY
|
$3.085M
-25.45%
YoY
|
$4.138M
7.38%
YoY
|
| Cost Of Revenue |
$2.153M
17.01%
YoY
|
$1.840M
-4.61%
YoY
|
$1.929M
17.62%
YoY
|
$1.640M
-15.59%
YoY
|
$1.943M
44.39%
YoY
|
| Gross Profit |
$1.226M
-15.51%
YoY
|
$1.451M
11.62%
YoY
|
$1.300M
-10.03%
YoY
|
$1.445M
-34.17%
YoY
|
$2.195M
-12.49%
YoY
|
| Selling, General & Admin |
$8.887M
-11.58%
YoY
|
$10.05M
16.83%
YoY
|
$8.603M
1070.48%
YoY
|
$735.0K
-87.84%
YoY
|
$6.042M
119.15%
YoY
|
| Research & Development |
$7.433M
4.75%
YoY
|
$7.096M
-14.23%
YoY
|
$8.273M
-9.32%
YoY
|
$9.123M
55.23%
YoY
|
$5.877M
58.19%
YoY
|
| Depreciation & Amortization |
$295.0K
-11.14%
YoY
|
$332.0K
2.79%
YoY
|
$323.0K
30.24%
YoY
|
$248.0K
95.28%
YoY
|
$127.0K
-49.44%
YoY
|
| Operating Expenses |
$16.32M
-4.82%
YoY
|
$17.15M
1.61%
YoY
|
$16.88M
71.19%
YoY
|
$9.858M
-17.29%
YoY
|
$11.92M
79.95%
YoY
|
| Operating Profit |
-$15.09M
-3.84%
YoY
|
-$15.70M
0.77%
YoY
|
-$15.58M
-6.95%
YoY
|
-$16.74M
72.14%
YoY
|
-$9.724M
136.29%
YoY
|
| Interest Expense |
$37.00K
-90.21%
YoY
|
$378.0K
-59.09%
YoY
|
$924.0K
-486.61%
YoY
|
-$239.0K
39.77%
YoY
|
-$171.0K
-44.86%
YoY
|
| Other Income/Expense, Net |
$37.00K
-90.21%
YoY
|
$378.0K
-59.09%
YoY
|
$924.0K
-486.61%
YoY
|
-$239.0K
39.77%
YoY
|
-$171.0K
-141.5%
YoY
|
| Pretax Income |
-$15.06M
-1.7%
YoY
|
-$15.32M
4.55%
YoY
|
-$14.65M
-13.7%
YoY
|
-$16.98M
71.58%
YoY
|
-$9.895M
123.6%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$15.06M
-1.7%
YoY
|
-$15.32M
4.55%
YoY
|
-$14.65M
-13.7%
YoY
|
-$16.98M
71.58%
YoY
|
-$9.895M
123.6%
YoY
|
| Basic Earnings Per Share |
$0.24
-20.0%
YoY
|
$0.30
-6.25%
YoY
|
$0.32
-30.43%
YoY
|
$0.46
31.43%
YoY
|
$0.35
59.09%
YoY
|
| Diluted Earnings Per Share |
$0.24
-20.0%
YoY
|
$0.30
-193.44%
YoY
|
-$0.32
-169.79%
YoY
|
$0.46
-100.0%
YoY
|
-$346.6K
34.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.58M shares
24.97%
YoY
|
50.88M shares
11.48%
YoY
|
45.64M shares
23.29%
YoY
|
37.02M shares
29.66%
YoY
|
28.55M shares
66.67%
YoY
|
| Diluted Shares Outstanding |
63.58M shares
24.97%
YoY
|
50.88M shares
11.48%
YoY
|
45.64M shares
23.29%
YoY
|
37.02M shares
29.66%
YoY
|
28.55M shares
66.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$911.0K
25.66%
YoY
|
$1.279M
46.17%
YoY
|
$850.0K
28.4%
YoY
|
$525.0K
-48.07%
YoY
|
$725.0K
-2.42%
YoY
|
$875.0K
-30.28%
YoY
|
$662.0K
102.45%
YoY
|
$1.011M
7.9%
YoY
|
$743.0K
4.65%
YoY
|
$1.255M
33.65%
YoY
|
$327.0K
-48.42%
YoY
|
$937.0K
22.48%
YoY
|
$710.0K
-4.95%
YoY
|
$939.0K
N/A
|
$634.0K
N/A
|
$765.0K
-63.1%
YoY
|
$747.0K
-47.98%
YoY
|
N/A
|
$2.073M
9.98%
YoY
|
| Cost Of Revenue |
$616.0K
21.5%
YoY
|
$679.0K
48.25%
YoY
|
$573.0K
34.19%
YoY
|
$394.0K
-18.09%
YoY
|
$507.0K
6.96%
YoY
|
$458.0K
-33.24%
YoY
|
$427.0K
22.0%
YoY
|
$481.0K
-4.37%
YoY
|
$474.0K
21.54%
YoY
|
$686.0K
-94.94%
YoY
|
$350.0K
-25.21%
YoY
|
$503.0K
32.02%
YoY
|
$390.0K
24.6%
YoY
|
$13.57M
N/A
|
$468.0K
N/A
|
$381.0K
-56.7%
YoY
|
$313.0K
-37.02%
YoY
|
N/A
|
$880.0K
31.14%
YoY
|
| Gross Profit |
$295.0K
35.32%
YoY
|
$600.0K
43.88%
YoY
|
$277.0K
17.87%
YoY
|
$131.0K
-75.28%
YoY
|
$218.0K
-18.96%
YoY
|
$417.0K
-26.71%
YoY
|
$235.0K
-1121.74%
YoY
|
$530.0K
22.12%
YoY
|
$269.0K
-15.94%
YoY
|
$569.0K
23.43%
YoY
|
-$23.00K
-113.86%
YoY
|
$434.0K
13.02%
YoY
|
$320.0K
-26.27%
YoY
|
$461.0K
N/A
|
$166.0K
N/A
|
$384.0K
-67.81%
YoY
|
$434.0K
-53.78%
YoY
|
N/A
|
$1.193M
-1.72%
YoY
|
| Selling, General & Admin |
$2.331M
5.43%
YoY
|
$2.520M
-22.39%
YoY
|
$2.351M
-11.72%
YoY
|
$1.805M
-16.94%
YoY
|
$2.211M
12.35%
YoY
|
$3.247M
54.55%
YoY
|
$2.663M
40.16%
YoY
|
$2.173M
-10.8%
YoY
|
$1.968M
-9.14%
YoY
|
$2.101M
-2.55%
YoY
|
$1.900M
-6.4%
YoY
|
$2.436M
1.08%
YoY
|
$2.166M
-12.13%
YoY
|
$2.156M
N/A
|
$2.030M
N/A
|
$2.410M
9.1%
YoY
|
$2.465M
149.49%
YoY
|
N/A
|
$2.209M
69.14%
YoY
|
| Research & Development |
$2.211M
32.87%
YoY
|
$2.296M
35.46%
YoY
|
$1.762M
-5.52%
YoY
|
$1.711M
7.95%
YoY
|
$1.664M
-14.71%
YoY
|
$1.695M
-9.98%
YoY
|
$1.865M
-15.23%
YoY
|
$1.585M
-23.76%
YoY
|
$1.951M
-7.58%
YoY
|
$1.883M
-15.82%
YoY
|
$2.200M
-1.65%
YoY
|
$2.079M
-7.8%
YoY
|
$2.111M
-11.82%
YoY
|
$2.237M
N/A
|
$2.237M
N/A
|
$2.255M
-17.4%
YoY
|
$2.394M
109.27%
YoY
|
N/A
|
$2.730M
81.93%
YoY
|
| Depreciation & Amortization |
$69.00K
-22.47%
YoY
|
$71.00K
-13.41%
YoY
|
$73.00K
-12.05%
YoY
|
$62.00K
-24.39%
YoY
|
$89.00K
4.71%
YoY
|
$82.00K
-1.2%
YoY
|
$83.00K
1.22%
YoY
|
$82.00K
3.8%
YoY
|
$85.00K
7.59%
YoY
|
$83.00K
12.16%
YoY
|
$82.00K
17.14%
YoY
|
$79.00K
51.92%
YoY
|
$79.00K
3850.0%
YoY
|
$74.00K
N/A
|
$70.00K
N/A
|
$52.00K
4.0%
YoY
|
$2.000K
-91.3%
YoY
|
N/A
|
$50.00K
-52.27%
YoY
|
| Operating Expenses |
$4.542M
17.21%
YoY
|
$4.816M
-2.55%
YoY
|
$4.113M
-9.17%
YoY
|
$3.516M
-6.44%
YoY
|
$3.875M
-1.12%
YoY
|
$4.942M
24.05%
YoY
|
$4.528M
10.44%
YoY
|
$3.758M
-16.77%
YoY
|
$3.919M
-8.37%
YoY
|
$3.984M
-9.31%
YoY
|
$4.100M
-3.91%
YoY
|
$4.515M
-3.22%
YoY
|
$4.277M
-11.98%
YoY
|
$4.393M
N/A
|
$4.267M
N/A
|
$4.665M
-5.55%
YoY
|
$4.859M
127.91%
YoY
|
N/A
|
$4.939M
75.98%
YoY
|
| Operating Profit |
-$4.247M
16.13%
YoY
|
-$4.216M
-6.83%
YoY
|
-$3.836M
-10.65%
YoY
|
-$3.385M
4.86%
YoY
|
-$3.657M
0.19%
YoY
|
-$4.525M
32.5%
YoY
|
-$4.293M
4.12%
YoY
|
-$3.228M
-20.9%
YoY
|
-$3.650M
-7.76%
YoY
|
-$3.415M
-13.15%
YoY
|
-$4.123M
0.54%
YoY
|
-$4.081M
-4.67%
YoY
|
-$3.957M
-10.58%
YoY
|
-$3.932M
N/A
|
-$4.101M
N/A
|
-$4.281M
14.28%
YoY
|
-$4.425M
270.91%
YoY
|
N/A
|
-$3.746M
135.2%
YoY
|
| Interest Expense |
-$27.00K
-139.13%
YoY
|
-$30.00K
-165.22%
YoY
|
-$23.00K
-115.97%
YoY
|
$21.00K
-85.71%
YoY
|
$69.00K
68.29%
YoY
|
$46.00K
-89.05%
YoY
|
$144.0K
17.07%
YoY
|
$147.0K
-23.44%
YoY
|
$41.00K
-78.31%
YoY
|
$420.0K
-2200.0%
YoY
|
$123.0K
186.05%
YoY
|
$192.0K
-180.0%
YoY
|
$189.0K
-959.09%
YoY
|
-$20.00K
N/A
|
$43.00K
N/A
|
-$240.0K
137.62%
YoY
|
-$22.00K
-87.64%
YoY
|
N/A
|
-$101.0K
-43.01%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.274M
19.12%
YoY
|
-$4.246M
-5.2%
YoY
|
-$3.859M
-6.99%
YoY
|
-$3.364M
9.19%
YoY
|
-$3.588M
-0.58%
YoY
|
-$4.479M
49.55%
YoY
|
-$4.149M
3.73%
YoY
|
-$3.081M
-20.78%
YoY
|
-$3.609M
-4.22%
YoY
|
-$2.995M
-24.22%
YoY
|
-$4.000M
-1.43%
YoY
|
-$3.889M
-13.98%
YoY
|
-$3.768M
-15.27%
YoY
|
-$3.952M
N/A
|
-$4.058M
N/A
|
-$4.521M
17.52%
YoY
|
-$4.447M
224.36%
YoY
|
N/A
|
-$3.847M
117.36%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.274M
19.12%
YoY
|
-$4.246M
-5.2%
YoY
|
-$3.859M
-6.99%
YoY
|
-$3.364M
9.19%
YoY
|
-$3.588M
-0.58%
YoY
|
-$4.479M
49.55%
YoY
|
-$4.149M
3.73%
YoY
|
-$3.081M
-20.78%
YoY
|
-$3.609M
-4.22%
YoY
|
-$2.995M
-24.22%
YoY
|
-$4.000M
-1.43%
YoY
|
-$3.889M
-13.98%
YoY
|
-$3.768M
-15.27%
YoY
|
-$3.952M
N/A
|
-$4.058M
N/A
|
-$4.521M
17.52%
YoY
|
-$4.447M
224.36%
YoY
|
N/A
|
-$3.847M
117.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
0.0%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.06
-24.97%
YoY
|
-$0.06
-15.89%
YoY
|
-$0.06
-12.95%
YoY
|
-$0.08
22.01%
YoY
|
-$0.08
-8.62%
YoY
|
-$0.06
-26.18%
YoY
|
-$0.08
-6.5%
YoY
|
-$0.07
-37.61%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.11
N/A
|
-$110.2K
N/A
|
-$122.8K
-90.15%
YoY
|
-$120.8K
82.73%
YoY
|
N/A
|
-$1.246M
957.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
73.12M shares
29.26%
YoY
|
N/A
|
N/A
|
N/A
|
56.57M shares
23.7%
YoY
|
N/A
|
N/A
|
N/A
|
45.73M shares
0.23%
YoY
|
N/A
|
N/A
|
N/A
|
45.62M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...